Revenue
7.33 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 7328000 USD Source
17 filing records in this dataset, filed from 1996-05-14 to 1999-05-17. Explore the available filing history and original sources.
3113000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
30.8 million USD
1998-04-01 – 1999-03-31
1.42 million USD
1998-04-01 – 1999-03-31
2.23 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-17.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.1 million
–
Current period
USD 30.76 million
–
30761000 − 29103000 = 1658000 USD
29103000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source30761000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.46 million
–
Current period
USD 1.22 million
–
1219000 − -3460000 = 4679000 USD
-3460000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1219000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 367,000
–
Current period
USD 1.78 million
–
1784000 − -367000 = 2151000 USD
-367000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1784000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3 million
–
Current period
USD 353,000
–
353000 − 2997000 = -2644000 USD
2997000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source353000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 31134000 | 30560000 Derived | 574000 | 240000 Derived | 334000 | 172000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 40444000 | 47733000 Derived | -7289000 | -329000 Derived | -6960000 | -13654000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 29103000 | 32933000 Derived | -3830000 | -370000 Derived | -3460000 | -3364000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 30761000 | 29440000 Derived | 1321000 | 102000 Derived | 1219000 | 1431000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 31134000 |
|
| 1996 | Revenue | 40444000 |
|
| 1997 | Revenue | 29103000 |
|
| 1998 | Revenue | 30761000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 29.9% |
|
| 1997 | Year over year | -28% |
|
| 1998 | Year over year | 5.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 1.8% |
|
| 1996 | Operating margin | -18% |
|
| 1997 | Operating margin | -13.2% |
|
| 1998 | Operating margin | 4.3% |
|
| 1995 | Net margin | 1.1% |
|
| 1996 | Net margin | -17.2% |
|
| 1997 | Net margin | -11.9% |
|
| 1998 | Net margin | 4% |
|
| 1995 | Free cash flow margin | 0.6% |
|
| 1996 | Free cash flow margin | -33.8% |
|
| 1997 | Free cash flow margin | -11.6% |
|
| 1998 | Free cash flow margin | 4.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1968000 |
|
| 1996 | Operating cash flow | -11948000 |
|
| 1997 | Operating cash flow | -367000 |
|
| 1998 | Operating cash flow | 1784000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 172000 |
|
| 1996 | Free cash flow | -13654000 |
|
| 1997 | Free cash flow | -3364000 |
|
| 1998 | Free cash flow | 1431000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 90% |
|
| 1996 | Liabilities / assets | 53.7% |
|
| 1997 | Liabilities / assets | 53.6% |
|
| 1998 | Liabilities / assets | 47.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.87× |
|
| 1996 | Current assets / current liabilities | 1.78× |
|
| 1997 | Current assets / current liabilities | 1.5× |
|
| 1998 | Current assets / current liabilities | 2.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 610,000 Exact valueExact value: 610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 814,000 Exact valueExact value: 814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 765,000 Calculation and evidence1579000 − 814000 USD Exact free cash flow: 765000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 334,000 Exact valueExact value: 334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,000 Calculation and evidence1968000 − 1796000 USD Exact free cash flow: 172000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.96 million Exact valueExact value: -6960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.95 million Exact valueExact value: -11948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.65 million Calculation and evidence-11948000 − 1706000 USD Exact free cash flow: -13654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.46 million Exact valueExact value: -3460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 367,000 Exact valueExact value: -367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3 million Exact valueExact value: 2997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-367000 − 2997000 USD Exact free cash flow: -3364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.22 million Exact valueExact value: 1219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353,000 Exact valueExact value: 353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence1784000 − 353000 USD Exact free cash flow: 1431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005406, 1005406, edgar:1005406