Revenue
4 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 3995568 USD Source
30 filing records in this dataset, filed from 1996-07-08 to 2001-05-08. Explore the available filing history and original sources.
296740 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.3 million USD
1998-04-01 – 1999-03-31
-19 million USD
2000-01-01 – 2000-12-31
-6.72 million USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-08.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 57.34 million
–
Current period
−USD 19 million
–
-19000355 − -57344885 = 38344530 USD
-57344885 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-19000355 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.24 million
–
Current period
−USD 6.72 million
–
-6723765 − -5241762 = -1482003 USD
-5241762 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-6723765 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 23301 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 529913 | Unavailable | Unavailable | Unavailable | 0 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1565039 | Unavailable | Unavailable | Unavailable | -1071041 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 5869682 | Unavailable | Unavailable | Unavailable | 1635790 | -1284347 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 9015903 | Unavailable | Unavailable | Unavailable | -9499802 | -426182 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 9822903 | 7683073 Derived | 2139830 | 19203139 Derived | -17063309 | -9122147 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 32919 | -13567039 Derived | 13599958 | 32600313 Derived | -19000355 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 23301 |
|
| 1994 | Revenue | 529913 |
|
| 1995 | Revenue | 1565039 |
|
| 1996 | Revenue | 5869682 |
|
| 1997 | Revenue | 9015903 |
|
| 1998 | Revenue | 9822903 |
|
| 2000 | Revenue | 32919 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 2,174.2% |
|
| 1995 | Year over year | 195.3% |
|
| 1996 | Year over year | 275.1% |
|
| 1997 | Year over year | 53.6% |
|
| 1998 | Year over year | 9% |
|
| 2000 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | 21.8% |
|
| 2000 | Operating margin | 41,313.4% |
|
| 1993 | Net margin | 0% |
|
| 1994 | Net margin | 0% |
|
| 1995 | Net margin | -68.4% |
|
| 1996 | Net margin | 27.9% |
|
| 1997 | Net margin | -105.4% |
|
| 1998 | Net margin | -173.7% |
|
| 2000 | Net margin | -57,718.5% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -21.9% |
|
| 1997 | Free cash flow margin | -4.7% |
|
| 1998 | Free cash flow margin | -92.9% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -1218381 |
|
| 1997 | Operating cash flow | -419672 |
|
| 1998 | Operating cash flow | -5304994 |
|
| 2000 | Operating cash flow | -6723765 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | -1284347 |
|
| 1997 | Free cash flow | -426182 |
|
| 1998 | Free cash flow | -9122147 |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 419.4% |
|
| 1995 | Liabilities / assets | 125.8% |
|
| 1996 | Liabilities / assets | 73.8% |
|
| 1997 | Liabilities / assets | 485.4% |
|
| 1998 | Liabilities / assets | 398.4% |
|
| 2000 | Liabilities / assets | 992.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.6× |
|
| 1996 | Current assets / current liabilities | 0.52× |
|
| 1997 | Current assets / current liabilities | 0.08× |
|
| 1998 | Current assets / current liabilities | 0.1× |
|
| 2000 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.07 million Exact valueExact value: -1071041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.64 million Exact valueExact value: 1635790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Exact valueExact value: -1218381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,966 Exact valueExact value: 65966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Calculation and evidence-1218381 − 65966 USD Exact free cash flow: -1284347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.5 million Exact valueExact value: -9499802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 419,672 Exact valueExact value: -419672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,510 Exact valueExact value: 6510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 426,182 Calculation and evidence-419672 − 6510 USD Exact free cash flow: -426182 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 17.06 million Exact valueExact value: -17063309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Exact valueExact value: -5304994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3817153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.12 million Calculation and evidence-5304994 − 3817153 USD Exact free cash flow: -9122147 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 57.34 million Exact valueExact value: -57344885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.24 million Exact valueExact value: -5241762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 19 million Exact valueExact value: -19000355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.72 million Exact valueExact value: -6723765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001006282, 1006282, edgar:1006282