Revenue
5.52 million USD
2019 Q1 · USD
Exact inputs and evidence
- Revenue: 5523218 USD Source
100 filing records in this dataset, filed from 1995-11-14 to 2019-05-15. Reported financial figures are available; chart coverage varies by period.
2963569 USD
10242418 shares
0.38% · 38.4 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.4 million USD
2018-04-01 – 2019-03-31
160 thousand USD
2018-04-01 – 2019-03-31
-298 thousand USD
2018-04-01 – 2019-03-31
290 thousand USD
2018-04-01 – 2019-03-31
-588 thousand USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-15.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.77 million
–
Current period
USD 22.08 million
–
22075409 − 19770158 = 2305251 USD
19770158 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source22075409 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 377,596
–
Current period
USD 169,760
–
169760 − -377596 = 547356 USD
-377596 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source169760 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 860,392
–
Current period
USD 654,662
–
654662 − -860392 = 1515054 USD
-860392 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source654662 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 210,484
–
Current period
USD 327,942
–
327942 − 210484 = 117458 USD
210484 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source327942 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 14393716 | 13250447 Derived | 1143269 | 468339 Derived | 674930 | 497715 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 15529041 | 14092443 Derived | 1436598 | 567651 Derived | 868947 | -383294 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 18759030 | 16804127 Derived | 1954903 | 759074 Derived | 1195829 | 1233155 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 18345179 | 16126780 Derived | 2218399 | 865810 Derived | 1352589 | 1545907 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 19330444 | 18565470 Derived | 764974 | 453873 Derived | 311101 | 582376 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 20323987 | 18689683 Derived | 1634304 | 746724 Derived | 887580 | 2152535 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 19184442 | 19109342 Derived | 75100 | 166032 Derived | -90932 | 246163 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 19770158 | 20109540 Derived | -339382 | 38214 Derived | -377596 | -1070876 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 22075409 | 21732165 Derived | 343244 | 173484 Derived | 169760 | 326720 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 14393716 |
|
| 2011 | Revenue | 15529041 |
|
| 2012 | Revenue | 18759030 |
|
| 2013 | Revenue | 18345179 |
|
| 2014 | Revenue | 19330444 |
|
| 2015 | Revenue | 20323987 |
|
| 2016 | Revenue | 19184442 |
|
| 2017 | Revenue | 19770158 |
|
| 2018 | Revenue | 22075409 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 7.9% |
|
| 2012 | Year over year | 20.8% |
|
| 2013 | Year over year | -2.2% |
|
| 2014 | Year over year | 5.4% |
|
| 2015 | Year over year | 5.1% |
|
| 2016 | Year over year | -5.6% |
|
| 2017 | Year over year | 3.1% |
|
| 2018 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 7.9% |
|
| 2011 | Operating margin | 9.3% |
|
| 2012 | Operating margin | 10.4% |
|
| 2013 | Operating margin | 12.1% |
|
| 2014 | Operating margin | 4% |
|
| 2015 | Operating margin | 8% |
|
| 2016 | Operating margin | 0.4% |
|
| 2017 | Operating margin | -1.7% |
|
| 2018 | Operating margin | 1.6% |
|
| 2010 | Net margin | 4.7% |
|
| 2011 | Net margin | 5.6% |
|
| 2012 | Net margin | 6.4% |
|
| 2013 | Net margin | 7.4% |
|
| 2014 | Net margin | 1.6% |
|
| 2015 | Net margin | 4.4% |
|
| 2016 | Net margin | -0.5% |
|
| 2017 | Net margin | -1.9% |
|
| 2018 | Net margin | 0.8% |
|
| 2010 | Free cash flow margin | 3.5% |
|
| 2011 | Free cash flow margin | -2.5% |
|
| 2012 | Free cash flow margin | 6.6% |
|
| 2013 | Free cash flow margin | 8.4% |
|
| 2014 | Free cash flow margin | 3% |
|
| 2015 | Free cash flow margin | 10.6% |
|
| 2016 | Free cash flow margin | 1.3% |
|
| 2017 | Free cash flow margin | -5.4% |
|
| 2018 | Free cash flow margin | 1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 726034 |
|
| 2011 | Operating cash flow | -61565 |
|
| 2012 | Operating cash flow | 1371117 |
|
| 2013 | Operating cash flow | 1859424 |
|
| 2014 | Operating cash flow | 708065 |
|
| 2015 | Operating cash flow | 2314530 |
|
| 2016 | Operating cash flow | 344123 |
|
| 2017 | Operating cash flow | -860392 |
|
| 2018 | Operating cash flow | 654662 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 497715 |
|
| 2011 | Free cash flow | -383294 |
|
| 2012 | Free cash flow | 1233155 |
|
| 2013 | Free cash flow | 1545907 |
|
| 2014 | Free cash flow | 582376 |
|
| 2015 | Free cash flow | 2152535 |
|
| 2016 | Free cash flow | 246163 |
|
| 2017 | Free cash flow | -1070876 |
|
| 2018 | Free cash flow | 326720 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 20.1% |
|
| 2011 | Liabilities / assets | 23.5% |
|
| 2012 | Liabilities / assets | 13.4% |
|
| 2013 | Liabilities / assets | 12% |
|
| 2014 | Liabilities / assets | 14.8% |
|
| 2015 | Liabilities / assets | 17% |
|
| 2016 | Liabilities / assets | 14.1% |
|
| 2017 | Liabilities / assets | 16.3% |
|
| 2018 | Liabilities / assets | 18.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 4.83× |
|
| 2011 | Current assets / current liabilities | 4.22× |
|
| 2012 | Current assets / current liabilities | 7.48× |
|
| 2013 | Current assets / current liabilities | 8.4× |
|
| 2014 | Current assets / current liabilities | 7× |
|
| 2015 | Current assets / current liabilities | 6.09× |
|
| 2016 | Current assets / current liabilities | 7.07× |
|
| 2017 | Current assets / current liabilities | 5.89× |
|
| 2018 | Current assets / current liabilities | 5.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 674,930 Exact valueExact value: 674930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 726,034 Exact valueExact value: 726034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,319 Exact valueExact value: 228319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 497,715 Calculation and evidence726034 − 228319 USD Exact free cash flow: 497715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 868,947 Exact valueExact value: 868947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,565 Exact valueExact value: -61565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 321,729 Exact valueExact value: 321729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,294 Calculation and evidence-61565 − 321729 USD Exact free cash flow: -383294 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 1.2 million Exact valueExact value: 1195829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1371117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,962 Exact valueExact value: 137962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence1371117 − 137962 USD Exact free cash flow: 1233155 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 1.35 million Exact valueExact value: 1352589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1859424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 313,517 Exact valueExact value: 313517 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence1859424 − 313517 USD Exact free cash flow: 1545907 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 311,101 Exact valueExact value: 311101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 708,065 Exact valueExact value: 708065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,689 Exact valueExact value: 125689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,376 Calculation and evidence708065 − 125689 USD Exact free cash flow: 582376 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 887,580 Exact valueExact value: 887580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2314530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,995 Exact valueExact value: 161995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Calculation and evidence2314530 − 161995 USD Exact free cash flow: 2152535 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 90,932 Exact valueExact value: -90932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,123 Exact valueExact value: 344123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,960 Exact valueExact value: 97960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,163 Calculation and evidence344123 − 97960 USD Exact free cash flow: 246163 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 377,596 Exact valueExact value: -377596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 860,392 Exact valueExact value: -860392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210,484 Exact valueExact value: 210484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Calculation and evidence-860392 − 210484 USD Exact free cash flow: -1070876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 169,760 Exact valueExact value: 169760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 654,662 Exact valueExact value: 654662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327,942 Exact valueExact value: 327942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,720 Calculation and evidence654662 − 327942 USD Exact free cash flow: 326720 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
100 filings · 2,358 latest values · 2,358 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000100625, 100625, SRMC, edgar:100625, srmc
Also known as SIERRA MONITOR CORP /CA/, SIERRA MONITOR CORP /CA/ CIK