CYLINK CORP /CA/

EDGAR

32 filing records in this dataset, filed from 1996-05-15 to 2002-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.1 million USD

2002-09-29 · USD

Exact inputs and evidence

Operating margin

-117.39%

2002-09-29 · %

Exact inputs and evidence
  • Operating Income: -8336000 USD Source
  • Revenue: 7101000 USD Source
Cash and cash equivalents
8.18 million USD Source
Exact value

8175000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-29.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.7%

    Prior period

    USD 68.11 million

    –

    Current period

    USD 48.57 million

    –

    Exact inputs and evidence

    48566000 − 68107000 = -19541000 USD

    68107000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    48566000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.34 million

    Prior period

    −USD 35.39 million

    –

    Current period

    −USD 20.05 million

    –

    Exact inputs and evidence

    -20050000 − -35388000 = 15338000 USD

    -35388000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -20050000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 48.57 million 100% of revenue
  • Cost of revenue USD 18.64 million 38% of revenue
  • Operating expenses USD 51.65 million 106% of revenue
  • Operating income −USD 21.72 million −45% of revenue
  • Tax, interest and other Derived −USD 1.67 million −3.4% of revenue
  • Net income −USD 20.05 million −41% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 110% of revenue.
  • 1995 Operating loss: operating costs were 119% of revenue.
  • 1996 Operating loss: operating costs were 132% of revenue.
  • 1997 Operating loss: operating costs were 243% of revenue.
  • 1998 Operating loss: operating costs were 167% of revenue.
  • 1999 Operating loss: operating costs were 132% of revenue.
  • 2000 Operating loss: operating costs were 153% of revenue.
  • 2001 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3126646000 29195000 Derived -2549000 -1849000 Derived -700000 108000 Derived
Source
1995 1995-01-01 – 1995-12-3121534000 25667000 Derived -4133000 -3054000 Derived -1079000 -3029000 Derived
Source
1996 1996-01-01 – 1996-12-3125793000 34001000 Derived -8208000 -9405000 Derived 1197000 -7116000 Derived
Source
1997 1997-01-01 – 1997-12-3147690000 115659000 Derived -67969000 -6224000 Derived -61745000 -8102000 Derived
Source
1998 1998-01-01 – 1998-12-3142760000 71618000 Derived -28858000 -34019000 Derived 5161000 -27793000 Derived
Source
1999 1999-01-01 – 1999-12-3159655000 78448000 Derived -18793000 -4220000 Derived -14573000 -15772000 Derived
Source
2000 2000-01-01 – 2000-12-3168107000 104166000 Derived -36059000 -671000 Derived -35388000 -24606000 Derived
Source
2001 2001-01-01 – 2001-12-3148566000 70282000 Derived -21716000 -1666000 Derived -20050000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.6M55.2M36.8M18.4M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue26646000
1995Revenue21534000
1996Revenue25793000
1997Revenue47690000
1998Revenue42760000
1999Revenue59655000
2000Revenue68107000
2001Revenue48566000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%61%28%-5%-38%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-19.2%
1996Year over year19.8%
1997Year over year84.9%
1998Year over year-10.3%
1999Year over year39.5%
2000Year over year14.2%
2001Year over year-28.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.7% 2001
Net margin -41.3% 2001
Free cash flow margin -36.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-20%-65%-110%-155%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-9.6%
1995Operating margin-19.2%
1996Operating margin-31.8%
1997Operating margin-142.5%
1998Operating margin-67.5%
1999Operating margin-31.5%
2000Operating margin-52.9%
2001Operating margin-44.7%
1994Net margin-2.6%
1995Net margin-5%
1996Net margin4.6%
1997Net margin-129.5%
1998Net margin12.1%
1999Net margin-24.4%
2000Net margin-52%
2001Net margin-41.3%
1994Free cash flow margin0.4%
1995Free cash flow margin-14.1%
1996Free cash flow margin-27.6%
1997Free cash flow margin-17%
1998Free cash flow margin-65%
1999Free cash flow margin-26.4%
2000Free cash flow margin-36.1%
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-4.3M-12.2M-20.0M-27.9M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1342000
1995Operating cash flow-2415000
1996Operating cash flow-4301000
1997Operating cash flow-4316000
1998Operating cash flow-25733000
1999Operating cash flow-8433000
2000Operating cash flow-21612000
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-5.8M-13.8M-21.9M-30.0M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow108000
1995Free cash flow-3029000
1996Free cash flow-7116000
1997Free cash flow-8102000
1998Free cash flow-27793000
1999Free cash flow-15772000
2000Free cash flow-24606000
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.45× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.57×8.68×5.79×2.89×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.65×
1996Current assets / current liabilities10.72×
1997Current assets / current liabilities4.74×
1998Current assets / current liabilities4.2×
1999Current assets / current liabilities3.3×
2000Current assets / current liabilities2.38×
2001Current assets / current liabilities2.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 700,000
Exact value

Exact value: -700000 USD

1994-01-01 – 1994-12-31: -700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1342000 USD

1994-01-01 – 1994-12-31: 1342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1234000 USD

1994-01-01 – 1994-12-31: 1234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,000
Calculation and evidence

1342000 − 1234000 USD

Exact free cash flow: 108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.08 million
Exact value

Exact value: -1079000 USD

1995-01-01 – 1995-12-31: -1079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2415000 USD

1995-01-01 – 1995-12-31: -2415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614,000
Exact value

Exact value: 614000 USD

1995-01-01 – 1995-12-31: 614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Calculation and evidence

-2415000 − 614000 USD

Exact free cash flow: -3029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.2 million
Exact value

Exact value: 1197000 USD

1996-01-01 – 1996-12-31: 1197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4301000 USD

1996-01-01 – 1996-12-31: -4301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2815000 USD

1996-01-01 – 1996-12-31: 2815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Calculation and evidence

-4301000 − 2815000 USD

Exact free cash flow: -7116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 61.75 million
Exact value

Exact value: -61745000 USD

1997-01-01 – 1997-12-31: -61745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4316000 USD

1997-01-01 – 1997-12-31: -4316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Exact value

Exact value: 3786000 USD

1997-01-01 – 1997-12-31: 3786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Calculation and evidence

-4316000 − 3786000 USD

Exact free cash flow: -8102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.16 million
Exact value

Exact value: 5161000 USD

1998-01-01 – 1998-12-31: 5161000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.73 million
Exact value

Exact value: -25733000 USD

1998-01-01 – 1998-12-31: -25733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2060000 USD

1998-01-01 – 1998-12-31: 2060000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.79 million
Calculation and evidence

-25733000 − 2060000 USD

Exact free cash flow: -27793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 14.57 million
Exact value

Exact value: -14573000 USD

1999-01-01 – 1999-12-31: -14573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.43 million
Exact value

Exact value: -8433000 USD

1999-01-01 – 1999-12-31: -8433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.34 million
Exact value

Exact value: 7339000 USD

1999-01-01 – 1999-12-31: 7339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.77 million
Calculation and evidence

-8433000 − 7339000 USD

Exact free cash flow: -15772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 35.39 million
Exact value

Exact value: -35388000 USD

2000-01-01 – 2000-12-31: -35388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.61 million
Exact value

Exact value: -21612000 USD

2000-01-01 – 2000-12-31: -21612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2994000 USD

2000-01-01 – 2000-12-31: 2994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.61 million
Calculation and evidence

-21612000 − 2994000 USD

Exact free cash flow: -24606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 20.05 million
Exact value

Exact value: -20050000 USD

2001-01-01 – 2001-12-31: -20050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005230, 1005230, edgar:1005230

Also known as CYLINK CORP \CA\