PACIFIC RESEARCH & ENGINEERING CORP

EDGAR

16 filing records in this dataset, filed from 1996-08-09 to 1999-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.15 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-19.07%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -601390 USD Source
  • Revenue: 3154342 USD Source

Operating cash flow

101 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -212168 USD Source
  • Operating Cash Flow: -313112 USD Source

Free cash flow

74.2 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -212168 USD Source
  • Operating Cash Flow: -313112 USD Source
  • Capital Expenditure: 47285 USD Source
  • Capital Expenditure: 20539 USD Source
Cash and cash equivalents
162 thousand USD Source
Exact value

161956 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-11.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.4%

    Prior period

    USD 12.29 million

    –

    Current period

    USD 14.05 million

    –

    Exact inputs and evidence

    14051981 − 12287973 = 1764008 USD

    12287973 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    14051981 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,431.7%

    Prior period

    USD 299,344

    –

    Current period

    −USD 3.99 million

    –

    Exact inputs and evidence

    -3986384 − 299344 = -4285728 USD

    299344 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3986384 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 157,436

    Prior period

    −USD 542,320

    –

    Current period

    −USD 699,756

    –

    Exact inputs and evidence

    -699756 − -542320 = -157436 USD

    -542320 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -699756 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.2%

    Prior period

    USD 694,036

    –

    Current period

    USD 200,194

    –

    Exact inputs and evidence

    200194 − 694036 = -493842 USD

    694036 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    200194 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 14.05 million 100% of revenue
  • Cost of revenue USD 10.6 million 75% of revenue
  • Operating expenses USD 7.28 million 52% of revenue
  • Operating income −USD 3.82 million −27% of revenue
  • Tax, interest and other Derived USD 161,478 1.1% of revenue
  • Net income −USD 3.99 million −28% of revenue

Cash

  • Operating cash flow −USD 699,756 −5% of revenue
  • Capital expenditure USD 200,194 1.4% of revenue
  • Free cash flow Derived −USD 899,950 −6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 127% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-316944737 6597660 Derived 347077 78053 Derived 269024 -32106 Derived
Source
1996 1996-01-01 – 1996-12-317696160 7732504 Derived -36344 -47096 Derived 10752 -1076441 Derived
Source
1997 1997-01-01 – 1997-12-3112287973 12031653 Derived 256320 -43024 Derived 299344 -1236356 Derived
Source
1998 1998-01-01 – 1998-12-3114051981 17876887 Derived -3824906 161478 Derived -3986384 -899950 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2M11.4M7.6M3.8M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6944737
1996Revenue7696160
1997Revenue12287973
1998Revenue14051981

Revenue growth

Change in revenue from the same financial period one year earlier.

14.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year10.8%
1997Year over year59.7%
1998Year over year14.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -27.2% 1998
Net margin -28.4% 1998
Free cash flow margin -6.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%-2.0%-11.7%-21.4%-31.0%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5%
1996Operating margin-0.5%
1997Operating margin2.1%
1998Operating margin-27.2%
1995Net margin3.9%
1996Net margin0.1%
1997Net margin2.4%
1998Net margin-28.4%
1995Free cash flow margin-0.5%
1996Free cash flow margin-14%
1997Free cash flow margin-10.1%
1998Free cash flow margin-6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -699.8K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.4K1.1K-256.2K-513.4K-770.7K1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow187425
1996Operating cash flow-562159
1997Operating cash flow-542320
1998Operating cash flow-699756

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -900K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.9K-259.6K-618.2K-976.7K-1.3M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-32106
1996Free cash flow-1076441
1997Free cash flow-1236356
1998Free cash flow-899950

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.8% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%1995199619971998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets55.1%
1996Liabilities / assets26.5%
1997Liabilities / assets41.8%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.97×2.23×1.49×0.74×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.54×
1996Current assets / current liabilities2.75×
1997Current assets / current liabilities1.42×
1998Current assets / current liabilities0.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 269,024
Exact value

Exact value: 269024 USD

1995-01-01 – 1995-12-31: 269024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,425
Exact value

Exact value: 187425 USD

1995-01-01 – 1995-12-31: 187425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,531
Exact value

Exact value: 219531 USD

1995-01-01 – 1995-12-31: 219531 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,106
Calculation and evidence

187425 − 219531 USD

Exact free cash flow: -32106 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10,752
Exact value

Exact value: 10752 USD

1996-01-01 – 1996-12-31: 10752 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 562,159
Exact value

Exact value: -562159 USD

1996-01-01 – 1996-12-31: -562159 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 514,282
Exact value

Exact value: 514282 USD

1996-01-01 – 1996-12-31: 514282 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

-562159 − 514282 USD

Exact free cash flow: -1076441 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 299,344
Exact value

Exact value: 299344 USD

1997-01-01 – 1997-12-31: 299344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 542,320
Exact value

Exact value: -542320 USD

1997-01-01 – 1997-12-31: -542320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 694,036
Exact value

Exact value: 694036 USD

1997-01-01 – 1997-12-31: 694036 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-542320 − 694036 USD

Exact free cash flow: -1236356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.99 million
Exact value

Exact value: -3986384 USD

1998-01-01 – 1998-12-31: -3986384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 699,756
Exact value

Exact value: -699756 USD

1998-01-01 – 1998-12-31: -699756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,194
Exact value

Exact value: 200194 USD

1998-01-01 – 1998-12-31: 200194 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 899,950
Calculation and evidence

-699756 − 200194 USD

Exact free cash flow: -899950 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001007583, 1007583, edgar:1007583