BACOU USA INC

EDGAR

26 filing records in this dataset, filed from 1996-05-14 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

80.2 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

17.22%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 13806000 USD Source
  • Revenue: 80182000 USD Source

Operating cash flow

16.7 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35924000 USD Source
  • Operating Cash Flow: 19241000 USD Source

Free cash flow

15.3 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35924000 USD Source
  • Operating Cash Flow: 19241000 USD Source
  • Capital Expenditure: 1796000 USD Source
  • Capital Expenditure: 382000 USD Source
Cash and cash equivalents
18.7 million USD Source
Exact value

18688000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

321 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 81400000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 319724000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 237143000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 76761000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 80182000 USD · 2001-04-01 – 2001-06-30 Source

Net income

28.7 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 8466000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 30880000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 24903000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 6693000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 7543000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

52.3 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 29653000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 19980000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 36397000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 29653000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 19241000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 35924000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 19241000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

6.63 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 12152000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 8574000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 13403000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 12152000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 382000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1796000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 382000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

45.7 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 29653000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 19980000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 36397000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 29653000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 19241000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 35924000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 19241000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 12152000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 8574000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 13403000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 12152000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 382000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1796000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 382000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.4%

    Prior period

    USD 274.66 million

    –

    Current period

    USD 319.72 million

    –

    Exact inputs and evidence

    319724000 − 274658000 = 45066000 USD

    274658000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    319724000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +13.6%

    Prior period

    USD 27.19 million

    –

    Current period

    USD 30.88 million

    –

    Exact inputs and evidence

    30880000 − 27190000 = 3690000 USD

    27190000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    30880000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -19%

    Prior period

    USD 44.94 million

    –

    Current period

    USD 36.4 million

    –

    Exact inputs and evidence

    36397000 − 44941000 = -8544000 USD

    44941000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    36397000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29%

    Prior period

    USD 18.87 million

    –

    Current period

    USD 13.4 million

    –

    Exact inputs and evidence

    13403000 − 18873000 = -5470000 USD

    18873000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    13403000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 319.72 million 100% of revenue
  • Cost of revenue USD 172.64 million 54% of revenue
  • Operating expenses USD 88.78 million 28% of revenue
  • Operating income USD 58.31 million 18% of revenue
  • Tax, interest and other Derived USD 27.43 million 8.6% of revenue
  • Net income USD 30.88 million 9.7% of revenue

Cash

  • Operating cash flow USD 36.4 million 11% of revenue
  • Capital expenditure USD 13.4 million 4.2% of revenue
  • Free cash flow Derived USD 22.99 million 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 14%20%66%
  • 1995 12%11%77%
  • 1996 18%11%71%
  • 1997 11%81%
  • 1998 9.5%82%
  • 1999 9.9%81%
  • 2000 9.7%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3153926887 35578216 Derived 18348671 10867615 Derived 7481056 10715337 Derived
Source
1995 1995-01-01 – 1995-12-3136827039 28540327 Derived 8286712 3970256 Derived 4316456 2825789 Derived
Source
1996 1996-01-01 – 1996-12-31109268000 77644000 Derived 31624000 12247000 Derived 19377000 21710000 Derived
Source
1997 1997-01-01 – 1997-12-31130869000 106235000 Derived 24634000 10212000 Derived 14422000 18835000 Derived
Source
1998 1998-01-01 – 1998-12-31221093000 182351000 Derived 38742000 17732000 Derived 21010000 18931000 Derived
Source
1999 1999-01-01 – 1999-12-31274658000 223712000 Derived 50946000 23756000 Derived 27190000 26068000 Derived
Source
2000 2000-01-01 – 2000-12-31319724000 261414000 Derived 58310000 27430000 Derived 30880000 22994000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 319.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.3M259.0M172.7M86.3M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue53926887
1995Revenue36827039
1996Revenue109268000
1997Revenue130869000
1998Revenue221093000
1999Revenue274658000
2000Revenue319724000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215%149%82%16%-50%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-31.7%
1996Year over year196.7%
1997Year over year19.8%
1998Year over year68.9%
1999Year over year24.2%
2000Year over year16.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18.2% 2000
Net margin 9.7% 2000
Free cash flow margin 7.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.7%27.6%18.4%9.2%0.0%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin34%
1995Operating margin22.5%
1996Operating margin28.9%
1997Operating margin18.8%
1998Operating margin17.5%
1999Operating margin18.5%
2000Operating margin18.2%
1994Net margin13.9%
1995Net margin11.7%
1996Net margin17.7%
1997Net margin11%
1998Net margin9.5%
1999Net margin9.9%
2000Net margin9.7%
1994Free cash flow margin19.9%
1995Free cash flow margin7.7%
1996Free cash flow margin19.9%
1997Free cash flow margin14.4%
1998Free cash flow margin8.6%
1999Free cash flow margin9.5%
2000Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 36.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.5M36.4M24.3M12.1M0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow15403966
1995Operating cash flow4648070
1996Operating cash flow32378000
1997Operating cash flow25672000
1998Operating cash flow33317000
1999Operating cash flow44941000
2000Operating cash flow36397000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2M21.1M14.1M7.0M0.0199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow10715337
1995Free cash flow2825789
1996Free cash flow21710000
1997Free cash flow18835000
1998Free cash flow18931000
1999Free cash flow26068000
2000Free cash flow22994000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets56.3%
1996Liabilities / assets10.2%
1997Liabilities / assets13.1%
1998Liabilities / assets47.6%
1999Liabilities / assets51.1%
2000Liabilities / assets43.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.97× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.51×4.13×2.76×1.38×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.16×
1996Current assets / current liabilities5.1×
1997Current assets / current liabilities4.07×
1998Current assets / current liabilities1.8×
1999Current assets / current liabilities1.79×
2000Current assets / current liabilities1.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 7.48 million
Exact value

Exact value: 7481056 USD

1994-01-01 – 1994-12-31: 7481056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.4 million
Exact value

Exact value: 15403966 USD

1994-01-01 – 1994-12-31: 15403966 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4688629 USD

1994-01-01 – 1994-12-31: 4688629 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.72 million
Calculation and evidence

15403966 − 4688629 USD

Exact free cash flow: 10715337 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.32 million
Exact value

Exact value: 4316456 USD

1995-01-01 – 1995-12-31: 4316456 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4648070 USD

1995-01-01 – 1995-12-31: 4648070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1822281 USD

1995-01-01 – 1995-12-31: 1822281 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Calculation and evidence

4648070 − 1822281 USD

Exact free cash flow: 2825789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 19.38 million
Exact value

Exact value: 19377000 USD

1996-01-01 – 1996-12-31: 19377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.38 million
Exact value

Exact value: 32378000 USD

1996-01-01 – 1996-12-31: 32378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.67 million
Exact value

Exact value: 10668000 USD

1996-01-01 – 1996-12-31: 10668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.71 million
Calculation and evidence

32378000 − 10668000 USD

Exact free cash flow: 21710000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 14.42 million
Exact value

Exact value: 14422000 USD

1997-01-01 – 1997-12-31: 14422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.67 million
Exact value

Exact value: 25672000 USD

1997-01-01 – 1997-12-31: 25672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6837000 USD

1997-01-01 – 1997-12-31: 6837000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.84 million
Calculation and evidence

25672000 − 6837000 USD

Exact free cash flow: 18835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 21.01 million
Exact value

Exact value: 21010000 USD

1998-01-01 – 1998-12-31: 21010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.32 million
Exact value

Exact value: 33317000 USD

1998-01-01 – 1998-12-31: 33317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.39 million
Exact value

Exact value: 14386000 USD

1998-01-01 – 1998-12-31: 14386000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.93 million
Calculation and evidence

33317000 − 14386000 USD

Exact free cash flow: 18931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 27.19 million
Exact value

Exact value: 27190000 USD

1999-01-01 – 1999-12-31: 27190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.94 million
Exact value

Exact value: 44941000 USD

1999-01-01 – 1999-12-31: 44941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.87 million
Exact value

Exact value: 18873000 USD

1999-01-01 – 1999-12-31: 18873000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.07 million
Calculation and evidence

44941000 − 18873000 USD

Exact free cash flow: 26068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 30.88 million
Exact value

Exact value: 30880000 USD

2000-01-01 – 2000-12-31: 30880000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.4 million
Exact value

Exact value: 36397000 USD

2000-01-01 – 2000-12-31: 36397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.4 million
Exact value

Exact value: 13403000 USD

2000-01-01 – 2000-12-31: 13403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.99 million
Calculation and evidence

36397000 − 13403000 USD

Exact free cash flow: 22994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001006027, 1006027, edgar:1006027