GENSYM CORP

EDGAR

59 filing records in this dataset, filed from 1996-05-15 to 2007-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.97 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

6.18%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 245000 USD Source
  • Revenue: 3967000 USD Source

Operating cash flow

139 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 108000 USD Source
  • Operating Cash Flow: -31000 USD Source

Free cash flow

110 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 108000 USD Source
  • Operating Cash Flow: -31000 USD Source
  • Capital Expenditure: 42000 USD Source
  • Capital Expenditure: 13000 USD Source
Cash and cash equivalents
3.21 million USD Source
Exact value

3210000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.7 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 4383000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 16935000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 12723000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 4093000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 3967000 USD · 2007-04-01 – 2007-06-30 Source

Net income

-32 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: -464000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -794000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -843000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 179000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 204000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

-707 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 372000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 933000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 118000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 372000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -31000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 108000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -31000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

85 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 192000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 168000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 211000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 192000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 13000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 42000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 13000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

-792 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 372000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 933000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 118000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 372000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -31000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 108000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -31000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 192000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 168000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 211000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 192000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 13000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 42000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 13000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-08.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 10 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 17.04 million

    –

    Current period

    USD 16.94 million

    –

    Exact inputs and evidence

    16935000 − 17043000 = -108000 USD

    17043000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    16935000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 466,000

    Prior period

    −USD 1.26 million

    –

    Current period

    −USD 794,000

    –

    Exact inputs and evidence

    -794000 − -1260000 = 466000 USD

    -1260000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -794000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -84.8%

    Prior period

    USD 774,000

    –

    Current period

    USD 118,000

    –

    Exact inputs and evidence

    118000 − 774000 = -656000 USD

    774000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    118000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.6%

    Prior period

    USD 318,000

    –

    Current period

    USD 211,000

    –

    Exact inputs and evidence

    211000 − 318000 = -107000 USD

    318000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    211000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 16.94 million 100% of revenue
  • Cost of revenue USD 5.13 million 30% of revenue
  • Operating expenses USD 12.55 million 74% of revenue
  • Operating income −USD 743,000 −4.4% of revenue
  • Tax, interest and other Derived USD 51,000 0.3% of revenue
  • Net income −USD 794,000 −4.7% of revenue

Cash

  • Operating cash flow USD 118,000 0.7% of revenue
  • Capital expenditure USD 211,000 1.2% of revenue
  • Free cash flow Derived −USD 93,000 −0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 116% of revenue.
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Operating loss: operating costs were 106% of revenue.
  • 2000 Operating loss: operating costs were 139% of revenue.
  • 2001 Operating loss: operating costs were 127% of revenue.
  • 2002 9.4%89%
  • 2003 Operating loss: operating costs were 114% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 107% of revenue.
  • 2006 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3135509000 41217000 Derived -5708000 -739000 Derived -4969000 -4091000 Derived
Source
1998 1998-01-01 – 1998-12-3134978000 37131000 Derived -2153000 -665000 Derived -1488000 -1497000 Derived
Source
1999 1999-01-01 – 1999-12-3136427000 38546000 Derived -2119000 -167000 Derived -1952000 -2356000 Derived
Source
2000 2000-01-01 – 2000-12-3127575000 38331000 Derived -10756000 2060000 Derived -12816000 -8254000 Derived
Source
2001 2001-01-01 – 2001-12-3120181000 25547000 Derived -5366000 -1617000 Derived -3749000 -3512000 Derived
Source
2002 2002-01-01 – 2002-12-3117451000 15509000 Derived 1942000 298000 Derived 1644000 1600000 Derived
Source
2003 2003-01-01 – 2003-12-3114623000 16607000 Derived -1984000 -201000 Derived -1783000 -2194000 Derived
Source
2004 2004-01-01 – 2004-12-3117722000 16787000 Derived 935000 -21000 Derived 956000 615000 Derived
Source
2005 2005-01-01 – 2005-12-3117043000 18225000 Derived -1182000 78000 Derived -1260000 456000 Derived
Source
2006 2006-01-01 – 2006-12-3116935000 17678000 Derived -743000 51000 Derived -794000 -93000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.3M29.5M19.7M9.8M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue35509000
1998Revenue34978000
1999Revenue36427000
2000Revenue27575000
2001Revenue20181000
2002Revenue17451000
2003Revenue14623000
2004Revenue17722000
2005Revenue17043000
2006Revenue16935000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%11%-3%-17%-31%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-4.6%
1998Year over year-1.5%
1999Year over year4.1%
2000Year over year-24.3%
2001Year over year-26.8%
2002Year over year-13.5%
2003Year over year-16.2%
2004Year over year21.2%
2005Year over year-3.8%
2006Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.4% 2006
Net margin -4.7% 2006
Free cash flow margin -0.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-1%-18%-34%-51%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-16.1%
1998Operating margin-6.2%
1999Operating margin-5.8%
2000Operating margin-39%
2001Operating margin-26.6%
2002Operating margin11.1%
2003Operating margin-13.6%
2004Operating margin5.3%
2005Operating margin-6.9%
2006Operating margin-4.4%
1997Net margin-14%
1998Net margin-4.3%
1999Net margin-5.4%
2000Net margin-46.5%
2001Net margin-18.6%
2002Net margin9.4%
2003Net margin-12.2%
2004Net margin5.4%
2005Net margin-7.4%
2006Net margin-4.7%
1997Free cash flow margin-11.5%
1998Free cash flow margin-4.3%
1999Free cash flow margin-6.5%
2000Free cash flow margin-29.9%
2001Free cash flow margin-17.4%
2002Free cash flow margin9.2%
2003Free cash flow margin-15%
2004Free cash flow margin3.5%
2005Free cash flow margin2.7%
2006Free cash flow margin-0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 118K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M-11.7K-2.6M-5.2M-7.8M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-2904000
1998Operating cash flow-654000
1999Operating cash flow-1920000
2000Operating cash flow-7098000
2001Operating cash flow-2819000
2002Operating cash flow1872000
2003Operating cash flow-1867000
2004Operating cash flow641000
2005Operating cash flow774000
2006Operating cash flow118000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -93K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-469.3K-3.3M-6.2M-9.0M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-4091000
1998Free cash flow-1497000
1999Free cash flow-2356000
2000Free cash flow-8254000
2001Free cash flow-3512000
2002Free cash flow1600000
2003Free cash flow-2194000
2004Free cash flow615000
2005Free cash flow456000
2006Free cash flow-93000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.3% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%86%57%29%0%1997-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets80.3%
2003Liabilities / assets92.1%
2004Liabilities / assets82%
2005Liabilities / assets100.9%
2006Liabilities / assets106.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.3×
1998Current assets / current liabilities2.36×
1999Current assets / current liabilities2.07×
2000Current assets / current liabilities1.02×
2001Current assets / current liabilities0.76×
2002Current assets / current liabilities1.07×
2003Current assets / current liabilities0.9×
2004Current assets / current liabilities1.08×
2005Current assets / current liabilities1.03×
2006Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 4.97 million
Exact value

Exact value: -4969000 USD

1997-01-01 – 1997-12-31: -4969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2904000 USD

1997-01-01 – 1997-12-31: -2904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1187000 USD

1997-01-01 – 1997-12-31: 1187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Calculation and evidence

-2904000 − 1187000 USD

Exact free cash flow: -4091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.49 million
Exact value

Exact value: -1488000 USD

1998-01-01 – 1998-12-31: -1488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 654,000
Exact value

Exact value: -654000 USD

1998-01-01 – 1998-12-31: -654000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 843,000
Exact value

Exact value: 843000 USD

1998-01-01 – 1998-12-31: 843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-654000 − 843000 USD

Exact free cash flow: -1497000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.95 million
Exact value

Exact value: -1952000 USD

1999-01-01 – 1999-12-31: -1952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1920000 USD

1999-01-01 – 1999-12-31: -1920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436,000
Exact value

Exact value: 436000 USD

1999-01-01 – 1999-12-31: 436000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-1920000 − 436000 USD

Exact free cash flow: -2356000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.82 million
Exact value

Exact value: -12816000 USD

2000-01-01 – 2000-12-31: -12816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.1 million
Exact value

Exact value: -7098000 USD

2000-01-01 – 2000-12-31: -7098000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1156000 USD

2000-01-01 – 2000-12-31: 1156000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.25 million
Calculation and evidence

-7098000 − 1156000 USD

Exact free cash flow: -8254000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.75 million
Exact value

Exact value: -3749000 USD

2001-01-01 – 2001-12-31: -3749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Exact value

Exact value: -2819000 USD

2001-01-01 – 2001-12-31: -2819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 693,000
Exact value

Exact value: 693000 USD

2001-01-01 – 2001-12-31: 693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-2819000 − 693000 USD

Exact free cash flow: -3512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.64 million
Exact value

Exact value: 1644000 USD

2002-01-01 – 2002-12-31: 1644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1872000 USD

2002-01-01 – 2002-12-31: 1872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272,000
Exact value

Exact value: 272000 USD

2002-01-01 – 2002-12-31: 272000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Calculation and evidence

1872000 − 272000 USD

Exact free cash flow: 1600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.78 million
Exact value

Exact value: -1783000 USD

2003-01-01 – 2003-12-31: -1783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1867000 USD

2003-01-01 – 2003-12-31: -1867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327,000
Exact value

Exact value: 327000 USD

2003-01-01 – 2003-12-31: 327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.19 million
Calculation and evidence

-1867000 − 327000 USD

Exact free cash flow: -2194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 956,000
Exact value

Exact value: 956000 USD

2004-01-01 – 2004-12-31: 956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 641,000
Exact value

Exact value: 641000 USD

2004-01-01 – 2004-12-31: 641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2004-01-01 – 2004-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 615,000
Calculation and evidence

641000 − 26000 USD

Exact free cash flow: 615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.26 million
Exact value

Exact value: -1260000 USD

2005-01-01 – 2005-12-31: -1260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 774,000
Exact value

Exact value: 774000 USD

2005-01-01 – 2005-12-31: 774000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318,000
Exact value

Exact value: 318000 USD

2005-01-01 – 2005-12-31: 318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 456,000
Calculation and evidence

774000 − 318000 USD

Exact free cash flow: 456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 794,000
Exact value

Exact value: -794000 USD

2006-01-01 – 2006-12-31: -794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2006-01-01 – 2006-12-31: 118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

2006-01-01 – 2006-12-31: 211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,000
Calculation and evidence

118000 − 211000 USD

Exact free cash flow: -93000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005387, 1005387, edgar:1005387