TECHNOLOGY SERVICE GROUP INC \DE\

EDGAR

7 filing records in this dataset, filed from 1996-06-25 to 1997-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.08 million USD

1997-09-26 · USD

Exact inputs and evidence

Net margin

0.38%

1997-09-26 · %

Exact inputs and evidence
Cash and cash equivalents
205 thousand USD Source
Exact value

205000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-10.

Financial data available through: 1997-03-28.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-03-28
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1997-03-28
  • Operating cash flow: 4 of 11 periods available· newest 1997-03-28
  • Capital expenditure: 4 of 11 periods available· newest 1997-03-28
  • Total assets: 2 of 11 periods available· newest 1997-03-28
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-03-28
  • Current liabilities: 2 of 11 periods available· newest 1997-03-28
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-03-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.8%

    Prior period

    USD 33.2 million

    –

    Current period

    USD 33.47 million

    –

    Exact inputs and evidence

    33471918 − 33201686 = 270232 USD

    33201686 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    33471918 USD · 1996-03-29 – 1997-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -14.2%

    Prior period

    USD 1.18 million

    –

    Current period

    USD 1.01 million

    –

    Exact inputs and evidence

    1010659 − 1177371 = -166712 USD

    1177371 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    1010659 USD · 1996-03-29 – 1997-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2,669.7%

    Prior period

    USD 194,390

    –

    Current period

    −USD 5 million

    –

    Exact inputs and evidence

    -4995192 − 194390 = -5189582 USD

    194390 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    -4995192 USD · 1996-03-29 – 1997-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +67.6%

    Prior period

    USD 251,724

    –

    Current period

    USD 421,965

    –

    Exact inputs and evidence

    421965 − 251724 = 170241 USD

    251724 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    421965 USD · 1996-03-29 – 1997-03-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-03-29 – 1997-03-28

  • Revenue USD 33.47 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.01 million 3% of revenue

Cash

  • Operating cash flow −USD 5 million −15% of revenue
  • Capital expenditure USD 421,965 1.3% of revenue
  • Free cash flow Derived −USD 5.42 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-03-30 – 1992-03-2929310095 UnavailableUnavailableUnavailable-1634832 Unavailable
Source
1993 1992-03-30 – 1993-03-2930535968 UnavailableUnavailableUnavailable-1998497 Unavailable
Source
1994 1993-03-30 – 1994-03-2911108653 UnavailableUnavailableUnavailable-423366 893339 Derived
Source
1995 1994-03-30 – 1995-03-299161359 UnavailableUnavailableUnavailable-1065581 -1657630 Derived
Source
1996 1995-03-30 – 1996-03-2933201686 UnavailableUnavailableUnavailable1177371 -57334 Derived
Source
1997 1996-03-29 – 1997-03-2833471918 UnavailableUnavailableUnavailable1010659 -5417157 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1M27.1M18.1M9.0M0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue29310095
1993Revenue30535968
1994Revenue11108653
1995Revenue9161359
1996Revenue33201686
1997Revenue33471918

Revenue growth

Change in revenue from the same financial period one year earlier.

0.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.288%194%99%5%-90%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year4.2%
1994Year over year-63.6%
1995Year over year-17.5%
1996Year over year262.4%
1997Year over year0.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3% 1997
Free cash flow margin -16.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%2.6%-5.0%-12.6%-20.2%1992-03-291995-03-291997-03-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-03-29Operating marginNot reported
1993-03-29Operating marginNot reported
1994-03-29Operating marginNot reported
1995-03-29Operating marginNot reported
1996-03-29Operating marginNot reported
1997-03-28Operating marginNot reported
1992Net margin-5.6%
1993Net margin-6.5%
1994Net margin-3.8%
1995Net margin-11.6%
1996Net margin3.5%
1997Net margin3%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin8%
1995Free cash flow margin-18.1%
1996Free cash flow margin-0.2%
1997Free cash flow margin-16.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-326.3K-2.0M-3.8M-5.5M199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow914820
1995Operating cash flow-1597674
1996Operating cash flow194390
1997Operating cash flow-4995192

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-431.9K-2.3M-4.1M-5.9M199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flow893339
1995Free cash flow-1657630
1996Free cash flow-57334
1997Free cash flow-5417157

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-03-29Liabilities / assetsNot reportedNo source recorded
1993-03-29Liabilities / assetsNot reportedNo source recorded
1994-03-29Liabilities / assetsNot reportedNo source recorded
1995-03-29Liabilities / assetsNot reportedNo source recorded
1996-03-29Liabilities / assetsNot reported
1997-03-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.24× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.42×1.81×1.21×0.60×0.00×1992-03-291995-03-291997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-03-29Current assets / current liabilitiesNot reportedNo source recorded
1993-03-29Current assets / current liabilitiesNot reportedNo source recorded
1994-03-29Current assets / current liabilitiesNot reportedNo source recorded
1995-03-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.53×
1997Current assets / current liabilities2.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-03-30 – 1992-03-29
−USD 1.63 million
Exact value

Exact value: -1634832 USD

1991-03-30 – 1992-03-29: -1634832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-03-30 – 1993-03-29
−USD 2 million
Exact value

Exact value: -1998497 USD

1992-03-30 – 1993-03-29: -1998497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-03-30 – 1994-03-29
−USD 423,366
Exact value

Exact value: -423366 USD

1993-03-30 – 1994-03-29: -423366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 914,820
Exact value

Exact value: 914820 USD

1993-03-30 – 1994-03-29: 914820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,481
Exact value

Exact value: 21481 USD

1993-03-30 – 1994-03-29: 21481 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 893,339
Calculation and evidence

914820 − 21481 USD

Exact free cash flow: 893339 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-03-30 – 1995-03-29
−USD 1.07 million
Exact value

Exact value: -1065581 USD

1994-03-30 – 1995-03-29: -1065581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1597674 USD

1994-03-30 – 1995-03-29: -1597674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,956
Exact value

Exact value: 59956 USD

1994-03-30 – 1995-03-29: 59956 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-1597674 − 59956 USD

Exact free cash flow: -1657630 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-30 – 1996-03-29
USD 1.18 million
Exact value

Exact value: 1177371 USD

1995-03-30 – 1996-03-29: 1177371 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,390
Exact value

Exact value: 194390 USD

1995-03-30 – 1996-03-29: 194390 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251,724
Exact value

Exact value: 251724 USD

1995-03-30 – 1996-03-29: 251724 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,334
Calculation and evidence

194390 − 251724 USD

Exact free cash flow: -57334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-29 – 1997-03-28
USD 1.01 million
Exact value

Exact value: 1010659 USD

1996-03-29 – 1997-03-28: 1010659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Exact value

Exact value: -4995192 USD

1996-03-29 – 1997-03-28: -4995192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421,965
Exact value

Exact value: 421965 USD

1996-03-29 – 1997-03-28: 421965 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Calculation and evidence

-4995192 − 421965 USD

Exact free cash flow: -5417157 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005274, 1005274, edgar:1005274