ULTRADATA CORP

EDGAR

17 filing records in this dataset, filed from 1996-05-14 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.33 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

3.34%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 245000 USD Source
  • Revenue: 7328000 USD Source

Operating cash flow

996 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 996000 USD Source

Free cash flow

810 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 996000 USD Source
  • Capital Expenditure: 186000 USD Source
Cash and cash equivalents
3.11 million USD Source
Exact value

3113000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.8 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 7550000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 8581000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 30761000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 23393000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 7328000 USD · 1999-01-01 – 1999-03-31 Source

Net income

1.42 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 213000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 378000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 1219000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 631000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 242000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

2.23 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 587000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 549000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 771000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 587000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1784000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 771000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 996000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.7%

    Prior period

    USD 29.1 million

    –

    Current period

    USD 30.76 million

    –

    Exact inputs and evidence

    30761000 − 29103000 = 1658000 USD

    29103000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    30761000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.68 million

    Prior period

    −USD 3.46 million

    –

    Current period

    USD 1.22 million

    –

    Exact inputs and evidence

    1219000 − -3460000 = 4679000 USD

    -3460000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1219000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.15 million

    Prior period

    −USD 367,000

    –

    Current period

    USD 1.78 million

    –

    Exact inputs and evidence

    1784000 − -367000 = 2151000 USD

    -367000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1784000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.2%

    Prior period

    USD 3 million

    –

    Current period

    USD 353,000

    –

    Exact inputs and evidence

    353000 − 2997000 = -2644000 USD

    2997000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    353000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 30.76 million 100% of revenue
  • Cost of revenue USD 15.71 million 51% of revenue
  • Operating expenses USD 13.73 million 45% of revenue
  • Operating income USD 1.32 million 4.3% of revenue
  • Tax, interest and other Derived USD 102,000 0.3% of revenue
  • Net income USD 1.22 million 4% of revenue

Cash

  • Operating cash flow USD 1.78 million 5.8% of revenue
  • Capital expenditure USD 353,000 1.1% of revenue
  • Free cash flow Derived USD 1.43 million 4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 Operating loss: operating costs were 118% of revenue.
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3131134000 30560000 Derived 574000 240000 Derived 334000 172000 Derived
Source
1996 1996-01-01 – 1996-12-3140444000 47733000 Derived -7289000 -329000 Derived -6960000 -13654000 Derived
Source
1997 1997-01-01 – 1997-12-3129103000 32933000 Derived -3830000 -370000 Derived -3460000 -3364000 Derived
Source
1998 1998-01-01 – 1998-12-3130761000 29440000 Derived 1321000 102000 Derived 1219000 1431000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.7M32.8M21.8M10.9M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue31134000
1996Revenue40444000
1997Revenue29103000
1998Revenue30761000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%18%1%-16%-33%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year29.9%
1997Year over year-28%
1998Year over year5.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.3% 1998
Net margin 4% 1998
Free cash flow margin 4.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-3%-15%-26%-37%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.8%
1996Operating margin-18%
1997Operating margin-13.2%
1998Operating margin4.3%
1995Net margin1.1%
1996Net margin-17.2%
1997Net margin-11.9%
1998Net margin4%
1995Free cash flow margin0.6%
1996Free cash flow margin-33.8%
1997Free cash flow margin-11.6%
1998Free cash flow margin4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-954.4K-5.0M-9.0M-13.1M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1968000
1996Operating cash flow-11948000
1997Operating cash flow-367000
1998Operating cash flow1784000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-1.7M-6.1M-10.5M-14.9M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow172000
1996Free cash flow-13654000
1997Free cash flow-3364000
1998Free cash flow1431000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%1995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets90%
1996Liabilities / assets53.7%
1997Liabilities / assets53.6%
1998Liabilities / assets47.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.63×1.09×0.54×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.87×
1996Current assets / current liabilities1.78×
1997Current assets / current liabilities1.5×
1998Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 610,000
Exact value

Exact value: 610000 USD

1994-01-01 – 1994-12-31: 610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1579000 USD

1994-01-01 – 1994-12-31: 1579000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,000
Exact value

Exact value: 814000 USD

1994-01-01 – 1994-12-31: 814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 765,000
Calculation and evidence

1579000 − 814000 USD

Exact free cash flow: 765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 334,000
Exact value

Exact value: 334000 USD

1995-01-01 – 1995-12-31: 334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1968000 USD

1995-01-01 – 1995-12-31: 1968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1796000 USD

1995-01-01 – 1995-12-31: 1796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,000
Calculation and evidence

1968000 − 1796000 USD

Exact free cash flow: 172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.96 million
Exact value

Exact value: -6960000 USD

1996-01-01 – 1996-12-31: -6960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.95 million
Exact value

Exact value: -11948000 USD

1996-01-01 – 1996-12-31: -11948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1706000 USD

1996-01-01 – 1996-12-31: 1706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.65 million
Calculation and evidence

-11948000 − 1706000 USD

Exact free cash flow: -13654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.46 million
Exact value

Exact value: -3460000 USD

1997-01-01 – 1997-12-31: -3460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,000
Exact value

Exact value: -367000 USD

1997-01-01 – 1997-12-31: -367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 2997000 USD

1997-01-01 – 1997-12-31: 2997000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-367000 − 2997000 USD

Exact free cash flow: -3364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.22 million
Exact value

Exact value: 1219000 USD

1998-01-01 – 1998-12-31: 1219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1784000 USD

1998-01-01 – 1998-12-31: 1784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353,000
Exact value

Exact value: 353000 USD

1998-01-01 – 1998-12-31: 353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

1784000 − 353000 USD

Exact free cash flow: 1431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005406, 1005406, edgar:1005406