Net income
10.2 million USD
2003-01-01 – 2003-12-31
36 filing records in this dataset, filed from 1996-08-13 to 2004-03-29. Explore the available filing history and original sources.
104571000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.2 million USD
2003-01-01 – 2003-12-31
-1.05 million USD
2003-01-01 – 2003-12-31
3.48 million USD
2003-01-01 – 2003-12-31
-4.53 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-29.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.78 million
–
Current period
USD 10.18 million
–
10175000 − 4779000 = 5396000 USD
4779000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source10175000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.11 million
–
Current period
−USD 1.05 million
–
-1052000 − 7113000 = -8165000 USD
7113000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-1052000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.86 million
–
Current period
USD 3.48 million
–
3482000 − 1861000 = 1621000 USD
1861000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source3482000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 6.9 million Exact valueExact value: 6901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.21 million Exact valueExact value: 5213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Calculation and evidence5213000 − 3088000 USD Exact free cash flow: 2125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 6.92 million Exact valueExact value: 6916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Exact valueExact value: 6218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.78 million Exact valueExact value: 6783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 565,000 Calculation and evidence6218000 − 6783000 USD Exact free cash flow: -565000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.8 million Exact valueExact value: 3798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Exact valueExact value: 7241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.81 million Calculation and evidence7241000 − 2430000 USD Exact free cash flow: 4811000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.79 million Exact valueExact value: 7787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.44 million Exact valueExact value: 10437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.03 million Calculation and evidence1407000 − 10437000 USD Exact free cash flow: -9030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 12.42 million Exact valueExact value: -12421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.25 million Exact valueExact value: -65253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.69 million Exact valueExact value: 14685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 79.94 million Calculation and evidence-65253000 − 14685000 USD Exact free cash flow: -79938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 10.69 million Exact valueExact value: 10692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.26 million Exact valueExact value: 42260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.6 million Exact valueExact value: -4598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.18 million Exact valueExact value: 39175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.67 million Calculation and evidence39175000 − 1502000 USD Exact free cash flow: 37673000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.9 million Exact valueExact value: -3898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.42 million Calculation and evidence8635000 − 3218000 USD Exact free cash flow: 5417000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.78 million Exact valueExact value: 4779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.11 million Exact valueExact value: 7113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.25 million Calculation and evidence7113000 − 1861000 USD Exact free cash flow: 5252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 10.18 million Exact valueExact value: 10175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Exact valueExact value: 3482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.53 million Calculation and evidence-1052000 − 3482000 USD Exact free cash flow: -4534000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005501, 1005501, edgar:1005501