Revenue
32.7 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 32702000 USD Source
19 filing records in this dataset, filed from 1996-05-15 to 2000-08-10. Explore the available filing history and original sources.
32.7 million USD
2000-06-30 · USD
8.57%
2000-06-30 · %
9.12 million USD
2000-06-30 · USD
1.38 million USD
2000-06-30 · USD
5141000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
135 million USD
1999-07-01 – 2000-06-30
2.19 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-10.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 119.66 million
–
Current period
USD 146.99 million
–
146989000 − 119663000 = 27326000 USD
119663000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source146989000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.17 million
–
Current period
USD 9.3 million
–
9303000 − 2168000 = 7135000 USD
2168000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source9303000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.37 million
–
Current period
USD 20 million
–
20000000 − 22372000 = -2372000 USD
22372000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source20000000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.18 million
–
Current period
USD 21.47 million
–
21470000 − 41183000 = -19713000 USD
41183000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source21470000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 94100000 | 94033000 Derived | 67000 | 717000 Derived | -650000 | -7814000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 119663000 | 109293000 Derived | 10370000 | 8202000 Derived | 2168000 | -18811000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 146989000 | 124449000 Derived | 22540000 | 13237000 Derived | 9303000 | -1470000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 94100000 |
|
| 1998 | Revenue | 119663000 |
|
| 1999 | Revenue | 146989000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 27.2% |
|
| 1999 | Year over year | 22.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 0.1% |
|
| 1998 | Operating margin | 8.7% |
|
| 1999 | Operating margin | 15.3% |
|
| 1997 | Net margin | -0.7% |
|
| 1998 | Net margin | 1.8% |
|
| 1999 | Net margin | 6.3% |
|
| 1997 | Free cash flow margin | -8.3% |
|
| 1998 | Free cash flow margin | -15.7% |
|
| 1999 | Free cash flow margin | -1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 4253000 |
|
| 1998 | Operating cash flow | 22372000 |
|
| 1999 | Operating cash flow | 20000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -7814000 |
|
| 1998 | Free cash flow | -18811000 |
|
| 1999 | Free cash flow | -1470000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 54.2% |
|
| 1998 | Liabilities / assets | 59.2% |
|
| 1999 | Liabilities / assets | 39.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.83× |
|
| 1998 | Current assets / current liabilities | 1.11× |
|
| 1999 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 650,000 Exact valueExact value: -650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.25 million Exact valueExact value: 4253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.07 million Exact valueExact value: 12067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.81 million Calculation and evidence4253000 − 12067000 USD Exact free cash flow: -7814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.17 million Exact valueExact value: 2168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.37 million Exact valueExact value: 22372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.18 million Exact valueExact value: 41183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.81 million Calculation and evidence22372000 − 41183000 USD Exact free cash flow: -18811000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 9.3 million Exact valueExact value: 9303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20 million Exact valueExact value: 20000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.47 million Exact valueExact value: 21470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Calculation and evidence20000000 − 21470000 USD Exact free cash flow: -1470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005407, 1005407, edgar:1005407