LYCOS INC

EDGAR

22 filing records in this dataset, filed from 1996-06-17 to 2000-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

78.6 million USD

2000-04-30 · USD

Exact inputs and evidence

Operating margin

-41.13%

2000-04-30 · %

Exact inputs and evidence
  • Operating Income: -32326000 USD Source
  • Revenue: 78603000 USD Source

Operating cash flow

38.3 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50385000 USD Source
  • Operating Cash Flow: 12073000 USD Source

Free cash flow

34.7 million USD

2000-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50385000 USD Source
  • Operating Cash Flow: 12073000 USD Source
  • Capital Expenditure: 5206000 USD Source
  • Capital Expenditure: 1594000 USD Source
Cash and cash equivalents
653 million USD Source
Exact value

652684000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-06-14.

Financial data available through: 1999-07-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-07-31
  • Operating income: 4 of 11 periods available· newest 1999-07-31
  • Net income: 4 of 11 periods available· newest 1999-07-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-07-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-07-31
  • Total assets: 4 of 11 periods available· newest 1999-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-07-31
  • Current liabilities: 4 of 11 periods available· newest 1999-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +141.7%

    Prior period

    USD 56.06 million

    –

    Current period

    USD 135.52 million

    –

    Exact inputs and evidence

    135520826 − 56060305 = 79460521 USD

    56060305 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    135520826 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 23.6 million

    Prior period

    −USD 28.44 million

    –

    Current period

    −USD 52.04 million

    –

    Exact inputs and evidence

    -52043564 − -28439484 = -23604080 USD

    -28439484 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    -52043564 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 35.17 million

    Prior period

    −USD 2.78 million

    –

    Current period

    −USD 37.95 million

    –

    Exact inputs and evidence

    -37947299 − -2775777 = -35171522 USD

    -2775777 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    -37947299 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +60%

    Prior period

    USD 1.09 million

    –

    Current period

    USD 1.75 million

    –

    Exact inputs and evidence

    1746930 − 1091988 = 654942 USD

    1091988 USD · 1997-08-01 – 1998-07-31

    Inspect prior input Prior source

    1746930 USD · 1998-08-01 – 1999-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-08-01 – 1999-07-31

  • Revenue USD 135.52 million 100% of revenue
  • Cost of revenue USD 28.73 million 21% of revenue
  • Operating expenses USD 173.76 million 128% of revenue
  • Operating income −USD 66.97 million −49% of revenue
  • Tax, interest and other Derived −USD 14.93 million −11% of revenue
  • Net income −USD 52.04 million −38% of revenue

Cash

  • Operating cash flow −USD 37.95 million −28% of revenue
  • Capital expenditure USD 1.75 million 1.3% of revenue
  • Free cash flow Derived −USD 39.69 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 210% of revenue.
  • 1997 Operating loss: operating costs were 139% of revenue.
  • 1998 Operating loss: operating costs were 156% of revenue.
  • 1999 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-08-01 – 1996-07-315257227 11059434 Derived -5802207 -714369 Derived -5087838 -2592711 Derived
Source
1997 1996-08-01 – 1997-07-3122273042 31022704 Derived -8749662 -2130472 Derived -6619190 -3394331 Derived
Source
1998 1997-08-01 – 1998-07-3156060305 87551536 Derived -31491231 -3051747 Derived -28439484 -3867765 Derived
Source
1999 1998-08-01 – 1999-07-31135520826 202490738 Derived -66969912 -14926348 Derived -52043564 -39694229 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 135.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146.4M109.8M73.2M36.6M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5257227
1997Revenue22273042
1998Revenue56060305
1999Revenue135520826

Revenue growth

Change in revenue from the same financial period one year earlier.

141.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350%262%175%87%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year323.7%
1998Year over year151.7%
1999Year over year141.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49.4% 1999
Net margin -38.4% 1999
Free cash flow margin -29.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-23%-55%-87%-119%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-110.4%
1997Operating margin-39.3%
1998Operating margin-56.2%
1999Operating margin-49.4%
1996Net margin-96.8%
1997Net margin-29.7%
1998Net margin-50.7%
1999Net margin-38.4%
1996Free cash flow margin-49.3%
1997Free cash flow margin-15.2%
1998Free cash flow margin-6.9%
1999Free cash flow margin-29.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -37.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-8.0M-19.0M-30.0M-41.0M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-960632
1997Operating cash flow-1575533
1998Operating cash flow-2775777
1999Operating cash flow-37947299

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -39.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.3M-19.8M-31.4M-42.9M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-2592711
1997Free cash flow-3394331
1998Free cash flow-3867765
1999Free cash flow-39694229

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported
1999-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.98× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.64×4.23×2.82×1.41×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities5.22×
1997Current assets / current liabilities2.69×
1998Current assets / current liabilities3.74×
1999Current assets / current liabilities2.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-08-01 – 1996-07-31
−USD 5.09 million
Exact value

Exact value: -5087838 USD

1995-08-01 – 1996-07-31: -5087838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 960,632
Exact value

Exact value: -960632 USD

1995-08-01 – 1996-07-31: -960632 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1632079 USD

1995-08-01 – 1996-07-31: 1632079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Calculation and evidence

-960632 − 1632079 USD

Exact free cash flow: -2592711 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 6.62 million
Exact value

Exact value: -6619190 USD

1996-08-01 – 1997-07-31: -6619190 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1575533 USD

1996-08-01 – 1997-07-31: -1575533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1818798 USD

1996-08-01 – 1997-07-31: 1818798 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Calculation and evidence

-1575533 − 1818798 USD

Exact free cash flow: -3394331 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 28.44 million
Exact value

Exact value: -28439484 USD

1997-08-01 – 1998-07-31: -28439484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Exact value

Exact value: -2775777 USD

1997-08-01 – 1998-07-31: -2775777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1091988 USD

1997-08-01 – 1998-07-31: 1091988 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Calculation and evidence

-2775777 − 1091988 USD

Exact free cash flow: -3867765 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 52.04 million
Exact value

Exact value: -52043564 USD

1998-08-01 – 1999-07-31: -52043564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.95 million
Exact value

Exact value: -37947299 USD

1998-08-01 – 1999-07-31: -37947299 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1746930 USD

1998-08-01 – 1999-07-31: 1746930 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.69 million
Calculation and evidence

-37947299 − 1746930 USD

Exact free cash flow: -39694229 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001007992, 1007992, edgar:1007992