Revenue
90 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 90000000 USD Source
28 filing records in this dataset, filed from 1996-05-10 to 2002-11-12. Explore the available filing history and original sources.
90 million USD
2002-09-30 · USD
-2.22%
2002-09-30 · %
175 million USD
2002-09-30 · USD
30000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-9 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-12.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50 million
–
Current period
USD 442 million
–
442000000 − 50000000 = 392000000 USD
50000000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source442000000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3 million
–
Current period
−USD 8 million
–
-8000000 − 3000000 = -11000000 USD
3000000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-8000000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62 million
–
Current period
USD 146 million
–
146000000 − 62000000 = 84000000 USD
62000000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source146000000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 8 million
–
8000000 − 0 = 8000000 USD
0 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source8000000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 377000000 | Unavailable | Unavailable | Unavailable | 85000000 | 53000000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 50000000 | Unavailable | Unavailable | Unavailable | 3000000 | 62000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 442000000 | Unavailable | Unavailable | Unavailable | -8000000 | 138000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 377000000 |
|
| 1999 | Revenue | 50000000 |
|
| 2000 | Revenue | 442000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -86.7% |
|
| 2000 | Year over year | 784% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | 22.5% |
|
| 1999 | Net margin | 6% |
|
| 2000 | Net margin | -1.8% |
|
| 1998 | Free cash flow margin | 14.1% |
|
| 1999 | Free cash flow margin | 124% |
|
| 2000 | Free cash flow margin | 31.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 54000000 |
|
| 1999 | Operating cash flow | 62000000 |
|
| 2000 | Operating cash flow | 146000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 53000000 |
|
| 1999 | Free cash flow | 62000000 |
|
| 2000 | Free cash flow | 138000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 85.9% |
|
| 1999 | Liabilities / assets | 82.9% |
|
| 2000 | Liabilities / assets | 83.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 82 million Exact valueExact value: 82000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65 million Exact valueExact value: 65000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64 million Calculation and evidence65000000 − 1000000 USD Exact free cash flow: 64000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 85 million Exact valueExact value: 85000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54 million Exact valueExact value: 54000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53 million Calculation and evidence54000000 − 1000000 USD Exact free cash flow: 53000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3 million Exact valueExact value: 3000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62 million Exact valueExact value: 62000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62 million Calculation and evidence62000000 − 0 USD Exact free cash flow: 62000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8 million Exact valueExact value: -8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146 million Exact valueExact value: 146000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 million Exact valueExact value: 8000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138 million Calculation and evidence146000000 − 8000000 USD Exact free cash flow: 138000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005319, 1005319, edgar:1005319