Fundies.
English

WALSH INTERNATIONAL INC \DE\

EDGAR
Quarterly report (10-Q) · filed 1998-05-06

10 filing records in this dataset, filed from 1996-05-30 to 1998-05-06. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

16.4 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

13.83%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: 2263000 USD Source
  • Revenue: 16358000 USD Source

Operating cash flow

1.08 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2582000 USD Source
  • Operating Cash Flow: 1501000 USD Source

Free cash flow

778 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2582000 USD Source
  • Operating Cash Flow: 1501000 USD Source
  • Capital Expenditure: 634000 USD Source
  • Capital Expenditure: 331000 USD Source
Cash and cash equivalents
10.6 million USD Source
Exact value

10553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

59.9 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 54088000 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 39815000 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 13874000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 15400000 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 16358000 USD · 1998-01-01 – 1998-03-31 Source

Net income

2.94 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 4790000 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: 3226000 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: -739000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 150 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: 2111000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-06.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-06-30
  • Operating income: 4 of 11 periods available· newest 1997-06-30
  • Net income: 4 of 11 periods available· newest 1997-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-06-30
  • Total liabilities: 1 of 11 periods available· newest 1995-06-30
  • Current assets: 3 of 11 periods available· newest 1997-06-30
  • Current liabilities: 3 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.4%

    Prior period

    USD 47.26 million

    –

    Current period

    USD 54.09 million

    –

    Exact inputs and evidence

    54088000 − 47262000 = 6826000 USD

    47262000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    54088000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,351.5%

    Prior period

    USD 330,000

    –

    Current period

    USD 4.79 million

    –

    Exact inputs and evidence

    4790000 − 330000 = 4460000 USD

    330000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    4790000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 54.09 million 100% of revenue
  • Operating costs Derived USD 48.31 million 89% of revenue
  • Operating income USD 5.78 million 11% of revenue
  • Tax, interest and other Derived USD 989,000 1.8% of revenue
  • Net income USD 4.79 million 8.9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 118% of revenue.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 92%
  • 1997 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3034532000 40778000 Derived -6246000 5467000 Derived -11713000 Unavailable
Source
1995 1994-07-01 – 1995-06-3040269000 41221000 Derived -952000 3559000 Derived -4511000 Unavailable
Source
1996 1995-07-01 – 1996-06-3047262000 43430000 Derived 3832000 3502000 Derived 330000 Unavailable
Source
1997 1996-07-01 – 1997-06-3054088000 48309000 Derived 5779000 989000 Derived 4790000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.1M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.4M43.8M29.2M14.6M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue34532000
1995Revenue40269000
1996Revenue47262000
1997Revenue54088000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%14.1%9.4%4.7%0.0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year16.6%
1996Year over year17.4%
1997Year over year14.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.7% 1997
Net margin 8.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%1%-12%-25%-37%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-18.1%
1995Operating margin-2.4%
1996Operating margin8.1%
1997Operating margin10.7%
1994Net margin-33.9%
1995Net margin-11.2%
1996Net margin0.7%
1997Net margin8.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130.2% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%105%70%35%0%1994-06-3019951996-06-301997-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets130.2%
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.21× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.65×0.33×0.00×1994-06-30199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.66×
1996Current assets / current liabilities1.08×
1997Current assets / current liabilities1.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 11.71 million
Exact value

Exact value: -11713000 USD

1993-07-01 – 1994-06-30: -11713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
−USD 4.51 million
Exact value

Exact value: -4511000 USD

1994-07-01 – 1995-06-30: -4511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 330,000
Exact value

Exact value: 330000 USD

1995-07-01 – 1996-06-30: 330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 4.79 million
Exact value

Exact value: 4790000 USD

1996-07-01 – 1997-06-30: 4790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005882, 1005882, edgar:1005882