MOSSIMO INC

EDGAR

48 filing records in this dataset, filed from 1996-05-14 to 2006-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.3 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

41.9%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 4315000 USD Source
  • Revenue: 10298000 USD Source

Operating cash flow

3.78 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1019000 USD Source
  • Operating Cash Flow: -2760000 USD Source
Cash and cash equivalents
21.5 million USD Source
Exact value

21490000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

28.6 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 6771000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 31028000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 24480000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 4939000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 10298000 USD · 2006-04-01 – 2006-06-30 Source

Net income

2.19 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: 637000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 4701000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 4685000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -1174000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 2714000 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

5.66 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: 8597000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 5392000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 10031000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 8597000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -2760000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 1019000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -2760000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2005-12-31
  • Total liabilities: 3 of 11 periods available· newest 2005-12-31
  • Current assets: 10 of 11 periods available· newest 2005-12-31
  • Current liabilities: 10 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.1%

    Prior period

    USD 20.54 million

    –

    Current period

    USD 31.03 million

    –

    Exact inputs and evidence

    31028000 − 20535000 = 10493000 USD

    20535000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    31028000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +74%

    Prior period

    USD 2.7 million

    –

    Current period

    USD 4.7 million

    –

    Exact inputs and evidence

    4701000 − 2701000 = 2000000 USD

    2701000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    4701000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +479.8%

    Prior period

    USD 1.73 million

    –

    Current period

    USD 10.03 million

    –

    Exact inputs and evidence

    10031000 − 1730000 = 8301000 USD

    1730000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    10031000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 31.03 million 100% of revenue
  • Operating costs Derived USD 24.5 million 79% of revenue
  • Operating income USD 6.53 million 21% of revenue
  • Tax, interest and other Derived USD 1.83 million 5.9% of revenue
  • Net income USD 4.7 million 15% of revenue

Cash

  • Operating cash flow USD 10.03 million 32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 12%83%
  • 1997 Operating loss: operating costs were 131% of revenue.
  • 1998 Operating loss: operating costs were 129% of revenue.
  • 1999 Operating loss: operating costs were 124% of revenue.
  • 2000 Operating loss: operating costs were 144% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 23%9.3%68%
  • 2004 13%79%
  • 2005 15%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31108674000 90728000 Derived 17946000 5316000 Derived 12630000 Unavailable
Source
1997 1997-01-01 – 1997-12-3170936000 92967000 Derived -22031000 -3295000 Derived -18736000 Unavailable
Source
1998 1998-01-01 – 1998-12-3145310000 58249000 Derived -12939000 859000 Derived -13798000 Unavailable
Source
1999 1999-01-01 – 1999-12-3151079000 63170000 Derived -12091000 850000 Derived -12941000 Unavailable
Source
2000 2000-01-01 – 2000-12-3127625000 39747000 Derived -12122000 166000 Derived -12288000 Unavailable
Source
2001 2001-01-01 – 2001-12-3116666000 10455000 Derived 6211000 -2825000 Derived 9036000 Unavailable
Source
2002 2002-01-01 – 2002-12-3119881000 12525000 Derived 7356000 -6309000 Derived 13665000 Unavailable
Source
2003 2003-01-01 – 2003-12-3119895000 13477000 Derived 6418000 1852000 Derived 4566000 Unavailable
Source
2004 2004-01-01 – 2004-12-3120535000 16155000 Derived 4380000 1679000 Derived 2701000 Unavailable
Source
2005 2005-01-01 – 2005-12-3131028000 24499000 Derived 6529000 1828000 Derived 4701000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.4M88.0M58.7M29.3M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue108674000
1997Revenue70936000
1998Revenue45310000
1999Revenue51079000
2000Revenue27625000
2001Revenue16666000
2002Revenue19881000
2003Revenue19895000
2004Revenue20535000
2005Revenue31028000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%31%3%-26%-54%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-34.7%
1998Year over year-36.1%
1999Year over year12.7%
2000Year over year-45.9%
2001Year over year-39.7%
2002Year over year19.3%
2003Year over year0.1%
2004Year over year3.2%
2005Year over year51.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21% 2005
Net margin 15.2% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%45%12%-21%-54%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin16.5%
1997Operating margin-31.1%
1998Operating margin-28.6%
1999Operating margin-23.7%
2000Operating margin-43.9%
2001Operating margin37.3%
2002Operating margin37%
2003Operating margin32.3%
2004Operating margin21.3%
2005Operating margin21%
1996Net margin11.6%
1997Net margin-26.4%
1998Net margin-30.5%
1999Net margin-25.3%
2000Net margin-44.5%
2001Net margin54.2%
2002Net margin68.7%
2003Net margin23%
2004Net margin13.2%
2005Net margin15.2%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M6.5M1.6M-3.3M-8.2M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-383000
1997Operating cash flow-6876000
1998Operating cash flow1967000
1999Operating cash flow2889000
2000Operating cash flow-5399000
2001Operating cash flow4666000
2002Operating cash flow8349000
2003Operating cash flow2367000
2004Operating cash flow1730000
2005Operating cash flow10031000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.6% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.3%22.7%15.1%7.6%0.0%1996-12-312001-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets28%
2004Liabilities / assets7.5%
2005Liabilities / assets16.6%

Current assets to current liabilities

Current assets divided by current liabilities.

5.59× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.55×7.91×5.27×2.64×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities5.34×
1997Current assets / current liabilities1.96×
1998Current assets / current liabilities1.54×
1999Current assets / current liabilities0.92×
2000Current assets / current liabilities0.2×
2001Current assets / current liabilities0.84×
2002Current assets / current liabilities1.87×
2003Current assets / current liabilities2.61×
2004Current assets / current liabilities9.76×
2005Current assets / current liabilities5.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 12.63 million
Exact value

Exact value: 12630000 USD

1996-01-01 – 1996-12-31: 12630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 383,000
Exact value

Exact value: -383000 USD

1996-01-01 – 1996-12-31: -383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 18.74 million
Exact value

Exact value: -18736000 USD

1997-01-01 – 1997-12-31: -18736000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.88 million
Exact value

Exact value: -6876000 USD

1997-01-01 – 1997-12-31: -6876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 13.8 million
Exact value

Exact value: -13798000 USD

1998-01-01 – 1998-12-31: -13798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1967000 USD

1998-01-01 – 1998-12-31: 1967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 12.94 million
Exact value

Exact value: -12941000 USD

1999-01-01 – 1999-12-31: -12941000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2889000 USD

1999-01-01 – 1999-12-31: 2889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 12.29 million
Exact value

Exact value: -12288000 USD

2000-01-01 – 2000-12-31: -12288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5399000 USD

2000-01-01 – 2000-12-31: -5399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 9.04 million
Exact value

Exact value: 9036000 USD

2001-01-01 – 2001-12-31: 9036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.67 million
Exact value

Exact value: 4666000 USD

2001-01-01 – 2001-12-31: 4666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 13.67 million
Exact value

Exact value: 13665000 USD

2002-01-01 – 2002-12-31: 13665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.35 million
Exact value

Exact value: 8349000 USD

2002-01-01 – 2002-12-31: 8349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 4.57 million
Exact value

Exact value: 4566000 USD

2003-01-01 – 2003-12-31: 4566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2367000 USD

2003-01-01 – 2003-12-31: 2367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 2.7 million
Exact value

Exact value: 2701000 USD

2004-01-01 – 2004-12-31: 2701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1730000 USD

2004-01-01 – 2004-12-31: 1730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 4.7 million
Exact value

Exact value: 4701000 USD

2005-01-01 – 2005-12-31: 4701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.03 million
Exact value

Exact value: 10031000 USD

2005-01-01 – 2005-12-31: 10031000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005181, 1005181, edgar:1005181