Revenue
87.3 million USD
1998-10-04 · USD
Exact inputs and evidence
- Revenue: 87325000 USD Source
24 filing records in this dataset, filed from 1996-08-28 to 2001-06-08. Explore the available filing history and original sources.
87.3 million USD
1998-10-04 · USD
-3.02%
1998-10-04 · %
-9.92 million USD
1998-10-04 · USD
-24.5 million USD
1998-10-04 · USD
3721000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-06-08.
Financial data available through: 1999-12-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 371.92 million
–
Current period
USD 375.55 million
–
375549000 − 371919000 = 3630000 USD
371919000 USD · 1997-12-28 – 1998-12-27
Inspect prior input Prior source375549000 USD · 1998-12-27 – 1999-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.38 million
–
Current period
−USD 14.38 million
–
-14383000 − -14383000 = 0 USD
-14383000 USD · 1997-12-28 – 1998-12-27
Inspect prior input Prior source-14383000 USD · 1998-12-27 – 1999-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.82 million
–
Current period
USD 6.82 million
–
6818000 − 6818000 = 0 USD
6818000 USD · 1997-12-28 – 1998-12-27
Inspect prior input Prior source6818000 USD · 1998-12-27 – 1999-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.52 million
–
Current period
USD 13.52 million
–
13515000 − 13515000 = 0 USD
13515000 USD · 1997-12-28 – 1998-12-27
Inspect prior input Prior source13515000 USD · 1998-12-27 – 1999-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-28 – 1996-12-27 | 61707000 | 51668000 Derived | 10039000 | 4332000 Derived | 5707000 | -31726000 Derived | Source
|
| 1997 1996-12-28 – 1997-12-27 | 78288000 | 313173000 Derived | -234885000 | -233483000 Derived | -1402000 | 16472000 Derived | Source
|
| 1998 1997-12-28 – 1998-12-27 | 371919000 | 375409000 Derived | -3490000 | 10893000 Derived | -14383000 | -6697000 Derived | Source
|
| 1999 1998-12-27 – 1999-12-26 | 375549000 | 379039000 Derived | -3490000 | 10893000 Derived | -14383000 | -6697000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 61707000 |
|
| 1997 | Revenue | 78288000 |
|
| 1998 | Revenue | 371919000 |
|
| 1999 | Revenue | 375549000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 26.9% |
|
| 1998 | Year over year | 375.1% |
|
| 1999 | Year over year | 1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 16.3% |
|
| 1997 | Operating margin | -300% |
|
| 1998 | Operating margin | -0.9% |
|
| 1999 | Operating margin | -0.9% |
|
| 1996 | Net margin | 9.2% |
|
| 1997 | Net margin | -1.8% |
|
| 1998 | Net margin | -3.9% |
|
| 1999 | Net margin | -3.8% |
|
| 1996 | Free cash flow margin | -51.4% |
|
| 1997 | Free cash flow margin | 21% |
|
| 1998 | Free cash flow margin | -1.8% |
|
| 1999 | Free cash flow margin | -1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 6472000 |
|
| 1997 | Operating cash flow | 27661000 |
|
| 1998 | Operating cash flow | 6818000 |
|
| 1999 | Operating cash flow | 6818000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -31726000 |
|
| 1997 | Free cash flow | 16472000 |
|
| 1998 | Free cash flow | -6697000 |
|
| 1999 | Free cash flow | -6697000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-27 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-27 | Liabilities / assets | Not reported |
|
| 1999-12-26 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.36× |
|
| 1999 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-12-28 – 1996-12-27 | USD 5.71 million Exact valueExact value: 5707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.47 million Exact valueExact value: 6472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.2 million Exact valueExact value: 38198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.73 million Calculation and evidence6472000 − 38198000 USD Exact free cash flow: -31726000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | −USD 1.4 million Exact valueExact value: -1402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.66 million Exact valueExact value: 27661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.19 million Exact valueExact value: 11189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.47 million Calculation and evidence27661000 − 11189000 USD Exact free cash flow: 16472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-03 – 1998-01-02 | −USD 203.93 million Exact valueExact value: -203927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.47 million Exact valueExact value: -12466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.43 million Exact valueExact value: 17430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.9 million Calculation and evidence-12466000 − 17430000 USD Exact free cash flow: -29896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-28 – 1998-12-27 | −USD 14.38 million Exact valueExact value: -14383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.52 million Exact valueExact value: 13515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.7 million Calculation and evidence6818000 − 13515000 USD Exact free cash flow: -6697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-27 – 1999-12-26 | −USD 14.38 million Exact valueExact value: -14383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.52 million Exact valueExact value: 13515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.7 million Calculation and evidence6818000 − 13515000 USD Exact free cash flow: -6697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001007184, 1007184, edgar:1007184
Also known as EINSTEIN BROS BAGELS INC