COMPARE GENERIKS INC

EDGAR

19 filing records in this dataset, filed from 1996-08-14 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.69 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

1.43%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 123993 USD Source
  • Revenue: 8685959 USD Source

Operating cash flow

5.49 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5573603 USD Source
  • Operating Cash Flow: 81142 USD Source
Cash and cash equivalents
5.57 million USD Source
Exact value

5572678 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

41.4 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 10009015 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 41309872 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 29556710 USD · 1999-04-01 – 1999-12-31 Source
  • Revenue: 10957982 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 8685959 USD · 2000-07-01 – 2000-09-30 Source

Net income

290 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 78159 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 269700 USD · 1999-04-01 – 2000-03-31 Source
  • Net income: 193972 USD · 1999-04-01 – 1999-12-31 Source
  • Net income: 117278 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 18989 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

5.47 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 10672 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 223140 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 115406 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: 10672 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 81142 USD · 2000-04-01 – 2000-06-30 Source
  • Operating cash flow: 5573603 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 81142 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-03-31
  • Operating income: 4 of 11 periods available· newest 2000-03-31
  • Net income: 4 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-03-31
  • Total assets: 4 of 11 periods available· newest 2000-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-03-31
  • Current liabilities: 4 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.2%

    Prior period

    USD 31.72 million

    –

    Current period

    USD 41.31 million

    –

    Exact inputs and evidence

    41309872 − 31722659 = 9587213 USD

    31722659 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    41309872 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4,007.5%

    Prior period

    USD 6,566

    –

    Current period

    USD 269,700

    –

    Exact inputs and evidence

    269700 − 6566 = 263134 USD

    6566 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    269700 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +606.5%

    Prior period

    USD 16,335

    –

    Current period

    USD 115,406

    –

    Exact inputs and evidence

    115406 − 16335 = 99071 USD

    16335 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    115406 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 41.31 million 100% of revenue
  • Operating costs Derived USD 40.85 million 99% of revenue
  • Operating income USD 460,829 1.1% of revenue
  • Tax, interest and other Derived USD 191,129 0.5% of revenue
  • Net income USD 269,700 0.7% of revenue

Cash

  • Operating cash flow USD 115,406 0.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 155% of revenue.
  • 1998 Net loss: net income was −4.5% of revenue.
  • 1999 99%
  • 2000 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-312289629 3551828 Derived -1262199 -97589 Derived -1164610 -1019935 Derived
Source
1998 1997-04-01 – 1998-03-319150739 8921386 Derived 229353 639195 Derived -409842 -698151 Derived
Source
1999 1998-04-01 – 1999-03-3131722659 31289980 Derived 432679 426113 Derived 6566 16335 Derived
Source
2000 1999-04-01 – 2000-03-3141309872 40849043 Derived 460829 191129 Derived 269700 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.6M33.5M22.3M11.2M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2289629
1998Revenue9150739
1999Revenue31722659
2000Revenue41309872

Revenue growth

Change in revenue from the same financial period one year earlier.

30.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.324%243%162%81%0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year299.7%
1999Year over year246.7%
2000Year over year30.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2000
Net margin 0.7% 2000
Free cash flow margin 0.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-10%-26%-43%-60%1997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-55.1%
1998Operating margin2.5%
1999Operating margin1.4%
2000Operating margin1.1%
1997Net margin-50.9%
1998Net margin-4.5%
1999Net margin0%
2000Net margin0.7%
1997Free cash flow margin-44.5%
1998Free cash flow margin-7.6%
1999Free cash flow margin0.1%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 115.4K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.0K-111.9K-425.9K-739.8K-1.1M1997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-967166
1998Operating cash flow-675461
1999Operating cash flow16335
2000Operating cash flow115406

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.3K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.2K-201.3K-501.8K-802.3K-1.1M1997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1019935
1998Free cash flow-698151
1999Free cash flow16335
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.22×2.41×1.61×0.80×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.86×
1998Current assets / current liabilities2.98×
1999Current assets / current liabilities1.53×
2000Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
−USD 1.16 million
Exact value

Exact value: -1164610 USD

1996-04-01 – 1997-03-31: -1164610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 967,166
Exact value

Exact value: -967166 USD

1996-04-01 – 1997-03-31: -967166 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,769
Exact value

Exact value: 52769 USD

1996-04-01 – 1997-03-31: 52769 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-967166 − 52769 USD

Exact free cash flow: -1019935 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 409,842
Exact value

Exact value: -409842 USD

1997-04-01 – 1998-03-31: -409842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 675,461
Exact value

Exact value: -675461 USD

1997-04-01 – 1998-03-31: -675461 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,690
Exact value

Exact value: 22690 USD

1997-04-01 – 1998-03-31: 22690 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 698,151
Calculation and evidence

-675461 − 22690 USD

Exact free cash flow: -698151 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 6,566
Exact value

Exact value: 6566 USD

1998-04-01 – 1999-03-31: 6566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,335
Exact value

Exact value: 16335 USD

1998-04-01 – 1999-03-31: 16335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-04-01 – 1999-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,335
Calculation and evidence

16335 − 0 USD

Exact free cash flow: 16335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 269,700
Exact value

Exact value: 269700 USD

1999-04-01 – 2000-03-31: 269700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,406
Exact value

Exact value: 115406 USD

1999-04-01 – 2000-03-31: 115406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005283, 1005283, edgar:1005283