Revenue
113 million USD
2005-10-01 · USD
Exact inputs and evidence
- Revenue: 112904000 USD Source
52 filing records in this dataset, filed from 1996-05-15 to 2013-06-21. Explore the available filing history and original sources.
113 million USD
2005-10-01 · USD
-8.27%
2005-10-01 · %
-1.73 million USD
2005-10-01 · USD
-5.57 million USD
2005-10-01 · USD
10638000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-21.
Financial data available through: 2005-07-02.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 516.27 million
–
Current period
USD 503.87 million
–
503866000 − 516267000 = -12401000 USD
516267000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source503866000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.91 million
–
Current period
USD 4.26 million
–
4264000 − 13906000 = -9642000 USD
13906000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source4264000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51.6 million
–
Current period
−USD 5.49 million
–
-5486000 − 51599000 = -57085000 USD
51599000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source-5486000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.48 million
–
Current period
USD 12.46 million
–
12464000 − 13484000 = -1020000 USD
13484000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source12464000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-04 – 1998-07-03 | 294334000 | Unavailable | Unavailable | Unavailable | 1787000 | -33335000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 294334000 | 288784000 Derived | 5550000 | 3763000 Derived | 1787000 | -33335000 Derived | Source
|
| 2000 1999-07-02 – 2000-07-01 | 363399000 | 358631000 Derived | 4768000 | 3787000 Derived | 981000 | 5225000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 395900000 | 371988000 Derived | 23912000 | 13951000 Derived | 9961000 | 17571000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 423510000 | 389205000 Derived | 34305000 | 17113000 Derived | 17192000 | 16957000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 482620000 | 458477000 Derived | 24143000 | 12051000 Derived | 12092000 | 2612000 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 516267000 | 492424000 Derived | 23843000 | 9937000 Derived | 13906000 | 38115000 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 503866000 | 496307000 Derived | 7559000 | 3295000 Derived | 4264000 | -17950000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 141714000 |
|
| 1997 | Revenue | 141714000 |
|
| 1998 | Revenue | 294334000 |
|
| 1998 | Revenue | 294334000 |
|
| 2000 | Revenue | 363399000 |
|
| 2001 | Revenue | 395900000 |
|
| 2002 | Revenue | 423510000 |
|
| 2003 | Revenue | 482620000 |
|
| 2004 | Revenue | 516267000 |
|
| 2005 | Revenue | 503866000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 191.6% |
|
| 1998 | Year over year | 107.7% |
|
| 1998 | Year over year | 107.7% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 7% |
|
| 2003 | Year over year | 14% |
|
| 2004 | Year over year | 7% |
|
| 2005 | Year over year | -2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-03 | Operating margin | Not reported |
|
| 1997 | Operating margin | 8.8% |
|
| 1998-07-03 | Operating margin | Not reported |
|
| 1998 | Operating margin | 1.9% |
|
| 2000 | Operating margin | 1.3% |
|
| 2001 | Operating margin | 6% |
|
| 2002 | Operating margin | 8.1% |
|
| 2003 | Operating margin | 5% |
|
| 2004 | Operating margin | 4.6% |
|
| 2005 | Operating margin | 1.5% |
|
| 1997-07-03 | Net margin | Not reported |
|
| 1997-12-31 | Net margin | Not reported |
|
| 1998 | Net margin | 0.6% |
|
| 1998 | Net margin | 0.6% |
|
| 2000 | Net margin | 0.3% |
|
| 2001 | Net margin | 2.5% |
|
| 2002 | Net margin | 4.1% |
|
| 2003 | Net margin | 2.5% |
|
| 2004 | Net margin | 2.7% |
|
| 2005 | Net margin | 0.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -11.3% |
|
| 1998 | Free cash flow margin | -11.3% |
|
| 2000 | Free cash flow margin | 1.4% |
|
| 2001 | Free cash flow margin | 4.4% |
|
| 2002 | Free cash flow margin | 4% |
|
| 2003 | Free cash flow margin | 0.5% |
|
| 2004 | Free cash flow margin | 7.4% |
|
| 2005 | Free cash flow margin | -3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -2697000 |
|
| 1998 | Operating cash flow | -2697000 |
|
| 2000 | Operating cash flow | 9334000 |
|
| 2001 | Operating cash flow | 33876000 |
|
| 2002 | Operating cash flow | 31042000 |
|
| 2003 | Operating cash flow | 23088000 |
|
| 2004 | Operating cash flow | 51599000 |
|
| 2005 | Operating cash flow | -5486000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -33335000 |
|
| 1998 | Free cash flow | -33335000 |
|
| 2000 | Free cash flow | 5225000 |
|
| 2001 | Free cash flow | 17571000 |
|
| 2002 | Free cash flow | 16957000 |
|
| 2003 | Free cash flow | 2612000 |
|
| 2004 | Free cash flow | 38115000 |
|
| 2005 | Free cash flow | -17950000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-03 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-07-03 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 2000-07-01 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-29 | Liabilities / assets | Not reported |
|
| 2003-06-28 | Liabilities / assets | Not reported |
|
| 2004-07-03 | Liabilities / assets | Not reported |
|
| 2005-07-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-07-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.38× |
|
| 1998-07-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.83× |
|
| 2000 | Current assets / current liabilities | 1.28× |
|
| 2001 | Current assets / current liabilities | 1.14× |
|
| 2002 | Current assets / current liabilities | 1.24× |
|
| 2003 | Current assets / current liabilities | 1.16× |
|
| 2004 | Current assets / current liabilities | 1.49× |
|
| 2005 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-04 – 1998-07-03 | USD 1.79 million Exact valueExact value: 1787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Exact valueExact value: -2697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.64 million Exact valueExact value: 30638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.34 million Calculation and evidence-2697000 − 30638000 USD Exact free cash flow: -33335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.79 million Exact valueExact value: 1787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Exact valueExact value: -2697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.64 million Exact valueExact value: 30638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.34 million Calculation and evidence-2697000 − 30638000 USD Exact free cash flow: -33335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 13.42 million Exact valueExact value: -13416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-07-04 – 1999-07-03 | −USD 13.42 million Exact valueExact value: -13416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 779,000 Exact valueExact value: 779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Calculation and evidence779000 − 5970000 USD Exact free cash flow: -5191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-02 – 2000-07-01 | USD 981,000 Exact valueExact value: 981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.33 million Exact valueExact value: 9334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Calculation and evidence9334000 − 4109000 USD Exact free cash flow: 5225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 9.96 million Exact valueExact value: 9961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.88 million Exact valueExact value: 33876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.31 million Exact valueExact value: 16305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.57 million Calculation and evidence33876000 − 16305000 USD Exact free cash flow: 17571000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | USD 17.19 million Exact valueExact value: 17192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.04 million Exact valueExact value: 31042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.09 million Exact valueExact value: 14085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.96 million Calculation and evidence31042000 − 14085000 USD Exact free cash flow: 16957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | USD 12.09 million Exact valueExact value: 12092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.09 million Exact valueExact value: 23088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.48 million Exact valueExact value: 20476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.61 million Calculation and evidence23088000 − 20476000 USD Exact free cash flow: 2612000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | USD 13.91 million Exact valueExact value: 13906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.6 million Exact valueExact value: 51599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Exact valueExact value: 13484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.12 million Calculation and evidence51599000 − 13484000 USD Exact free cash flow: 38115000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-03 – 2005-07-02 | USD 4.26 million Exact valueExact value: 4264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Exact valueExact value: -5486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.46 million Exact valueExact value: 12464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.95 million Calculation and evidence-5486000 − 12464000 USD Exact free cash flow: -17950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005972, 1005972, edgar:1005972