TVC TELECOM INC

EDGAR

35 filing records in this dataset, filed from 1996-06-27 to 2004-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.75 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-46.66%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -816526 USD Source
  • Revenue: 1750015 USD Source

Operating cash flow

-132 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1200836 USD Source
  • Operating Cash Flow: -1069073 USD Source

Free cash flow

-201 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1200836 USD Source
  • Operating Cash Flow: -1069073 USD Source
  • Capital Expenditure: 121373 USD Source
  • Capital Expenditure: 51955 USD Source
Cash and cash equivalents
25.3 thousand USD Source
Exact value

25251 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-562 thousand USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -599319 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 810206 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -408586 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -562195 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -197699 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-15.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 7 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.47 million

    Prior period

    −USD 3.03 million

    –

    Current period

    −USD 562,195

    –

    Exact inputs and evidence

    -562195 − -3031074 = 2468879 USD

    -3031074 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -562195 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 3.19 million 100% of revenue
  • Cost of revenue USD 4.01 million 126% of revenue
  • Operating expenses USD 3.24 million 101% of revenue
  • Other operating costs Derived USD 760,639 24% of revenue
  • Operating income −USD 4.82 million −151% of revenue
  • Tax, interest and other Derived USD 1.02 million 32% of revenue
  • Net income −USD 5.83 million −183% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 207% of revenue.
  • 1995 Operating loss: operating costs were 923% of revenue.
  • 1996 Operating loss: operating costs were 432% of revenue.
  • 1997 Operating loss: operating costs were 513% of revenue.
  • 1998 Operating loss: operating costs were 577% of revenue.
  • 1999 Operating loss: operating costs were 540% of revenue.
  • 2000 Operating loss: operating costs were 251% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31186665 386851 Derived -200186 51707 Derived -251893 Unavailable
Source
1995 1995-01-01 – 1995-12-3151578 476091 Derived -424513 267005 Derived -691518 -380322 Derived
Source
1996 1996-01-01 – 1996-12-31794342 3427809 Derived -2633467 351075 Derived -2984542 -2302329 Derived
Source
1997 1997-01-01 – 1997-12-31497188 2548208 Derived -2051020 104079 Derived -2155099 -1753096 Derived
Source
1998 1998-01-01 – 1998-12-31229127 1322177 Derived -1093050 104324 Derived -1197374 -964649 Derived
Source
1999 1999-01-01 – 1999-12-311165988 6297198 Derived -5131210 823509 Derived -5954719 -3590817 Derived
Source
2000 2000-01-01 – 2000-12-313194459 8011144 Derived -4816685 1017033 Derived -5833718 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.7M862.5K0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue186665
1995Revenue51578
1996Revenue794342
1997Revenue497188
1998Revenue229127
1999Revenue1165988
2000Revenue3194459

Revenue growth

Change in revenue from the same financial period one year earlier.

174% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,561%1,122%684%245%-193%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-72.4%
1996Year over year1,440.1%
1997Year over year-37.4%
1998Year over year-53.9%
1999Year over year408.9%
2000Year over year174%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -150.8% 2000
Net margin -182.6% 2000
Free cash flow margin -308% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%-282%-670%-1,059%-1,448%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-107.2%
1995Operating margin-823.1%
1996Operating margin-331.5%
1997Operating margin-412.5%
1998Operating margin-477%
1999Operating margin-440.1%
2000Operating margin-150.8%
1994Net margin-134.9%
1995Net margin-1,340.7%
1996Net margin-375.7%
1997Net margin-433.5%
1998Net margin-522.6%
1999Net margin-510.7%
2000Net margin-182.6%
1994Free cash flow marginNot reported
1995Free cash flow margin-737.4%
1996Free cash flow margin-289.8%
1997Free cash flow margin-352.6%
1998Free cash flow margin-421%
1999Free cash flow margin-308%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.2K-486.2K-1.2M-1.8M-2.5M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-335615
1996Operating cash flow-1913500
1997Operating cash flow-1747858
1998Operating cash flow-839511
1999Operating cash flow-2315093
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.3K-754.1K-1.8M-2.8M-3.9M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-380322
1996Free cash flow-2302329
1997Free cash flow-1753096
1998Free cash flow-964649
1999Free cash flow-3590817
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets65.8%
1998Liabilities / assets20.1%
1999Liabilities / assets52.2%
2000Liabilities / assets45.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.31×3.98×2.65×1.33×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.69×
1996Current assets / current liabilities2.39×
1997Current assets / current liabilities0.25×
1998Current assets / current liabilities4.91×
1999Current assets / current liabilities1.09×
2000Current assets / current liabilities0.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 251,893
Exact value

Exact value: -251893 USD

1994-01-01 – 1994-12-31: -251893 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 691,518
Exact value

Exact value: -691518 USD

1995-01-01 – 1995-12-31: -691518 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,615
Exact value

Exact value: -335615 USD

1995-01-01 – 1995-12-31: -335615 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,707
Exact value

Exact value: 44707 USD

1995-01-01 – 1995-12-31: 44707 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 380,322
Calculation and evidence

-335615 − 44707 USD

Exact free cash flow: -380322 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.98 million
Exact value

Exact value: -2984542 USD

1996-01-01 – 1996-12-31: -2984542 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Exact value

Exact value: -1913500 USD

1996-01-01 – 1996-12-31: -1913500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 388,829
Exact value

Exact value: 388829 USD

1996-01-01 – 1996-12-31: 388829 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Calculation and evidence

-1913500 − 388829 USD

Exact free cash flow: -2302329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.16 million
Exact value

Exact value: -2155099 USD

1997-01-01 – 1997-12-31: -2155099 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Exact value

Exact value: -1747858 USD

1997-01-01 – 1997-12-31: -1747858 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,238
Exact value

Exact value: 5238 USD

1997-01-01 – 1997-12-31: 5238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Calculation and evidence

-1747858 − 5238 USD

Exact free cash flow: -1753096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.2 million
Exact value

Exact value: -1197374 USD

1998-01-01 – 1998-12-31: -1197374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 839,511
Exact value

Exact value: -839511 USD

1998-01-01 – 1998-12-31: -839511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,138
Exact value

Exact value: 125138 USD

1998-01-01 – 1998-12-31: 125138 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 964,649
Calculation and evidence

-839511 − 125138 USD

Exact free cash flow: -964649 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 5.95 million
Exact value

Exact value: -5954719 USD

1999-01-01 – 1999-12-31: -5954719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2315093 USD

1999-01-01 – 1999-12-31: -2315093 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1275724 USD

1999-01-01 – 1999-12-31: 1275724 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-2315093 − 1275724 USD

Exact free cash flow: -3590817 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.83 million
Exact value

Exact value: -5833718 USD

2000-01-01 – 2000-12-31: -5833718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 8.68 million
Exact value

Exact value: -8684762 USD

2001-01-01 – 2001-12-31: -8684762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 3.03 million
Exact value

Exact value: -3031074 USD

2002-01-01 – 2002-12-31: -3031074 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 562,195
Exact value

Exact value: -562195 USD

2003-01-01 – 2003-12-31: -562195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001007367, 1007367, edgar:1007367

Also known as LEGACY SOFTWARE INC, TALK VISUAL CORP