Revenue
2.99 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 2986000 USD Source
19 filing records in this dataset, filed from 1996-05-16 to 1999-11-15. Explore the available filing history and original sources.
2.99 million USD
1999-09-30 · USD
-80.78%
1999-09-30 · %
-1.51 million USD
1999-09-30 · USD
-1.67 million USD
1999-09-30 · USD
11027000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.9 million USD
1998-10-01 – 1999-09-30
-5.36 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.33 million
–
Current period
USD 13.45 million
–
13448000 − 11327000 = 2121000 USD
11327000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source13448000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.7 million
–
Current period
−USD 5.08 million
–
-5084000 − -6700000 = 1616000 USD
-6700000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-5084000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.5 million
–
Current period
−USD 5.07 million
–
-5073000 − -2499000 = -2574000 USD
-2499000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-5073000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 520,000
–
Current period
USD 233,000
–
233000 − 520000 = -287000 USD
520000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source233000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 6705000 | 10376000 Derived | -3671000 | -31000 Derived | -3640000 | -2553000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 14205000 | 19985000 Derived | -5780000 | -540000 Derived | -5240000 | -4479000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 11327000 | 18352000 Derived | -7025000 | -325000 Derived | -6700000 | -3019000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 13448000 | 18906000 Derived | -5458000 | -374000 Derived | -5084000 | -5306000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 6705000 |
|
| 1996 | Revenue | 14205000 |
|
| 1997 | Revenue | 11327000 |
|
| 1998 | Revenue | 13448000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 111.9% |
|
| 1997 | Year over year | -20.3% |
|
| 1998 | Year over year | 18.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -54.8% |
|
| 1996 | Operating margin | -40.7% |
|
| 1997 | Operating margin | -62% |
|
| 1998 | Operating margin | -40.6% |
|
| 1995 | Net margin | -54.3% |
|
| 1996 | Net margin | -36.9% |
|
| 1997 | Net margin | -59.2% |
|
| 1998 | Net margin | -37.8% |
|
| 1995 | Free cash flow margin | -38.1% |
|
| 1996 | Free cash flow margin | -31.5% |
|
| 1997 | Free cash flow margin | -26.7% |
|
| 1998 | Free cash flow margin | -39.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2461000 |
|
| 1996 | Operating cash flow | -3066000 |
|
| 1997 | Operating cash flow | -2499000 |
|
| 1998 | Operating cash flow | -5073000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2553000 |
|
| 1996 | Free cash flow | -4479000 |
|
| 1997 | Free cash flow | -3019000 |
|
| 1998 | Free cash flow | -5306000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 75.4% |
|
| 1996 | Liabilities / assets | 33.7% |
|
| 1997 | Liabilities / assets | 49.9% |
|
| 1998 | Liabilities / assets | 63,323.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.21× |
|
| 1996 | Current assets / current liabilities | 2.91× |
|
| 1997 | Current assets / current liabilities | 1.78× |
|
| 1998 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 3.64 million Exact valueExact value: -3640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Calculation and evidence-2461000 − 92000 USD Exact free cash flow: -2553000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 5.24 million Exact valueExact value: -5240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Calculation and evidence-3066000 − 1413000 USD Exact free cash flow: -4479000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.7 million Exact valueExact value: -6700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.5 million Exact valueExact value: -2499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 520,000 Exact valueExact value: 520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Calculation and evidence-2499000 − 520000 USD Exact free cash flow: -3019000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 5.08 million Exact valueExact value: -5084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.07 million Exact valueExact value: -5073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233,000 Exact valueExact value: 233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.31 million Calculation and evidence-5073000 − 233000 USD Exact free cash flow: -5306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001008588, 1008588, edgar:1008588