HOUSECALL MEDICAL RESOURCES INC

EDGAR

9 filing records in this dataset, filed from 1996-05-20 to 1998-05-20. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

45 million USD

1997-12-31 · USD

Exact inputs and evidence

Operating margin

-1.39%

1997-12-31 · %

Exact inputs and evidence
  • Operating Income: -625000 USD Source
  • Revenue: 44976000 USD Source

Operating cash flow

-2.04 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 60000 USD Source
  • Operating Cash Flow: 2102000 USD Source

Free cash flow

-2.48 million USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 60000 USD Source
  • Operating Cash Flow: 2102000 USD Source
  • Capital Expenditure: 1431000 USD Source
  • Capital Expenditure: 994000 USD Source
Cash and cash equivalents
2.08 million USD Source
Exact value

2082000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

189 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Revenue: 46457000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 192065000 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 143010000 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 48171000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 44976000 USD · 1997-10-01 – 1997-12-31 Source

Net income

-4.97 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -4970000 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: -3674000 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -450000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -1488000 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -3674000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -1938000 USD · 1997-07-01 – 1997-12-31 Source

Operating cash flow

-5.67 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: -5666000 USD · 1996-07-01 – 1997-06-30 Source
  • Operating cash flow: -2390000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 2102000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 60000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 2102000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -2390000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 60000 USD · 1997-07-01 – 1997-12-31 Source

Capital expenditure

2.81 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Capital expenditure: 1216000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 786000 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 2169000 USD · 1996-07-01 – 1997-06-30 Source
  • Capital expenditure: 1216000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 994000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 1431000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 994000 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-20.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-06-30
  • Operating income: 3 of 11 periods available· newest 1997-06-30
  • Net income: 4 of 11 periods available· newest 1997-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1997-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1997-06-30
  • Total assets: 3 of 11 periods available· newest 1997-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-06-30
  • Current liabilities: 3 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.5%

    Prior period

    USD 205.39 million

    –

    Current period

    USD 192.07 million

    –

    Exact inputs and evidence

    192065000 − 205389000 = -13324000 USD

    205389000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    192065000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,597.5%

    Prior period

    USD 199,000

    –

    Current period

    −USD 4.97 million

    –

    Exact inputs and evidence

    -4970000 − 199000 = -5169000 USD

    199000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -4970000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.18 million

    Prior period

    −USD 2.49 million

    –

    Current period

    −USD 5.67 million

    –

    Exact inputs and evidence

    -5666000 − -2487000 = -3179000 USD

    -2487000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    -5666000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +108.8%

    Prior period

    USD 1.04 million

    –

    Current period

    USD 2.17 million

    –

    Exact inputs and evidence

    2169000 − 1039000 = 1130000 USD

    1039000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    2169000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 192.07 million 100% of revenue
  • Operating costs Derived USD 195.18 million 102% of revenue
  • Operating income −USD 3.11 million −1.6% of revenue
  • Tax, interest and other Derived USD 1.86 million 1% of revenue
  • Net income −USD 4.97 million −2.6% of revenue

Cash

  • Operating cash flow −USD 5.67 million −3% of revenue
  • Capital expenditure USD 2.17 million 1.1% of revenue
  • Free cash flow Derived −USD 7.84 million −4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 97%
  • 1997 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3084219000 81911000 Derived 2308000 1611000 Derived 697000 779000 Derived
Source
1996 1995-07-01 – 1996-06-30205389000 199964000 Derived 5425000 5226000 Derived 199000 -3526000 Derived
Source
1997 1996-07-01 – 1997-06-30192065000 195177000 Derived -3112000 1858000 Derived -4970000 -7835000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 192.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.221.8M166.4M110.9M55.5M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue84219000
1996Revenue205389000
1997Revenue192065000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%112%69%25%-19%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year143.9%
1997Year over year-6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.6% 1997
Net margin -2.6% 1997
Free cash flow margin -4.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%1.3%-0.7%-2.6%-4.6%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin2.7%
1996Operating margin2.6%
1997Operating margin-1.6%
1995Net margin0.8%
1996Net margin0.1%
1997Net margin-2.6%
1995Free cash flow margin0.9%
1996Free cash flow margin-1.7%
1997Free cash flow margin-4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-481.2K-2.4M-4.3M-6.2M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow897000
1996Operating cash flow-2487000
1997Operating cash flow-5666000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-1.0M-3.5M-6.0M-8.5M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow779000
1996Free cash flow-3526000
1997Free cash flow-7835000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.02×1.51×1.01×0.50×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.87×
1996Current assets / current liabilities1.83×
1997Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 732,000
Exact value

Exact value: -732000 USD

1993-07-01 – 1994-06-30: -732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 976,000
Exact value

Exact value: -976000 USD

1993-07-01 – 1994-06-30: -976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

1993-07-01 – 1994-06-30: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-976000 − 53000 USD

Exact free cash flow: -1029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 697,000
Exact value

Exact value: 697000 USD

1994-07-01 – 1995-06-30: 697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897,000
Exact value

Exact value: 897000 USD

1994-07-01 – 1995-06-30: 897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

1994-07-01 – 1995-06-30: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 779,000
Calculation and evidence

897000 − 118000 USD

Exact free cash flow: 779000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 199,000
Exact value

Exact value: 199000 USD

1995-07-01 – 1996-06-30: 199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2487000 USD

1995-07-01 – 1996-06-30: -2487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039000 USD

1995-07-01 – 1996-06-30: 1039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-2487000 − 1039000 USD

Exact free cash flow: -3526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 4.97 million
Exact value

Exact value: -4970000 USD

1996-07-01 – 1997-06-30: -4970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.67 million
Exact value

Exact value: -5666000 USD

1996-07-01 – 1997-06-30: -5666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2169000 USD

1996-07-01 – 1997-06-30: 2169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.84 million
Calculation and evidence

-5666000 − 2169000 USD

Exact free cash flow: -7835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001006604, 1006604, edgar:1006604