CHIREX INC

EDGAR

19 filing records in this dataset, filed from 1996-05-15 to 2000-08-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

32.7 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

8.57%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 2804000 USD Source
  • Revenue: 32702000 USD Source

Operating cash flow

9.12 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21427000 USD Source
  • Operating Cash Flow: 12311000 USD Source

Free cash flow

1.38 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21427000 USD Source
  • Operating Cash Flow: 12311000 USD Source
  • Capital Expenditure: 15292000 USD Source
  • Capital Expenditure: 7554000 USD Source
Cash and cash equivalents
5.14 million USD Source
Exact value

5141000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

135 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 38013000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 146989000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 108818000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 26109000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 32702000 USD · 2000-04-01 – 2000-06-30 Source

Net income

2.19 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 702000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 9303000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 6302000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -2552000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 1041000 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-10.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 3 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.8%

    Prior period

    USD 119.66 million

    –

    Current period

    USD 146.99 million

    –

    Exact inputs and evidence

    146989000 − 119663000 = 27326000 USD

    119663000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    146989000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +329.1%

    Prior period

    USD 2.17 million

    –

    Current period

    USD 9.3 million

    –

    Exact inputs and evidence

    9303000 − 2168000 = 7135000 USD

    2168000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    9303000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.6%

    Prior period

    USD 22.37 million

    –

    Current period

    USD 20 million

    –

    Exact inputs and evidence

    20000000 − 22372000 = -2372000 USD

    22372000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    20000000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.9%

    Prior period

    USD 41.18 million

    –

    Current period

    USD 21.47 million

    –

    Exact inputs and evidence

    21470000 − 41183000 = -19713000 USD

    41183000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    21470000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 146.99 million 100% of revenue
  • Operating costs Derived USD 124.45 million 85% of revenue
  • Operating income USD 22.54 million 15% of revenue
  • Tax, interest and other Derived USD 13.24 million 9% of revenue
  • Net income USD 9.3 million 6.3% of revenue

Cash

  • Operating cash flow USD 20 million 14% of revenue
  • Capital expenditure USD 21.47 million 15% of revenue
  • Free cash flow Derived −USD 1.47 million −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −0.7% of revenue.
  • 1998 91%
  • 1999 9%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3194100000 94033000 Derived 67000 717000 Derived -650000 -7814000 Derived
Source
1998 1998-01-01 – 1998-12-31119663000 109293000 Derived 10370000 8202000 Derived 2168000 -18811000 Derived
Source
1999 1999-01-01 – 1999-12-31146989000 124449000 Derived 22540000 13237000 Derived 9303000 -1470000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 147M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158.7M119.1M79.4M39.7M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue94100000
1998Revenue119663000
1999Revenue146989000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3%22.0%14.7%7.3%0.0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year27.2%
1999Year over year22.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.3% 1999
Net margin 6.3% 1999
Free cash flow margin -1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8%8.8%-0.2%-9.2%-18.2%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin0.1%
1998Operating margin8.7%
1999Operating margin15.3%
1997Net margin-0.7%
1998Net margin1.8%
1999Net margin6.3%
1997Free cash flow margin-8.3%
1998Free cash flow margin-15.7%
1999Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2M18.1M12.1M6.0M0.0199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow4253000
1998Operating cash flow22372000
1999Operating cash flow20000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.4M-14.9M-20.3M199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-7814000
1998Free cash flow-18811000
1999Free cash flow-1470000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets54.2%
1998Liabilities / assets59.2%
1999Liabilities / assets39.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.97×1.48×0.99×0.49×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.83×
1998Current assets / current liabilities1.11×
1999Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 650,000
Exact value

Exact value: -650000 USD

1997-01-01 – 1997-12-31: -650000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Exact value

Exact value: 4253000 USD

1997-01-01 – 1997-12-31: 4253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.07 million
Exact value

Exact value: 12067000 USD

1997-01-01 – 1997-12-31: 12067000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.81 million
Calculation and evidence

4253000 − 12067000 USD

Exact free cash flow: -7814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.17 million
Exact value

Exact value: 2168000 USD

1998-01-01 – 1998-12-31: 2168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.37 million
Exact value

Exact value: 22372000 USD

1998-01-01 – 1998-12-31: 22372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.18 million
Exact value

Exact value: 41183000 USD

1998-01-01 – 1998-12-31: 41183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.81 million
Calculation and evidence

22372000 − 41183000 USD

Exact free cash flow: -18811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 9.3 million
Exact value

Exact value: 9303000 USD

1999-01-01 – 1999-12-31: 9303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20 million
Exact value

Exact value: 20000000 USD

1999-01-01 – 1999-12-31: 20000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.47 million
Exact value

Exact value: 21470000 USD

1999-01-01 – 1999-12-31: 21470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

20000000 − 21470000 USD

Exact free cash flow: -1470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005407, 1005407, edgar:1005407