DEPOMED INC

EDGAR

160 filing records in this dataset, filed from 1997-12-19 to 2020-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.9 million USD

2020 Q1 · USD

Exact inputs and evidence

Operating margin

-79.51%

2020 Q1 · %

Exact inputs and evidence
  • Operating Income: -16632000 USD Source
  • Revenue: 20917000 USD Source

Operating cash flow

-25.1 million USD

2020 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25063000 USD Source

Free cash flow

-25.1 million USD

2020 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25063000 USD Source
  • Capital Expenditure: 9000 USD Source
Cash and cash equivalents
106 million USD Source
Exact value

105973000 USD

Long-term debt including current maturities
Not available
Shares outstanding
80.9 million shares Source
Exact value

80888134 shares

Reported share-count change

26.02% · 16.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 64185224 shares · 2018-12-31· Source
  • 80888134 shares · 2019-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-11.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2019-12-31
  • Operating income: 7 of 11 periods available· newest 2019-12-31
  • Net income: 7 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2019-12-31
  • Total assets: 5 of 11 periods available· newest 2019-12-31
  • Total liabilities: 3 of 11 periods available· newest 2019-12-31
  • Current assets: 6 of 11 periods available· newest 2019-12-31
  • Current liabilities: 6 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.4%

    Prior period

    USD 311.77 million

    –

    Current period

    USD 229.5 million

    –

    Exact inputs and evidence

    229504000 − 311770000 = -82266000 USD

    311770000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    229504000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -688.5%

    Prior period

    USD 36.91 million

    –

    Current period

    −USD 217.2 million

    –

    Exact inputs and evidence

    -217201000 − 36908000 = -254109000 USD

    36908000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -217201000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24.8%

    Prior period

    USD 72.5 million

    –

    Current period

    USD 90.48 million

    –

    Exact inputs and evidence

    90475000 − 72497000 = 17978000 USD

    72497000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    90475000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -73.1%

    Prior period

    USD 5.51 million

    –

    Current period

    USD 1.48 million

    –

    Exact inputs and evidence

    1481000 − 5507000 = -4026000 USD

    5507000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1481000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 229.5 million 100% of revenue
  • Operating costs Derived USD 423.93 million 185% of revenue
  • Operating income −USD 194.43 million −85% of revenue
  • Tax, interest and other Derived USD 22.77 million 9.9% of revenue
  • Net income −USD 217.2 million −95% of revenue

Cash

  • Operating cash flow USD 90.48 million 39% of revenue
  • Capital expenditure USD 1.48 million 0.6% of revenue
  • Free cash flow Derived USD 88.99 million 39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Net income was higher than operating income, so the split is not drawn.
  • 2012 Operating loss: operating costs were 133% of revenue.
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net loss: net income was −19% of revenue.
  • 2017 Operating loss: operating costs were 111% of revenue.
  • 2018 12%86%
  • 2019 Operating loss: operating costs were 185% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31132973000 62275000 Derived 70698000 -28000 Derived 70726000 56953000 Derived
Source
2012 2012-01-01 – 2012-12-3190816000 121169000 Derived -30353000 -572000 Derived -29781000 -37865000 Derived
Source
2013 2013-01-01 – 2013-12-31134205000 124888000 Derived 9317000 -33996000 Derived 43313000 7942000 Derived
Source
2016 2016-01-01 – 2016-12-31455897000 431388000 Derived 24509000 113229000 Derived -88720000 68403000 Derived
Source
2017 2017-01-01 – 2017-12-31380724000 422904000 Derived -42180000 60316000 Derived -102496000 61501000 Derived
Source
2018 2018-01-01 – 2018-12-31311770000 268111000 Derived 43659000 6751000 Derived 36908000 66990000 Derived
Source
2019 2019-01-01 – 2019-12-31229504000 423932000 Derived -194428000 22773000 Derived -217201000 88994000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 229.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.492.4M369.3M246.2M123.1M0.0201120162019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue132973000
2012Revenue90816000
2013Revenue134205000
2016Revenue455897000
2017Revenue380724000
2018Revenue311770000
2019Revenue229504000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.4% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%31%8%-15%-38%201120162019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-31.7%
2013Year over year47.8%
2016Year over yearNo prior comparable period
2017Year over year-16.5%
2018Year over year-18.1%
2019Year over year-26.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -84.7% 2019
Net margin -94.6% 2019
Free cash flow margin 38.8% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%22%-21%-64%-106%201120162019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin53.2%
2012Operating margin-33.4%
2013Operating margin6.9%
2016Operating margin5.4%
2017Operating margin-11.1%
2018Operating margin14%
2019Operating margin-84.7%
2011Net margin53.2%
2012Net margin-32.8%
2013Net margin32.3%
2016Net margin-19.5%
2017Net margin-26.9%
2018Net margin11.8%
2019Net margin-94.6%
2011Free cash flow margin42.8%
2012Free cash flow margin-41.7%
2013Free cash flow margin5.9%
2016Free cash flow margin15%
2017Free cash flow margin16.2%
2018Free cash flow margin21.5%
2019Free cash flow margin38.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 90.5M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100.2M65.0M29.7M-5.5M-40.7M201120162019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow57651000
2012Operating cash flow-30985000
2013Operating cash flow9754000
2016Operating cash flow71263000
2017Operating cash flow62167000
2018Operating cash flow72497000
2019Operating cash flow90475000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 89M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.1M62.4M25.6M-11.2M-48.0M201120162019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow56953000
2012Free cash flow-37865000
2013Free cash flow7942000
2016Free cash flow68403000
2017Free cash flow61501000
2018Free cash flow66990000
2019Free cash flow88994000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%2011-12-312016-12-312019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets83.7%
2018Liabilities / assets76.4%
2019Liabilities / assets89%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.80×2.10×1.40×0.70×0.00×2011-12-312016-12-312019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities2.6×
2013Current assets / current liabilities2.15×
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities0.74×
2018Current assets / current liabilities0.85×
2019Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 70.73 million
Exact value

Exact value: 70726000 USD

2011-01-01 – 2011-12-31: 70726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.65 million
Exact value

Exact value: 57651000 USD

2011-01-01 – 2011-12-31: 57651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 698,000
Exact value

Exact value: 698000 USD

2011-01-01 – 2011-12-31: 698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.95 million
Calculation and evidence

57651000 − 698000 USD

Exact free cash flow: 56953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 29.78 million
Exact value

Exact value: -29781000 USD

2012-01-01 – 2012-12-31: -29781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.99 million
Exact value

Exact value: -30985000 USD

2012-01-01 – 2012-12-31: -30985000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6880000 USD

2012-01-01 – 2012-12-31: 6880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.87 million
Calculation and evidence

-30985000 − 6880000 USD

Exact free cash flow: -37865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 43.31 million
Exact value

Exact value: 43313000 USD

2013-01-01 – 2013-12-31: 43313000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.75 million
Exact value

Exact value: 9754000 USD

2013-01-01 – 2013-12-31: 9754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1812000 USD

2013-01-01 – 2013-12-31: 1812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Calculation and evidence

9754000 − 1812000 USD

Exact free cash flow: 7942000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 88.72 million
Exact value

Exact value: -88720000 USD

2016-01-01 – 2016-12-31: -88720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.26 million
Exact value

Exact value: 71263000 USD

2016-01-01 – 2016-12-31: 71263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2860000 USD

2016-01-01 – 2016-12-31: 2860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.4 million
Calculation and evidence

71263000 − 2860000 USD

Exact free cash flow: 68403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 102.5 million
Exact value

Exact value: -102496000 USD

2017-01-01 – 2017-12-31: -102496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.17 million
Exact value

Exact value: 62167000 USD

2017-01-01 – 2017-12-31: 62167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,000
Exact value

Exact value: 666000 USD

2017-01-01 – 2017-12-31: 666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.5 million
Calculation and evidence

62167000 − 666000 USD

Exact free cash flow: 61501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 36.91 million
Exact value

Exact value: 36908000 USD

2018-01-01 – 2018-12-31: 36908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.5 million
Exact value

Exact value: 72497000 USD

2018-01-01 – 2018-12-31: 72497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.51 million
Exact value

Exact value: 5507000 USD

2018-01-01 – 2018-12-31: 5507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.99 million
Calculation and evidence

72497000 − 5507000 USD

Exact free cash flow: 66990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 217.2 million
Exact value

Exact value: -217201000 USD

2019-01-01 – 2019-12-31: -217201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.48 million
Exact value

Exact value: 90475000 USD

2019-01-01 – 2019-12-31: 90475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1481000 USD

2019-01-01 – 2019-12-31: 1481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.99 million
Calculation and evidence

90475000 − 1481000 USD

Exact free cash flow: 88994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

160 filings · 4,020 latest values · 4,020 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005201, 1005201, ASRT, edgar:1005201

Also known as ASSERTIO THERAPEUTICS, INC., Assertio Therapeutics, Inc, Assertio Therapeutics, Inc., DEPOMED INC