PARTY CITY CORP

EDGAR

52 filing records in this dataset, filed from 1996-05-15 to 2013-06-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

113 million USD

2005-10-01 · USD

Exact inputs and evidence

Operating margin

-8.27%

2005-10-01 · %

Exact inputs and evidence
  • Operating Income: -9340000 USD Source
  • Revenue: 112904000 USD Source

Operating cash flow

-1.73 million USD

2005-10-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1732000 USD Source

Free cash flow

-5.57 million USD

2005-10-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1732000 USD Source
  • Capital Expenditure: 3842000 USD Source
Cash and cash equivalents
10.6 million USD Source
Exact value

10638000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-21.

Financial data available through: 2005-07-02.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-07-02
  • Operating income: 10 of 11 periods available· newest 2005-07-02
  • Net income: 11 of 11 periods available· newest 2005-07-02
  • Operating cash flow: 11 of 11 periods available· newest 2005-07-02
  • Capital expenditure: 11 of 11 periods available· newest 2005-07-02
  • Total assets: 9 of 11 periods available· newest 2005-07-02
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2005-07-02
  • Current liabilities: 9 of 11 periods available· newest 2005-07-02
  • Cash and cash equivalents: 9 of 11 periods available· newest 2005-07-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 516.27 million

    –

    Current period

    USD 503.87 million

    –

    Exact inputs and evidence

    503866000 − 516267000 = -12401000 USD

    516267000 USD · 2003-07-04 – 2004-07-03

    Inspect prior input Prior source

    503866000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69.3%

    Prior period

    USD 13.91 million

    –

    Current period

    USD 4.26 million

    –

    Exact inputs and evidence

    4264000 − 13906000 = -9642000 USD

    13906000 USD · 2003-07-04 – 2004-07-03

    Inspect prior input Prior source

    4264000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -110.6%

    Prior period

    USD 51.6 million

    –

    Current period

    −USD 5.49 million

    –

    Exact inputs and evidence

    -5486000 − 51599000 = -57085000 USD

    51599000 USD · 2003-07-04 – 2004-07-03

    Inspect prior input Prior source

    -5486000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.6%

    Prior period

    USD 13.48 million

    –

    Current period

    USD 12.46 million

    –

    Exact inputs and evidence

    12464000 − 13484000 = -1020000 USD

    13484000 USD · 2003-07-04 – 2004-07-03

    Inspect prior input Prior source

    12464000 USD · 2004-07-03 – 2005-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-07-03 – 2005-07-02

  • Revenue USD 503.87 million 100% of revenue
  • Operating costs Derived USD 496.31 million 98% of revenue
  • Operating income USD 7.56 million 1.5% of revenue
  • Tax, interest and other Derived USD 3.3 million 0.7% of revenue
  • Net income USD 4.26 million 0.8% of revenue

Cash

  • Operating cash flow −USD 5.49 million −1.1% of revenue
  • Capital expenditure USD 12.46 million 2.5% of revenue
  • Free cash flow Derived −USD 17.95 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1998 98%
  • 2000 99%
  • 2001 94%
  • 2002 92%
  • 2003 95%
  • 2004 95%
  • 2005 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-04 – 1998-07-03294334000 UnavailableUnavailableUnavailable1787000 -33335000 Derived
Source
1998 1998-01-01 – 1998-12-31294334000 288784000 Derived 5550000 3763000 Derived 1787000 -33335000 Derived
Source
2000 1999-07-02 – 2000-07-01363399000 358631000 Derived 4768000 3787000 Derived 981000 5225000 Derived
Source
2001 2000-07-01 – 2001-06-30395900000 371988000 Derived 23912000 13951000 Derived 9961000 17571000 Derived
Source
2002 2001-06-30 – 2002-06-29423510000 389205000 Derived 34305000 17113000 Derived 17192000 16957000 Derived
Source
2003 2002-06-29 – 2003-06-28482620000 458477000 Derived 24143000 12051000 Derived 12092000 2612000 Derived
Source
2004 2003-07-04 – 2004-07-03516267000 492424000 Derived 23843000 9937000 Derived 13906000 38115000 Derived
Source
2005 2004-07-03 – 2005-07-02503866000 496307000 Derived 7559000 3295000 Derived 4264000 -17950000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 503.9M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.557.6M418.2M278.8M139.4M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue141714000
1997Revenue141714000
1998Revenue294334000
1998Revenue294334000
2000Revenue363399000
2001Revenue395900000
2002Revenue423510000
2003Revenue482620000
2004Revenue516267000
2005Revenue503866000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207%151%95%38%-18%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1997Year over year191.6%
1998Year over year107.7%
1998Year over year107.7%
2000Year over yearNo prior comparable period
2001Year over year8.9%
2002Year over year7%
2003Year over year14%
2004Year over year7%
2005Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.5% 2005
Net margin 0.8% 2005
Free cash flow margin -3.6% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4%4.5%-1.3%-7.1%-12.9%1997-07-0320012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-07-03Operating marginNot reported
1997Operating margin8.8%
1998-07-03Operating marginNot reported
1998Operating margin1.9%
2000Operating margin1.3%
2001Operating margin6%
2002Operating margin8.1%
2003Operating margin5%
2004Operating margin4.6%
2005Operating margin1.5%
1997-07-03Net marginNot reported
1997-12-31Net marginNot reported
1998Net margin0.6%
1998Net margin0.6%
2000Net margin0.3%
2001Net margin2.5%
2002Net margin4.1%
2003Net margin2.5%
2004Net margin2.7%
2005Net margin0.8%
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-11.3%
1998Free cash flow margin-11.3%
2000Free cash flow margin1.4%
2001Free cash flow margin4.4%
2002Free cash flow margin4%
2003Free cash flow margin0.5%
2004Free cash flow margin7.4%
2005Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.2M39.6M23.1M6.5M-10.1M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-2697000
1998Operating cash flow-2697000
2000Operating cash flow9334000
2001Operating cash flow33876000
2002Operating cash flow31042000
2003Operating cash flow23088000
2004Operating cash flow51599000
2005Operating cash flow-5486000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.8M23.1M2.4M-18.3M-39.1M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-33335000
1998Free cash flow-33335000
2000Free cash flow5225000
2001Free cash flow17571000
2002Free cash flow16957000
2003Free cash flow2612000
2004Free cash flow38115000
2005Free cash flow-17950000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-07-03Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-07-03Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported
2000-07-01Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-29Liabilities / assetsNot reported
2003-06-28Liabilities / assetsNot reported
2004-07-03Liabilities / assetsNot reported
2005-07-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.80×1.35×0.90×0.45×0.00×1997-07-0320012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-07-03Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.38×
1998-07-03Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.83×
2000Current assets / current liabilities1.28×
2001Current assets / current liabilities1.14×
2002Current assets / current liabilities1.24×
2003Current assets / current liabilities1.16×
2004Current assets / current liabilities1.49×
2005Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-04 – 1998-07-03
USD 1.79 million
Exact value

Exact value: 1787000 USD

1997-07-04 – 1998-07-03: 1787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2697000 USD

1997-07-04 – 1998-07-03: -2697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.64 million
Exact value

Exact value: 30638000 USD

1997-07-04 – 1998-07-03: 30638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.34 million
Calculation and evidence

-2697000 − 30638000 USD

Exact free cash flow: -33335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.79 million
Exact value

Exact value: 1787000 USD

1998-01-01 – 1998-12-31: 1787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Exact value

Exact value: -2697000 USD

1998-01-01 – 1998-12-31: -2697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.64 million
Exact value

Exact value: 30638000 USD

1998-01-01 – 1998-12-31: 30638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.34 million
Calculation and evidence

-2697000 − 30638000 USD

Exact free cash flow: -33335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 13.42 million
Exact value

Exact value: -13416000 USD

1998-07-01 – 1999-06-30: -13416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-07-04 – 1999-07-03
−USD 13.42 million
Exact value

Exact value: -13416000 USD

1998-07-04 – 1999-07-03: -13416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 779,000
Exact value

Exact value: 779000 USD

1998-07-04 – 1999-07-03: 779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5970000 USD

1998-07-04 – 1999-07-03: 5970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.19 million
Calculation and evidence

779000 − 5970000 USD

Exact free cash flow: -5191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-02 – 2000-07-01
USD 981,000
Exact value

Exact value: 981000 USD

1999-07-02 – 2000-07-01: 981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.33 million
Exact value

Exact value: 9334000 USD

1999-07-02 – 2000-07-01: 9334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Exact value

Exact value: 4109000 USD

1999-07-02 – 2000-07-01: 4109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Calculation and evidence

9334000 − 4109000 USD

Exact free cash flow: 5225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 9.96 million
Exact value

Exact value: 9961000 USD

2000-07-01 – 2001-06-30: 9961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.88 million
Exact value

Exact value: 33876000 USD

2000-07-01 – 2001-06-30: 33876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.31 million
Exact value

Exact value: 16305000 USD

2000-07-01 – 2001-06-30: 16305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.57 million
Calculation and evidence

33876000 − 16305000 USD

Exact free cash flow: 17571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-30 – 2002-06-29
USD 17.19 million
Exact value

Exact value: 17192000 USD

2001-06-30 – 2002-06-29: 17192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.04 million
Exact value

Exact value: 31042000 USD

2001-06-30 – 2002-06-29: 31042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.09 million
Exact value

Exact value: 14085000 USD

2001-06-30 – 2002-06-29: 14085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.96 million
Calculation and evidence

31042000 − 14085000 USD

Exact free cash flow: 16957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-29 – 2003-06-28
USD 12.09 million
Exact value

Exact value: 12092000 USD

2002-06-29 – 2003-06-28: 12092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.09 million
Exact value

Exact value: 23088000 USD

2002-06-29 – 2003-06-28: 23088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.48 million
Exact value

Exact value: 20476000 USD

2002-06-29 – 2003-06-28: 20476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Calculation and evidence

23088000 − 20476000 USD

Exact free cash flow: 2612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-04 – 2004-07-03
USD 13.91 million
Exact value

Exact value: 13906000 USD

2003-07-04 – 2004-07-03: 13906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.6 million
Exact value

Exact value: 51599000 USD

2003-07-04 – 2004-07-03: 51599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.48 million
Exact value

Exact value: 13484000 USD

2003-07-04 – 2004-07-03: 13484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.12 million
Calculation and evidence

51599000 − 13484000 USD

Exact free cash flow: 38115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-03 – 2005-07-02
USD 4.26 million
Exact value

Exact value: 4264000 USD

2004-07-03 – 2005-07-02: 4264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.49 million
Exact value

Exact value: -5486000 USD

2004-07-03 – 2005-07-02: -5486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.46 million
Exact value

Exact value: 12464000 USD

2004-07-03 – 2005-07-02: 12464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.95 million
Calculation and evidence

-5486000 − 12464000 USD

Exact free cash flow: -17950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005972, 1005972, edgar:1005972