Net income
2.99 million USD
2004-01-01 – 2004-12-31
36 filing records in this dataset, filed from 1996-08-14 to 2005-03-31. Explore the available filing history and original sources.
38103174 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.99 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-31.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.64 million
–
Current period
USD 2.99 million
–
2986822 − 1635776 = 1351046 USD
1635776 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2986822 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.01 million Exact valueExact value: 1012545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2191789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1738156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,633 Calculation and evidence2191789 − 1738156 USD Exact free cash flow: 453633 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 609,580 Exact valueExact value: 609580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2549860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1260085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Calculation and evidence-2549860 − 1260085 USD Exact free cash flow: -3809945 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.89 million Exact valueExact value: 1888756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Exact valueExact value: 3911085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Exact valueExact value: 3317385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 593,700 Calculation and evidence3911085 − 3317385 USD Exact free cash flow: 593700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.01 million Exact valueExact value: 2014469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1518327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335,500 Exact valueExact value: 335500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Calculation and evidence1518327 − 335500 USD Exact free cash flow: 1182827 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.19 million Exact valueExact value: 1191886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.13 million Exact valueExact value: 5125556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1890134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Calculation and evidence5125556 − 1890134 USD Exact free cash flow: 3235422 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.83 million Exact valueExact value: 1829591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5715225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 519,747 Exact valueExact value: 519747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.2 million Calculation and evidence5715225 − 519747 USD Exact free cash flow: 5195478 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.08 million Exact valueExact value: 2081736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Exact valueExact value: -1326916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180,394 Exact valueExact value: 180394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1326916 − 180394 USD Exact free cash flow: -1507310 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.93 million Exact valueExact value: 1930336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Exact valueExact value: 6309918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,511 Exact valueExact value: 144511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.17 million Calculation and evidence6309918 − 144511 USD Exact free cash flow: 6165407 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.64 million Exact valueExact value: 1635776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.86 million Exact valueExact value: 10861521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,388 Exact valueExact value: 108388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.75 million Calculation and evidence10861521 − 108388 USD Exact free cash flow: 10753133 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.99 million Exact valueExact value: 2986822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001006265, 1006265, edgar:1006265