Unico American Corporation

EDGAR

118 filing records in this dataset, filed from 1995-08-11 to 2023-01-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-2.53 million USD

2022 Q3 · USD

Exact inputs and evidence

Net margin

199.47%

2022 Q3 · %

Exact inputs and evidence

Operating cash flow

-6.91 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26954531 USD Source
  • Operating Cash Flow: -20043543 USD Source

Free cash flow

-6.91 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -26954531 USD Source
  • Operating Cash Flow: -20043543 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
15.6 million USD Source
Exact value

15626651 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.3 million shares Source
Exact value

5304863 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5304863 shares · 2021-09-30· Source
  • 5304863 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.5 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 8188477 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 6070735 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 3748096 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: -2529890 USD · 2022-07-01 – 2022-09-30 Source

Net income

-12.9 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -4023945 USD · 2021-10-01 – 2021-12-31 Source
  • Net income: -4010762 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 211921 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -5046323 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

-34.4 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -7510147 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -111442 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -10138678 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -20043543 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -10138678 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -26954531 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -20043543 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-01-23.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2020-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 11 of 11 periods available· newest 2021-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.8%

    Prior period

    USD 32.56 million

    –

    Current period

    USD 36.39 million

    –

    Exact inputs and evidence

    36388384 − 32560111 = 3828273 USD

    32560111 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    36388384 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.82 million

    Prior period

    −USD 21.49 million

    –

    Current period

    −USD 5.67 million

    –

    Exact inputs and evidence

    -5673251 − -21491113 = 15817862 USD

    -21491113 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -5673251 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.07 million

    Prior period

    −USD 2.44 million

    –

    Current period

    −USD 7.51 million

    –

    Exact inputs and evidence

    -7510147 − -2436399 = -5073748 USD

    -2436399 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -7510147 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 36.39 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.67 million −16% of revenue

Cash

  • Operating cash flow −USD 7.51 million −21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3132756570 UnavailableUnavailableUnavailable1953728 -1979521 Derived
Source
2013 2013-01-01 – 2013-12-3131130892 UnavailableUnavailableUnavailable603668 -4728631 Derived
Source
2014 2014-01-01 – 2014-12-3130470240 UnavailableUnavailableUnavailable846361 1588212 Derived
Source
2015 2015-01-01 – 2015-12-3133264639 UnavailableUnavailableUnavailable-1182870 -1388671 Derived
Source
2016 2016-01-01 – 2016-12-3135267724 UnavailableUnavailableUnavailable-1404277 -1954634 Derived
Source
2017 2017-01-01 – 2017-12-3136791482 UnavailableUnavailableUnavailable-8724984 -7271768 Derived
Source
2018 2018-01-01 – 2018-12-3133612796 UnavailableUnavailableUnavailable-3169559 -2227394 Derived
Source
2019 2019-01-01 – 2019-12-3131372814 UnavailableUnavailableUnavailable26893515 -4263356 Derived
Source
2020 2020-01-01 – 2020-12-3132560111 UnavailableUnavailableUnavailable-21491113 -3257131 Derived
Source
2021 2021-01-01 – 2021-12-3136388384 UnavailableUnavailableUnavailable-5673251 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36.4M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7M29.8M19.9M9.9M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue32756570
2013Revenue31130892
2014Revenue30470240
2015Revenue33264639
2016Revenue35267724
2017Revenue36791482
2018Revenue33612796
2019Revenue31372814
2020Revenue32560111
2021Revenue36388384

Revenue growth

Change in revenue from the same financial period one year earlier.

11.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%7.5%1.6%-4.4%-10.3%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year-5.3%
2013Year over year-5%
2014Year over year-2.1%
2015Year over year9.2%
2016Year over year6%
2017Year over year4.3%
2018Year over year-8.6%
2019Year over year-6.7%
2020Year over year3.8%
2021Year over year11.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -15.6% 2021
Free cash flow margin -10% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%54%10%-34%-78%2012-12-312017-12-312021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2012Net margin6%
2013Net margin1.9%
2014Net margin2.8%
2015Net margin-3.6%
2016Net margin-4%
2017Net margin-23.7%
2018Net margin-9.4%
2019Net margin85.7%
2020Net margin-66%
2021Net margin-15.6%
2012Free cash flow margin-6%
2013Free cash flow margin-15.2%
2014Free cash flow margin5.2%
2015Free cash flow margin-4.2%
2016Free cash flow margin-5.5%
2017Free cash flow margin-19.8%
2018Free cash flow margin-6.6%
2019Free cash flow margin-13.6%
2020Free cash flow margin-10%
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M372.7K-2.5M-5.4M-8.3M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-1214159
2013Operating cash flow-4108304
2014Operating cash flow2468186
2015Operating cash flow-49533
2016Operating cash flow-1409242
2017Operating cash flow-7022232
2018Operating cash flow-2130260
2019Operating cash flow-3163210
2020Operating cash flow-2436399
2021Operating cash flow-7510147

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-272.4K-2.8M-5.4M-8.0M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-1979521
2013Free cash flow-4728631
2014Free cash flow1588212
2015Free cash flow-1388671
2016Free cash flow-1954634
2017Free cash flow-7271768
2018Free cash flow-2227394
2019Free cash flow-4263356
2020Free cash flow-3257131
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets49.7%
2013Liabilities / assets46.6%
2014Liabilities / assets47.2%
2015Liabilities / assets49.8%
2016Liabilities / assets50.1%
2017Liabilities / assets54%
2018Liabilities / assets55.5%
2019Liabilities / assets57.7%
2020Liabilities / assets73.4%
2021Liabilities / assets78.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 1.95 million
Exact value

Exact value: 1953728 USD

2012-01-01 – 2012-12-31: 1953728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1214159 USD

2012-01-01 – 2012-12-31: -1214159 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 765,362
Exact value

Exact value: 765362 USD

2012-01-01 – 2012-12-31: 765362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

-1214159 − 765362 USD

Exact free cash flow: -1979521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 603,668
Exact value

Exact value: 603668 USD

2013-01-01 – 2013-12-31: 603668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Exact value

Exact value: -4108304 USD

2013-01-01 – 2013-12-31: -4108304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 620,327
Exact value

Exact value: 620327 USD

2013-01-01 – 2013-12-31: 620327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Calculation and evidence

-4108304 − 620327 USD

Exact free cash flow: -4728631 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 846,361
Exact value

Exact value: 846361 USD

2014-01-01 – 2014-12-31: 846361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2468186 USD

2014-01-01 – 2014-12-31: 2468186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 879,974
Exact value

Exact value: 879974 USD

2014-01-01 – 2014-12-31: 879974 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Calculation and evidence

2468186 − 879974 USD

Exact free cash flow: 1588212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.18 million
Exact value

Exact value: -1182870 USD

2015-01-01 – 2015-12-31: -1182870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,533
Exact value

Exact value: -49533 USD

2015-01-01 – 2015-12-31: -49533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1339138 USD

2015-01-01 – 2015-12-31: 1339138 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-49533 − 1339138 USD

Exact free cash flow: -1388671 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.4 million
Exact value

Exact value: -1404277 USD

2016-01-01 – 2016-12-31: -1404277 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1409242 USD

2016-01-01 – 2016-12-31: -1409242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,392
Exact value

Exact value: 545392 USD

2016-01-01 – 2016-12-31: 545392 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Calculation and evidence

-1409242 − 545392 USD

Exact free cash flow: -1954634 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 8.72 million
Exact value

Exact value: -8724984 USD

2017-01-01 – 2017-12-31: -8724984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.02 million
Exact value

Exact value: -7022232 USD

2017-01-01 – 2017-12-31: -7022232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,536
Exact value

Exact value: 249536 USD

2017-01-01 – 2017-12-31: 249536 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Calculation and evidence

-7022232 − 249536 USD

Exact free cash flow: -7271768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.17 million
Exact value

Exact value: -3169559 USD

2018-01-01 – 2018-12-31: -3169559 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2130260 USD

2018-01-01 – 2018-12-31: -2130260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,134
Exact value

Exact value: 97134 USD

2018-01-01 – 2018-12-31: 97134 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-2130260 − 97134 USD

Exact free cash flow: -2227394 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 26.89 million
Exact value

Exact value: 26893515 USD

2019-01-01 – 2019-12-31: 26893515 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Exact value

Exact value: -3163210 USD

2019-01-01 – 2019-12-31: -3163210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1100146 USD

2019-01-01 – 2019-12-31: 1100146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.26 million
Calculation and evidence

-3163210 − 1100146 USD

Exact free cash flow: -4263356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 21.49 million
Exact value

Exact value: -21491113 USD

2020-01-01 – 2020-12-31: -21491113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2436399 USD

2020-01-01 – 2020-12-31: -2436399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,732
Exact value

Exact value: 820732 USD

2020-01-01 – 2020-12-31: 820732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Calculation and evidence

-2436399 − 820732 USD

Exact free cash flow: -3257131 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.67 million
Exact value

Exact value: -5673251 USD

2021-01-01 – 2021-12-31: -5673251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.51 million
Exact value

Exact value: -7510147 USD

2021-01-01 – 2021-12-31: -7510147 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

118 filings · 2,689 latest values · 2,689 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000100716, 100716, UNAM, edgar:100716

Also known as UNICO AMERICAN CORP, UNICO AMERICAN CORPORATION, Unico American Corporation