Revenue
79.5 million USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 79512000 USD Source
63 filing records in this dataset, filed from 1996-04-01 to 2008-05-06. Explore the available filing history and original sources.
23070000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
346 million USD
2007-04-01 – 2008-03-31
16.9 million USD
2007-04-01 – 2008-03-31
61 million USD
2007-04-01 – 2008-03-31
12.8 million USD
2007-04-01 – 2008-03-31
48.2 million USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-06.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 336.14 million
–
Current period
USD 352.24 million
–
352235000 − 336139000 = 16096000 USD
336139000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source352235000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 52.69 million
–
Current period
USD 21.43 million
–
21428000 − 52690000 = -31262000 USD
52690000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source21428000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.3 million
–
Current period
USD 59.36 million
–
59364000 − 24295000 = 35069000 USD
24295000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source59364000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.14 million
–
Current period
USD 12.5 million
–
12499000 − 13139000 = -640000 USD
13139000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source12499000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 128572000 | 229954000 Derived | -101382000 | 160000 Derived | -101542000 | 990000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 231739000 | 210191000 Derived | 21548000 | -12458000 Derived | 34006000 | 8060000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 225767000 | Unavailable | Unavailable | Unavailable | 13694000 | 12100000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 263983000 | Unavailable | Unavailable | Unavailable | 6685000 | 2617000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 212612000 | Unavailable | Unavailable | Unavailable | -16326000 | 10579000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 123196000 | Unavailable | Unavailable | Unavailable | 7306000 | 3720000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 145087000 | Unavailable | Unavailable | Unavailable | 27066000 | 1570000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 179231000 | Unavailable | Unavailable | Unavailable | 13963000 | 13882000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 336139000 | Unavailable | Unavailable | Unavailable | 52690000 | 11156000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 352235000 | Unavailable | Unavailable | Unavailable | 21428000 | 46865000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 128572000 |
|
| 1999 | Revenue | 231739000 |
|
| 2000 | Revenue | 225767000 |
|
| 2001 | Revenue | 263983000 |
|
| 2002 | Revenue | 212612000 |
|
| 2003 | Revenue | 123196000 |
|
| 2004 | Revenue | 145087000 |
|
| 2005 | Revenue | 179231000 |
|
| 2006 | Revenue | 336139000 |
|
| 2007 | Revenue | 352235000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -11% |
|
| 1999 | Year over year | 80.2% |
|
| 2000 | Year over year | -2.6% |
|
| 2001 | Year over year | 16.9% |
|
| 2002 | Year over year | -19.5% |
|
| 2003 | Year over year | -42.1% |
|
| 2004 | Year over year | 17.8% |
|
| 2005 | Year over year | 23.5% |
|
| 2006 | Year over year | 87.5% |
|
| 2007 | Year over year | 4.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -78.9% |
|
| 1999 | Operating margin | 9.3% |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | -79% |
|
| 1999 | Net margin | 14.7% |
|
| 2000 | Net margin | 6.1% |
|
| 2001 | Net margin | 2.5% |
|
| 2002 | Net margin | -7.7% |
|
| 2003 | Net margin | 5.9% |
|
| 2004 | Net margin | 18.7% |
|
| 2005 | Net margin | 7.8% |
|
| 2006 | Net margin | 15.7% |
|
| 2007 | Net margin | 6.1% |
|
| 1998 | Free cash flow margin | 0.8% |
|
| 1999 | Free cash flow margin | 3.5% |
|
| 2000 | Free cash flow margin | 5.4% |
|
| 2001 | Free cash flow margin | 1% |
|
| 2002 | Free cash flow margin | 5% |
|
| 2003 | Free cash flow margin | 3% |
|
| 2004 | Free cash flow margin | 1.1% |
|
| 2005 | Free cash flow margin | 7.7% |
|
| 2006 | Free cash flow margin | 3.3% |
|
| 2007 | Free cash flow margin | 13.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 4931000 |
|
| 1999 | Operating cash flow | 13188000 |
|
| 2000 | Operating cash flow | 19495000 |
|
| 2001 | Operating cash flow | 11003000 |
|
| 2002 | Operating cash flow | 20522000 |
|
| 2003 | Operating cash flow | 10823000 |
|
| 2004 | Operating cash flow | 10133000 |
|
| 2005 | Operating cash flow | 24954000 |
|
| 2006 | Operating cash flow | 24295000 |
|
| 2007 | Operating cash flow | 59364000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 990000 |
|
| 1999 | Free cash flow | 8060000 |
|
| 2000 | Free cash flow | 12100000 |
|
| 2001 | Free cash flow | 2617000 |
|
| 2002 | Free cash flow | 10579000 |
|
| 2003 | Free cash flow | 3720000 |
|
| 2004 | Free cash flow | 1570000 |
|
| 2005 | Free cash flow | 13882000 |
|
| 2006 | Free cash flow | 11156000 |
|
| 2007 | Free cash flow | 46865000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 48.6% |
|
| 1999 | Liabilities / assets | 50.9% |
|
| 2000 | Liabilities / assets | 47.8% |
|
| 2001 | Liabilities / assets | 59.8% |
|
| 2002 | Liabilities / assets | 61% |
|
| 2003 | Liabilities / assets | 63% |
|
| 2004 | Liabilities / assets | 48.1% |
|
| 2005 | Liabilities / assets | 22.1% |
|
| 2006 | Liabilities / assets | 55.2% |
|
| 2007 | Liabilities / assets | 48.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.89× |
|
| 1999 | Current assets / current liabilities | 2.41× |
|
| 2000 | Current assets / current liabilities | 2.19× |
|
| 2001 | Current assets / current liabilities | 2.57× |
|
| 2002 | Current assets / current liabilities | 1.78× |
|
| 2003 | Current assets / current liabilities | 1.74× |
|
| 2004 | Current assets / current liabilities | 3.81× |
|
| 2005 | Current assets / current liabilities | 3.23× |
|
| 2006 | Current assets / current liabilities | 0.89× |
|
| 2007 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 101.54 million Exact valueExact value: -101542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,000 Calculation and evidence4931000 − 3941000 USD Exact free cash flow: 990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 34.01 million Exact valueExact value: 34006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.19 million Exact valueExact value: 13188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.13 million Exact valueExact value: 5128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.06 million Calculation and evidence13188000 − 5128000 USD Exact free cash flow: 8060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 13.69 million Exact valueExact value: 13694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.5 million Exact valueExact value: 19495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.4 million Exact valueExact value: 7395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.1 million Calculation and evidence19495000 − 7395000 USD Exact free cash flow: 12100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 6.69 million Exact valueExact value: 6685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Exact valueExact value: 11003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.39 million Exact valueExact value: 8386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Calculation and evidence11003000 − 8386000 USD Exact free cash flow: 2617000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.33 million Exact valueExact value: -16326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.52 million Exact valueExact value: 20522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.94 million Exact valueExact value: 9943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.58 million Calculation and evidence20522000 − 9943000 USD Exact free cash flow: 10579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 7.31 million Exact valueExact value: 7306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.82 million Exact valueExact value: 10823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.1 million Exact valueExact value: 7103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.72 million Calculation and evidence10823000 − 7103000 USD Exact free cash flow: 3720000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 27.07 million Exact valueExact value: 27066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.13 million Exact valueExact value: 10133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Calculation and evidence10133000 − 8563000 USD Exact free cash flow: 1570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 13.96 million Exact valueExact value: 13963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.95 million Exact valueExact value: 24954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.07 million Exact valueExact value: 11072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.88 million Calculation and evidence24954000 − 11072000 USD Exact free cash flow: 13882000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 52.69 million Exact valueExact value: 52690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.3 million Exact valueExact value: 24295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.14 million Exact valueExact value: 13139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.16 million Calculation and evidence24295000 − 13139000 USD Exact free cash flow: 11156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 21.43 million Exact valueExact value: 21428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.36 million Exact valueExact value: 59364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.5 million Exact valueExact value: 12499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.87 million Calculation and evidence59364000 − 12499000 USD Exact free cash flow: 46865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001007228, 1007228, edgar:1007228