WORLDTALK COMMUNICATIONS CORP

EDGAR

19 filing records in this dataset, filed from 1996-05-16 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.99 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-80.78%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -2412000 USD Source
  • Revenue: 2986000 USD Source

Operating cash flow

-1.51 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5244000 USD Source
  • Operating Cash Flow: -3731000 USD Source

Free cash flow

-1.67 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5244000 USD Source
  • Operating Cash Flow: -3731000 USD Source
  • Capital Expenditure: 249000 USD Source
  • Capital Expenditure: 88000 USD Source
Cash and cash equivalents
11 million USD Source
Exact value

11027000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.9 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 13448000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 10371000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 3214000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 2629000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 2986000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-5.36 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -5084000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -4199000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -872000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -1707000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -1896000 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.7%

    Prior period

    USD 11.33 million

    –

    Current period

    USD 13.45 million

    –

    Exact inputs and evidence

    13448000 − 11327000 = 2121000 USD

    11327000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    13448000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.62 million

    Prior period

    −USD 6.7 million

    –

    Current period

    −USD 5.08 million

    –

    Exact inputs and evidence

    -5084000 − -6700000 = 1616000 USD

    -6700000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -5084000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.57 million

    Prior period

    −USD 2.5 million

    –

    Current period

    −USD 5.07 million

    –

    Exact inputs and evidence

    -5073000 − -2499000 = -2574000 USD

    -2499000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -5073000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.2%

    Prior period

    USD 520,000

    –

    Current period

    USD 233,000

    –

    Exact inputs and evidence

    233000 − 520000 = -287000 USD

    520000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    233000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 13.45 million 100% of revenue
  • Cost of revenue USD 3.31 million 25% of revenue
  • Operating expenses USD 15.6 million 116% of revenue
  • Operating income −USD 5.46 million −41% of revenue
  • Tax, interest and other Derived −USD 374,000 −2.8% of revenue
  • Net income −USD 5.08 million −38% of revenue

Cash

  • Operating cash flow −USD 5.07 million −38% of revenue
  • Capital expenditure USD 233,000 1.7% of revenue
  • Free cash flow Derived −USD 5.31 million −39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 155% of revenue.
  • 1996 Operating loss: operating costs were 141% of revenue.
  • 1997 Operating loss: operating costs were 162% of revenue.
  • 1998 Operating loss: operating costs were 141% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-316705000 10376000 Derived -3671000 -31000 Derived -3640000 -2553000 Derived
Source
1996 1996-01-01 – 1996-12-3114205000 19985000 Derived -5780000 -540000 Derived -5240000 -4479000 Derived
Source
1997 1997-01-01 – 1997-12-3111327000 18352000 Derived -7025000 -325000 Derived -6700000 -3019000 Derived
Source
1998 1998-01-01 – 1998-12-3113448000 18906000 Derived -5458000 -374000 Derived -5084000 -5306000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M11.5M7.7M3.8M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6705000
1996Revenue14205000
1997Revenue11327000
1998Revenue13448000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%84%46%7%-31%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year111.9%
1997Year over year-20.3%
1998Year over year18.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.6% 1998
Net margin -37.8% 1998
Free cash flow margin -39.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-31%-49%-67%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-54.8%
1996Operating margin-40.7%
1997Operating margin-62%
1998Operating margin-40.6%
1995Net margin-54.3%
1996Net margin-36.9%
1997Net margin-59.2%
1998Net margin-37.8%
1995Free cash flow margin-38.1%
1996Free cash flow margin-31.5%
1997Free cash flow margin-26.7%
1998Free cash flow margin-39.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.8K-1.1M-2.5M-4.0M-5.5M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2461000
1996Operating cash flow-3066000
1997Operating cash flow-2499000
1998Operating cash flow-5073000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.424.5K-1.1M-2.7M-4.2M-5.7M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2553000
1996Free cash flow-4479000
1997Free cash flow-3019000
1998Free cash flow-5306000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63,323.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68,389%51,292%34,195%17,097%0%1995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets75.4%
1996Liabilities / assets33.7%
1997Liabilities / assets49.9%
1998Liabilities / assets63,323.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.78× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.14×2.35×1.57×0.78×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.21×
1996Current assets / current liabilities2.91×
1997Current assets / current liabilities1.78×
1998Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 3.64 million
Exact value

Exact value: -3640000 USD

1995-01-01 – 1995-12-31: -3640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2461000 USD

1995-01-01 – 1995-12-31: -2461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

1995-01-01 – 1995-12-31: 92000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Calculation and evidence

-2461000 − 92000 USD

Exact free cash flow: -2553000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 5.24 million
Exact value

Exact value: -5240000 USD

1996-01-01 – 1996-12-31: -5240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3066000 USD

1996-01-01 – 1996-12-31: -3066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1413000 USD

1996-01-01 – 1996-12-31: 1413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Calculation and evidence

-3066000 − 1413000 USD

Exact free cash flow: -4479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 6.7 million
Exact value

Exact value: -6700000 USD

1997-01-01 – 1997-12-31: -6700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2499000 USD

1997-01-01 – 1997-12-31: -2499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520,000
Exact value

Exact value: 520000 USD

1997-01-01 – 1997-12-31: 520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Calculation and evidence

-2499000 − 520000 USD

Exact free cash flow: -3019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.08 million
Exact value

Exact value: -5084000 USD

1998-01-01 – 1998-12-31: -5084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Exact value

Exact value: -5073000 USD

1998-01-01 – 1998-12-31: -5073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233,000
Exact value

Exact value: 233000 USD

1998-01-01 – 1998-12-31: 233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.31 million
Calculation and evidence

-5073000 − 233000 USD

Exact free cash flow: -5306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001008588, 1008588, edgar:1008588