Revenue
3.95 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 3951000 USD Source
23 filing records in this dataset, filed from 1996-08-09 to 2000-08-14. Explore the available filing history and original sources.
3.95 million USD
2000-06-30 · USD
-99.42%
2000-06-30 · %
-2.8 million USD
2000-06-30 · USD
-2.83 million USD
2000-06-30 · USD
2116000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.7 million USD
1999-07-01 – 2000-06-30
-5.78 million USD
1999-07-01 – 2000-06-30
-3.81 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-14.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.85 million
–
Current period
USD 29.42 million
–
29421000 − 25854000 = 3567000 USD
25854000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source29421000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 839,000
–
Current period
−USD 596,000
–
-596000 − -839000 = 243000 USD
-839000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-596000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 646,000
–
Current period
USD 2.67 million
–
2670000 − 646000 = 2024000 USD
646000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source2670000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
USD 880,000
–
880000 − 1052000 = -172000 USD
1052000 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source880000 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 5033032 | 4822480 Derived | 210552 | 77410 Derived | 133142 | 38078 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 6777237 | 7555193 Derived | -777956 | -25202 Derived | -752754 | -264790 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 12451826 | 13698426 Derived | -1246600 | -38654 Derived | -1207946 | -5491108 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 16766000 | 21294000 Derived | -4528000 | -672000 Derived | -3856000 | -3517000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 25854000 | 27026000 Derived | -1172000 | -333000 Derived | -839000 | -406000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 29421000 | 30393000 Derived | -972000 | -376000 Derived | -596000 | 1790000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 5033032 |
|
| 1995 | Revenue | 6777237 |
|
| 1996 | Revenue | 12451826 |
|
| 1997 | Revenue | 16766000 |
|
| 1998 | Revenue | 25854000 |
|
| 1999 | Revenue | 29421000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 34.7% |
|
| 1996 | Year over year | 83.7% |
|
| 1997 | Year over year | 34.6% |
|
| 1998 | Year over year | 54.2% |
|
| 1999 | Year over year | 13.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4.2% |
|
| 1995 | Operating margin | -11.5% |
|
| 1996 | Operating margin | -10% |
|
| 1997 | Operating margin | -27% |
|
| 1998 | Operating margin | -4.5% |
|
| 1999 | Operating margin | -3.3% |
|
| 1994 | Net margin | 2.6% |
|
| 1995 | Net margin | -11.1% |
|
| 1996 | Net margin | -9.7% |
|
| 1997 | Net margin | -23% |
|
| 1998 | Net margin | -3.2% |
|
| 1999 | Net margin | -2% |
|
| 1994 | Free cash flow margin | 0.8% |
|
| 1995 | Free cash flow margin | -3.9% |
|
| 1996 | Free cash flow margin | -44.1% |
|
| 1997 | Free cash flow margin | -21% |
|
| 1998 | Free cash flow margin | -1.6% |
|
| 1999 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 293434 |
|
| 1995 | Operating cash flow | 306199 |
|
| 1996 | Operating cash flow | -3471989 |
|
| 1997 | Operating cash flow | -2030000 |
|
| 1998 | Operating cash flow | 646000 |
|
| 1999 | Operating cash flow | 2670000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 38078 |
|
| 1995 | Free cash flow | -264790 |
|
| 1996 | Free cash flow | -5491108 |
|
| 1997 | Free cash flow | -3517000 |
|
| 1998 | Free cash flow | -406000 |
|
| 1999 | Free cash flow | 1790000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 107.5% |
|
| 1996 | Liabilities / assets | 11.1% |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 25.5% |
|
| 1999 | Liabilities / assets | 36% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.66× |
|
| 1996 | Current assets / current liabilities | 7.87× |
|
| 1997 | Current assets / current liabilities | 3.89× |
|
| 1998 | Current assets / current liabilities | 2.96× |
|
| 1999 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 133,142 Exact valueExact value: 133142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 293,434 Exact valueExact value: 293434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,356 Exact valueExact value: 255356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,078 Calculation and evidence293434 − 255356 USD Exact free cash flow: 38078 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 752,754 Exact valueExact value: -752754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,199 Exact valueExact value: 306199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 570,989 Exact valueExact value: 570989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,790 Calculation and evidence306199 − 570989 USD Exact free cash flow: -264790 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.21 million Exact valueExact value: -1207946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3471989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2019119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Calculation and evidence-3471989 − 2019119 USD Exact free cash flow: -5491108 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 3.86 million Exact valueExact value: -3856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Exact valueExact value: -2030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.52 million Calculation and evidence-2030000 − 1487000 USD Exact free cash flow: -3517000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 839,000 Exact valueExact value: -839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 646,000 Exact valueExact value: 646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 406,000 Calculation and evidence646000 − 1052000 USD Exact free cash flow: -406000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 596,000 Exact valueExact value: -596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 880,000 Exact valueExact value: 880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Calculation and evidence2670000 − 880000 USD Exact free cash flow: 1790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005697, 1005697, edgar:1005697