NETLOJIX COMMUNICATIONS INC

EDGAR

33 filing records in this dataset, filed from 1996-05-15 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.95 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

6.22%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 308000 USD Source
  • Revenue: 4951000 USD Source
Cash and cash equivalents
321 thousand USD Source
Exact value

321000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-12-31
  • Operating income: 9 of 11 periods available· newest 2001-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 1999-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Capital expenditure

    -59.1%

    Prior period

    USD 149,000

    –

    Current period

    USD 61,000

    –

    Exact inputs and evidence

    61000 − 149000 = -88000 USD

    149000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    61000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 51.39 million 100% of revenue
  • Cost of revenue USD 36.23 million 70% of revenue
  • Operating expenses USD 25.92 million 50% of revenue
  • Operating income −USD 10.76 million −21% of revenue
  • Tax, interest and other Derived −USD 566,240 −1.1% of revenue
  • Net income −USD 10.19 million −20% of revenue

Cash

  • Operating cash flow USD 1.67 million 3.2% of revenue
  • Capital expenditure USD 212,421 0.4% of revenue
  • Free cash flow Derived USD 1.46 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 182% of revenue.
  • 1995 Net loss: net income was −3.8% of revenue.
  • 1996 Operating loss: operating costs were 116% of revenue.
  • 1996 94%
  • 1997 Operating loss: operating costs were 202% of revenue.
  • 1997 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-30157136 285374 Derived -128238 -1004 Derived -127234 Unavailable
Source
1995 1995-01-01 – 1995-12-3164289718 61867325 Derived 2422393 4862886 Derived -2440493 4567967 Derived
Source
1996 1995-10-01 – 1996-09-30299315 348361 Derived -49046 6288 Derived -55334 Unavailable
Source
1996 1996-01-01 – 1996-12-3171558295 67467261 Derived 4091034 1524300 Derived 2566734 334975 Derived
Source
1997 1996-10-01 – 1997-09-302346171 4748344 Derived -2402173 13553 Derived -2415726 -1112309 Derived
Source
1997 1997-01-01 – 1997-12-3151389080 62147040 Derived -10757960 -566240 Derived -10191720 1455349 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.3M58.0M38.6M19.3M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue157136
1995Revenue64289718
1996Revenue299315
1996Revenue71558295
1997Revenue2346171
1997Revenue51389080

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.741%534%328%121%-85%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over year90.5%
1996Year over year11.3%
1997Year over year683.8%
1997Year over year-28.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.9% 1997
Net margin -19.8% 1997
Free cash flow margin 2.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-16%-48%-80%-112%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-81.6%
1995Operating margin3.8%
1996Operating margin-16.4%
1996Operating margin5.7%
1997Operating margin-102.4%
1997Operating margin-20.9%
1995Net margin-81%
1995Net margin-3.8%
1996Net margin-18.5%
1996Net margin3.6%
1997Net margin-103%
1997Net margin-19.8%
1995Free cash flow marginNot reported
1995Free cash flow margin7.1%
1996Free cash flow marginNot reported
1996Free cash flow margin0.5%
1997Free cash flow margin-47.4%
1997Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M3.8M2.1M401.4K-1.3M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-18711
1995Operating cash flow5097772
1996Operating cash flow-10439
1996Operating cash flow1036693
1997Operating cash flow-846963
1997Operating cash flow1667770

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.4M1.7M80.5K-1.6M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1995Free cash flow4567967
1996Free cash flowUnavailable
1996Free cash flow334975
1997Free cash flow-1112309
1997Free cash flow1455349

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%62%31%0%199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets105.1%
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets10%
1996Liabilities / assets115.6%
1997Liabilities / assets91.9%
1997Liabilities / assets99.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.85×8.14×5.42×2.71×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.46×
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities10.04×
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities0.3×
1997Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 127,234
Exact value

Exact value: -127234 USD

1994-10-01 – 1995-09-30: -127234 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,711
Exact value

Exact value: -18711 USD

1994-10-01 – 1995-09-30: -18711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.44 million
Exact value

Exact value: -2440493 USD

1995-01-01 – 1995-12-31: -2440493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5097772 USD

1995-01-01 – 1995-12-31: 5097772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 529,805
Exact value

Exact value: 529805 USD

1995-01-01 – 1995-12-31: 529805 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Calculation and evidence

5097772 − 529805 USD

Exact free cash flow: 4567967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 55,334
Exact value

Exact value: -55334 USD

1995-10-01 – 1996-09-30: -55334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,439
Exact value

Exact value: -10439 USD

1995-10-01 – 1996-09-30: -10439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 2.57 million
Exact value

Exact value: 2566734 USD

1996-01-01 – 1996-12-31: 2566734 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1036693 USD

1996-01-01 – 1996-12-31: 1036693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 701,718
Exact value

Exact value: 701718 USD

1996-01-01 – 1996-12-31: 701718 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,975
Calculation and evidence

1036693 − 701718 USD

Exact free cash flow: 334975 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 2.42 million
Exact value

Exact value: -2415726 USD

1996-10-01 – 1997-09-30: -2415726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 846,963
Exact value

Exact value: -846963 USD

1996-10-01 – 1997-09-30: -846963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,346
Exact value

Exact value: 265346 USD

1996-10-01 – 1997-09-30: 265346 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-846963 − 265346 USD

Exact free cash flow: -1112309 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 10.19 million
Exact value

Exact value: -10191720 USD

1997-01-01 – 1997-12-31: -10191720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1667770 USD

1997-01-01 – 1997-12-31: 1667770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,421
Exact value

Exact value: 212421 USD

1997-01-01 – 1997-12-31: 212421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

1667770 − 212421 USD

Exact free cash flow: 1455349 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.2 million
Exact value

Exact value: -2198000 USD

1999-01-01 – 1999-12-31: -2198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 370,000
Exact value

Exact value: 370000 USD

1999-01-01 – 1999-12-31: 370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 6.92 million
Exact value

Exact value: -6923000 USD

2000-01-01 – 2000-12-31: -6923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 849,000
Exact value

Exact value: 849000 USD

2000-01-01 – 2000-12-31: 849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 5.32 million
Exact value

Exact value: -5315000 USD

2001-01-01 – 2001-12-31: -5315000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 149,000
Exact value

Exact value: 149000 USD

2001-01-01 – 2001-12-31: 149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 61,000
Exact value

Exact value: 61000 USD

2002-01-01 – 2002-12-31: 61000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005974, 1005974, edgar:1005974

Also known as AVTEL COMMUNICATIONS INC/DE, AVTEL COMMUNICATIONS INC/UT, HI TIGER INTERNATIONAL INC