LUMEN TECHNOLOGIES INC

EDGAR

14 filing records in this dataset, filed from 1996-05-16 to 1998-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37 million USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

6.23%

1998-09-30 · %

Exact inputs and evidence

Operating cash flow

1.38 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4187000 USD Source
  • Operating Cash Flow: 2809000 USD Source

Free cash flow

380 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4187000 USD Source
  • Operating Cash Flow: 2809000 USD Source
  • Capital Expenditure: 2318000 USD Source
  • Capital Expenditure: 1320000 USD Source
Cash and cash equivalents
1.99 million USD Source
Exact value

1994000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

119 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 48128000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 35221000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 28715000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 40214000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 36956000 USD · 1998-07-01 – 1998-09-30 Source

Net income

-18.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -4933000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 3101000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -14763000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 2352000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 2302000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

8.38 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 5254000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1063000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -4293000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2809000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -4293000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 4187000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 2809000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

2.9 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 1372000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 792000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 431000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1320000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 431000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2318000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1320000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

5.48 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 5254000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 1063000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -4293000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2809000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -4293000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 4187000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 2809000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1372000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 792000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 431000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1320000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 431000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2318000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1320000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-30.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 42.57 million

    –

    Current period

    USD 48.13 million

    –

    Exact inputs and evidence

    48128000 − 42574000 = 5554000 USD

    42574000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    48128000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -106%

    Prior period

    USD 82.76 million

    –

    Current period

    −USD 4.93 million

    –

    Exact inputs and evidence

    -4933000 − 82756000 = -87689000 USD

    82756000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -4933000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -39.5%

    Prior period

    USD 8.69 million

    –

    Current period

    USD 5.25 million

    –

    Exact inputs and evidence

    5254000 − 8687000 = -3433000 USD

    8687000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    5254000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +122%

    Prior period

    USD 618,000

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1372000 − 618000 = 754000 USD

    618000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1372000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 48.13 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.93 million −10% of revenue

Cash

  • Operating cash flow USD 5.25 million 11% of revenue
  • Capital expenditure USD 1.37 million 2.9% of revenue
  • Free cash flow Derived USD 3.88 million 8.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3162141000 UnavailableUnavailableUnavailable453000 16284000 Derived
Source
1995 1995-01-01 – 1995-12-3141244000 UnavailableUnavailableUnavailable-6760000 -14111000 Derived
Source
1996 1996-01-01 – 1996-12-3142574000 UnavailableUnavailableUnavailable82756000 8069000 Derived
Source
1997 1997-01-01 – 1997-12-3148128000 UnavailableUnavailableUnavailable-4933000 3882000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.1M50.3M33.6M16.8M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue62141000
1995Revenue41244000
1996Revenue42574000
1997Revenue48128000

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%3%-10%-24%-37%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-33.6%
1996Year over year3.2%
1997Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -10.2% 1997
Free cash flow margin 8.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%146%80%14%-53%1994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1994Net margin0.7%
1995Net margin-16.4%
1996Net margin194.4%
1997Net margin-10.2%
1994Free cash flow margin26.2%
1995Free cash flow margin-34.2%
1996Free cash flow margin19%
1997Free cash flow margin8.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.1M12.1M3.1M-6.0M-15.0M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow18653000
1995Operating cash flow-12492000
1996Operating cash flow8687000
1997Operating cash flow5254000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7M9.9M1.1M-7.7M-16.5M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow16284000
1995Free cash flow-14111000
1996Free cash flow8069000
1997Free cash flow3882000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.6% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets52%
1996Liabilities / assets89.9%
1997Liabilities / assets89.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.78× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.18×2.39×1.59×0.80×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.95×
1996Current assets / current liabilities1.08×
1997Current assets / current liabilities1.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 453,000
Exact value

Exact value: 453000 USD

1994-01-01 – 1994-12-31: 453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.65 million
Exact value

Exact value: 18653000 USD

1994-01-01 – 1994-12-31: 18653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2369000 USD

1994-01-01 – 1994-12-31: 2369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.28 million
Calculation and evidence

18653000 − 2369000 USD

Exact free cash flow: 16284000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 6.76 million
Exact value

Exact value: -6760000 USD

1995-01-01 – 1995-12-31: -6760000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.49 million
Exact value

Exact value: -12492000 USD

1995-01-01 – 1995-12-31: -12492000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1619000 USD

1995-01-01 – 1995-12-31: 1619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.11 million
Calculation and evidence

-12492000 − 1619000 USD

Exact free cash flow: -14111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 82.76 million
Exact value

Exact value: 82756000 USD

1996-01-01 – 1996-12-31: 82756000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.69 million
Exact value

Exact value: 8687000 USD

1996-01-01 – 1996-12-31: 8687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,000
Exact value

Exact value: 618000 USD

1996-01-01 – 1996-12-31: 618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Calculation and evidence

8687000 − 618000 USD

Exact free cash flow: 8069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 4.93 million
Exact value

Exact value: -4933000 USD

1997-01-01 – 1997-12-31: -4933000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Exact value

Exact value: 5254000 USD

1997-01-01 – 1997-12-31: 5254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1372000 USD

1997-01-01 – 1997-12-31: 1372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.88 million
Calculation and evidence

5254000 − 1372000 USD

Exact free cash flow: 3882000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001008114, 1008114, edgar:1008114

Also known as BEC GROUP INC