Revenue
6.61 million USD
2003-03-29 · USD
Exact inputs and evidence
- Revenue: 6608000 USD Source
31 filing records in this dataset, filed from 1996-05-09 to 2003-06-19. Explore the available filing history and original sources.
6.61 million USD
2003-03-29 · USD
1388000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-06-19.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 51.84 million
–
Current period
USD 61.96 million
–
61957000 − 51838000 = 10119000 USD
51838000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source61957000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 679,000
–
Current period
USD 3.78 million
–
3783000 − 679000 = 3104000 USD
679000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3783000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 15850000 | 13693000 Derived | 2157000 | 856000 Derived | 1301000 | 202000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 25616000 | 19144000 Derived | 6472000 | 2609000 Derived | 3863000 | 3026000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 26857000 | 19902000 Derived | 6955000 | 2170000 Derived | 4785000 | 5876000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 29796000 | 65374000 Derived | -35578000 | -12742000 Derived | -22836000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 64391000 | 46712000 Derived | 17679000 | 13376000 Derived | 4303000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 51838000 | 46202000 Derived | 5636000 | 4957000 Derived | 679000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 61957000 | 50890000 Derived | 11067000 | 7284000 Derived | 3783000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 15850000 |
|
| 1995 | Revenue | 25616000 |
|
| 1996 | Revenue | 26857000 |
|
| 1997 | Revenue | 29796000 |
|
| 1998 | Revenue | 64391000 |
|
| 1999 | Revenue | 51838000 |
|
| 2000 | Revenue | 61957000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 61.6% |
|
| 1996 | Year over year | 4.8% |
|
| 1997 | Year over year | 10.9% |
|
| 1998 | Year over year | 116.1% |
|
| 1999 | Year over year | -19.5% |
|
| 2000 | Year over year | 19.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13.6% |
|
| 1995 | Operating margin | 25.3% |
|
| 1996 | Operating margin | 25.9% |
|
| 1997 | Operating margin | -119.4% |
|
| 1998 | Operating margin | 27.5% |
|
| 1999 | Operating margin | 10.9% |
|
| 2000 | Operating margin | 17.9% |
|
| 1994 | Net margin | 8.2% |
|
| 1995 | Net margin | 15.1% |
|
| 1996 | Net margin | 17.8% |
|
| 1997 | Net margin | -76.6% |
|
| 1998 | Net margin | 6.7% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 6.1% |
|
| 1994 | Free cash flow margin | 1.3% |
|
| 1995 | Free cash flow margin | 11.8% |
|
| 1996 | Free cash flow margin | 21.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1618000 |
|
| 1995 | Operating cash flow | 5531000 |
|
| 1996 | Operating cash flow | 7778000 |
|
| 1997 | Operating cash flow | 8086000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 202000 |
|
| 1995 | Free cash flow | 3026000 |
|
| 1996 | Free cash flow | 5876000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 92.9% |
|
| 1998 | Liabilities / assets | 51.9% |
|
| 1999 | Liabilities / assets | 49.5% |
|
| 2000 | Liabilities / assets | 42.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.46× |
|
| 1996 | Current assets / current liabilities | 7.15× |
|
| 1997 | Current assets / current liabilities | 0.57× |
|
| 1998 | Current assets / current liabilities | 0.51× |
|
| 1999 | Current assets / current liabilities | 0.54× |
|
| 2000 | Current assets / current liabilities | 0.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.3 million Exact valueExact value: 1301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 202,000 Calculation and evidence1618000 − 1416000 USD Exact free cash flow: 202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.86 million Exact valueExact value: 3863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Exact valueExact value: 5531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.03 million Calculation and evidence5531000 − 2505000 USD Exact free cash flow: 3026000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 4.79 million Exact valueExact value: 4785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.78 million Exact valueExact value: 7778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.88 million Calculation and evidence7778000 − 1902000 USD Exact free cash flow: 5876000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 22.84 million Exact valueExact value: -22836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 4.3 million Exact valueExact value: 4303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 679,000 Exact valueExact value: 679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.78 million Exact valueExact value: 3783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001007594, 1007594, edgar:1007594