Revenue
3.15 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 3154342 USD Source
16 filing records in this dataset, filed from 1996-08-09 to 1999-08-11. Explore the available filing history and original sources.
3.15 million USD
1999-06-30 · USD
-19.07%
1999-06-30 · %
101 thousand USD
1999-06-30 · USD
74.2 thousand USD
1999-06-30 · USD
161956 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-11.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.29 million
–
Current period
USD 14.05 million
–
14051981 − 12287973 = 1764008 USD
12287973 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source14051981 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 299,344
–
Current period
−USD 3.99 million
–
-3986384 − 299344 = -4285728 USD
299344 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-3986384 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 542,320
–
Current period
−USD 699,756
–
-699756 − -542320 = -157436 USD
-542320 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-699756 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 694,036
–
Current period
USD 200,194
–
200194 − 694036 = -493842 USD
694036 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source200194 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 6944737 | 6597660 Derived | 347077 | 78053 Derived | 269024 | -32106 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 7696160 | 7732504 Derived | -36344 | -47096 Derived | 10752 | -1076441 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 12287973 | 12031653 Derived | 256320 | -43024 Derived | 299344 | -1236356 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 14051981 | 17876887 Derived | -3824906 | 161478 Derived | -3986384 | -899950 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 6944737 |
|
| 1996 | Revenue | 7696160 |
|
| 1997 | Revenue | 12287973 |
|
| 1998 | Revenue | 14051981 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 10.8% |
|
| 1997 | Year over year | 59.7% |
|
| 1998 | Year over year | 14.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 5% |
|
| 1996 | Operating margin | -0.5% |
|
| 1997 | Operating margin | 2.1% |
|
| 1998 | Operating margin | -27.2% |
|
| 1995 | Net margin | 3.9% |
|
| 1996 | Net margin | 0.1% |
|
| 1997 | Net margin | 2.4% |
|
| 1998 | Net margin | -28.4% |
|
| 1995 | Free cash flow margin | -0.5% |
|
| 1996 | Free cash flow margin | -14% |
|
| 1997 | Free cash flow margin | -10.1% |
|
| 1998 | Free cash flow margin | -6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 187425 |
|
| 1996 | Operating cash flow | -562159 |
|
| 1997 | Operating cash flow | -542320 |
|
| 1998 | Operating cash flow | -699756 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -32106 |
|
| 1996 | Free cash flow | -1076441 |
|
| 1997 | Free cash flow | -1236356 |
|
| 1998 | Free cash flow | -899950 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 55.1% |
|
| 1996 | Liabilities / assets | 26.5% |
|
| 1997 | Liabilities / assets | 41.8% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.54× |
|
| 1996 | Current assets / current liabilities | 2.75× |
|
| 1997 | Current assets / current liabilities | 1.42× |
|
| 1998 | Current assets / current liabilities | 0.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 269,024 Exact valueExact value: 269024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,425 Exact valueExact value: 187425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219,531 Exact valueExact value: 219531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,106 Calculation and evidence187425 − 219531 USD Exact free cash flow: -32106 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 10,752 Exact valueExact value: 10752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 562,159 Exact valueExact value: -562159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 514,282 Exact valueExact value: 514282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence-562159 − 514282 USD Exact free cash flow: -1076441 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 299,344 Exact valueExact value: 299344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 542,320 Exact valueExact value: -542320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 694,036 Exact valueExact value: 694036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-542320 − 694036 USD Exact free cash flow: -1236356 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.99 million Exact valueExact value: -3986384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 699,756 Exact valueExact value: -699756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,194 Exact valueExact value: 200194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 899,950 Calculation and evidence-699756 − 200194 USD Exact free cash flow: -899950 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001007583, 1007583, edgar:1007583