Revenue
99.1 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 99086000 USD Source
35 filing records in this dataset, filed from 1996-05-31 to 2003-08-14. Explore the available filing history and original sources.
6431000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
416 million USD
2002-07-01 – 2003-06-30
-72.3 million USD
2002-07-01 – 2003-06-30
9.85 million USD
1998-07-01 – 1999-06-30
25.9 million USD
1998-07-01 – 1999-06-30
-16.1 million USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 468.29 million
–
Current period
USD 423.86 million
–
423856000 − 468288000 = -44432000 USD
468288000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source423856000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 50 million
–
Current period
−USD 410.96 million
–
-410957000 − -50000000 = -360957000 USD
-50000000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-410957000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 115986000 | 124052000 Derived | -8066000 | 691000 Derived | -8757000 | 1083000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 117802000 | 122885000 Derived | -5083000 | 2729000 Derived | -7812000 | 1502000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 132725000 | 120796000 Derived | 11929000 | 1974000 Derived | 9955000 | -13385000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 184993000 | 162884000 Derived | 22109000 | 8542000 Derived | 13567000 | -10358000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 338942000 | 318449000 Derived | 20493000 | 12317000 Derived | 8176000 | -23873000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 532064000 | 521571000 Derived | 10493000 | 22479000 Derived | -11986000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 566540000 | 526248000 Derived | 40292000 | 140817000 Derived | -100525000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 468288000 | 504925000 Derived | -36637000 | 13363000 Derived | -50000000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 423856000 | 479308000 Derived | -55452000 | 355505000 Derived | -410957000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 115986000 |
|
| 1995 | Revenue | 117802000 |
|
| 1996 | Revenue | 132725000 |
|
| 1997 | Revenue | 184993000 |
|
| 1998 | Revenue | 338942000 |
|
| 1999 | Revenue | 532064000 |
|
| 2000 | Revenue | 566540000 |
|
| 2001 | Revenue | 468288000 |
|
| 2002 | Revenue | 423856000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1.6% |
|
| 1996 | Year over year | 12.7% |
|
| 1997 | Year over year | 39.4% |
|
| 1998 | Year over year | 83.2% |
|
| 1999 | Year over year | 57% |
|
| 2000 | Year over year | 6.5% |
|
| 2001 | Year over year | -17.3% |
|
| 2002 | Year over year | -9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -7% |
|
| 1995 | Operating margin | -4.3% |
|
| 1996 | Operating margin | 9% |
|
| 1997 | Operating margin | 12% |
|
| 1998 | Operating margin | 6% |
|
| 1999 | Operating margin | 2% |
|
| 2000 | Operating margin | 7.1% |
|
| 2001 | Operating margin | -7.8% |
|
| 2002 | Operating margin | -13.1% |
|
| 1994 | Net margin | -7.6% |
|
| 1995 | Net margin | -6.6% |
|
| 1996 | Net margin | 7.5% |
|
| 1997 | Net margin | 7.3% |
|
| 1998 | Net margin | 2.4% |
|
| 1999 | Net margin | -2.3% |
|
| 2000 | Net margin | -17.7% |
|
| 2001 | Net margin | -10.7% |
|
| 2002 | Net margin | -97% |
|
| 1994 | Free cash flow margin | 0.9% |
|
| 1995 | Free cash flow margin | 1.3% |
|
| 1996 | Free cash flow margin | -10.1% |
|
| 1997 | Free cash flow margin | -5.6% |
|
| 1998 | Free cash flow margin | -7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 5379000 |
|
| 1995 | Operating cash flow | 4957000 |
|
| 1996 | Operating cash flow | 1466000 |
|
| 1997 | Operating cash flow | 3639000 |
|
| 1998 | Operating cash flow | 7022000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1083000 |
|
| 1995 | Free cash flow | 1502000 |
|
| 1996 | Free cash flow | -13385000 |
|
| 1997 | Free cash flow | -10358000 |
|
| 1998 | Free cash flow | -23873000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 143.3% |
|
| 1996 | Liabilities / assets | 50.3% |
|
| 1997 | Liabilities / assets | 18.4% |
|
| 1998 | Liabilities / assets | 41.4% |
|
| 1999 | Liabilities / assets | 52.5% |
|
| 2000 | Liabilities / assets | 52.2% |
|
| 2001 | Liabilities / assets | 54.7% |
|
| 2002 | Liabilities / assets | 154.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.53× |
|
| 1996 | Current assets / current liabilities | 1.61× |
|
| 1997 | Current assets / current liabilities | 4.52× |
|
| 1998 | Current assets / current liabilities | 2.52× |
|
| 1999 | Current assets / current liabilities | 1.8× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 1.42× |
|
| 2002 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 8.76 million Exact valueExact value: -8757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Calculation and evidence5379000 − 4296000 USD Exact free cash flow: 1083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 7.81 million Exact valueExact value: -7812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.96 million Exact valueExact value: 4957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Calculation and evidence4957000 − 3455000 USD Exact free cash flow: 1502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 9.96 million Exact valueExact value: 9955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.85 million Exact valueExact value: 14851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.39 million Calculation and evidence1466000 − 14851000 USD Exact free cash flow: -13385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 13.57 million Exact valueExact value: 13567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14 million Exact valueExact value: 13997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.36 million Calculation and evidence3639000 − 13997000 USD Exact free cash flow: -10358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 8.18 million Exact valueExact value: 8176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.9 million Exact valueExact value: 30895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.87 million Calculation and evidence7022000 − 30895000 USD Exact free cash flow: -23873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 11.99 million Exact valueExact value: -11986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 100.53 million Exact valueExact value: -100525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 50 million Exact valueExact value: -50000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 410.96 million Exact valueExact value: -410957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001006030, 1006030, edgar:1006030