AUDIO VISUAL SERVICES CORP

EDGAR

30 filing records in this dataset, filed from 1996-05-15 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

68.7 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-22.14%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -15209000 USD Source
  • Revenue: 68690000 USD Source

Operating cash flow

5.97 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9838000 USD Source
  • Operating Cash Flow: 3872000 USD Source

Free cash flow

2.12 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9838000 USD Source
  • Operating Cash Flow: 3872000 USD Source
  • Capital Expenditure: 28665000 USD Source
  • Capital Expenditure: 24817000 USD Source
Cash and cash equivalents
15.1 million USD Source
Exact value

15147000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-30
  • Operating income: 8 of 11 periods available· newest 2001-09-30
  • Net income: 8 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2001-09-30
  • Total assets: 7 of 11 periods available· newest 2001-09-30
  • Total liabilities: 7 of 11 periods available· newest 2001-09-30
  • Current assets: 7 of 11 periods available· newest 2001-09-30
  • Current liabilities: 7 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.8%

    Prior period

    USD 420.41 million

    –

    Current period

    USD 396.16 million

    –

    Exact inputs and evidence

    396158000 − 420414000 = -24256000 USD

    420414000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    396158000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 56.55 million

    Prior period

    −USD 112.14 million

    –

    Current period

    −USD 55.58 million

    –

    Exact inputs and evidence

    -55584000 − -112136000 = 56552000 USD

    -112136000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -55584000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +46%

    Prior period

    USD 6.74 million

    –

    Current period

    USD 9.84 million

    –

    Exact inputs and evidence

    9838000 − 6738000 = 3100000 USD

    6738000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    9838000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.1%

    Prior period

    USD 36.82 million

    –

    Current period

    USD 28.67 million

    –

    Exact inputs and evidence

    28665000 − 36815000 = -8150000 USD

    36815000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    28665000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 396.16 million 100% of revenue
  • Cost of revenue USD 343.24 million 87% of revenue
  • Operating expenses USD 60.89 million 15% of revenue
  • Operating income −USD 7.97 million −2% of revenue
  • Tax, interest and other Derived USD 47.62 million 12% of revenue
  • Net income −USD 55.58 million −14% of revenue

Cash

  • Operating cash flow USD 9.84 million 2.5% of revenue
  • Capital expenditure USD 28.67 million 7.2% of revenue
  • Free cash flow Derived −USD 18.83 million −4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 94%
  • 1996 91%
  • 1997 90%
  • 1998 99%
  • 1999 Operating loss: operating costs were 109% of revenue.
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3059173739 56209998 Derived 2963741 2671149 Derived 292592 Unavailable
Source
1995 1994-10-01 – 1995-09-3081131000 75948000 Derived 5183000 3757000 Derived 1426000 -1162000 Derived
Source
1996 1995-10-01 – 1996-09-30148330000 134453000 Derived 13877000 5888000 Derived 7989000 5038000 Derived
Source
1997 1996-10-01 – 1997-09-30342258000 309216000 Derived 33042000 14980000 Derived 18062000 -9841000 Derived
Source
1998 1997-10-01 – 1998-09-30361157000 358968000 Derived 2189000 1859000 Derived 330000 -23464000 Derived
Source
1999 1998-10-01 – 1999-09-30386891000 422374000 Derived -35483000 16810000 Derived -52293000 -30571000 Derived
Source
2000 1999-10-01 – 2000-09-30420414000 429131000 Derived -8717000 103419000 Derived -112136000 -30077000 Derived
Source
2001 2000-10-01 – 2001-09-30396158000 404123000 Derived -7965000 47619000 Derived -55584000 -18827000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 396.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.454.0M340.5M227.0M113.5M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue59173739
1995Revenue81131000
1996Revenue148330000
1997Revenue342258000
1998Revenue361157000
1999Revenue386891000
2000Revenue420414000
2001Revenue396158000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%102%62%23%-17%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year37.1%
1996Year over year82.8%
1997Year over year130.7%
1998Year over year5.5%
1999Year over year7.1%
2000Year over year8.7%
2001Year over year-5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 2001
Net margin -14% 2001
Free cash flow margin -4.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%2%-9%-19%-30%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5%
1995Operating margin6.4%
1996Operating margin9.4%
1997Operating margin9.7%
1998Operating margin0.6%
1999Operating margin-9.2%
2000Operating margin-2.1%
2001Operating margin-2%
1994Net margin0.5%
1995Net margin1.8%
1996Net margin5.4%
1997Net margin5.3%
1998Net margin0.1%
1999Net margin-13.5%
2000Net margin-26.7%
2001Net margin-14%
1994Free cash flow marginNot reported
1995Free cash flow margin-1.4%
1996Free cash flow margin3.4%
1997Free cash flow margin-2.9%
1998Free cash flow margin-6.5%
1999Free cash flow margin-7.9%
2000Free cash flow margin-7.2%
2001Free cash flow margin-4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8M18.6M12.4M6.2M0.0199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow444000
1996Operating cash flow7260000
1997Operating cash flow7884000
1998Operating cash flow22990000
1999Operating cash flow14839000
2000Operating cash flow6738000
2001Operating cash flow9838000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M-2.4M-12.8M-23.1M-33.4M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flow-1162000
1996Free cash flow5038000
1997Free cash flow-9841000
1998Free cash flow-23464000
1999Free cash flow-30571000
2000Free cash flow-30077000
2001Free cash flow-18827000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

112.1% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%103%69%34%0%1994-09-3019982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets127.4%
1996Liabilities / assets57.7%
1997Liabilities / assets45.4%
1998Liabilities / assets74.8%
1999Liabilities / assets81.4%
2000Liabilities / assets98.2%
2001Liabilities / assets112.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.65×1.24×0.83×0.41×0.00×1994-09-3019982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.01×
1996Current assets / current liabilities1.15×
1997Current assets / current liabilities1.51×
1998Current assets / current liabilities1.53×
1999Current assets / current liabilities1.36×
2000Current assets / current liabilities1.21×
2001Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 292,592
Exact value

Exact value: 292592 USD

1993-10-01 – 1994-09-30: 292592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.59 million
Exact value

Exact value: 1592848 USD

1993-10-01 – 1994-09-30: 1592848 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 1.43 million
Exact value

Exact value: 1426000 USD

1994-10-01 – 1995-09-30: 1426000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,000
Exact value

Exact value: 444000 USD

1994-10-01 – 1995-09-30: 444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1606000 USD

1994-10-01 – 1995-09-30: 1606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Calculation and evidence

444000 − 1606000 USD

Exact free cash flow: -1162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 7.99 million
Exact value

Exact value: 7989000 USD

1995-10-01 – 1996-09-30: 7989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Exact value

Exact value: 7260000 USD

1995-10-01 – 1996-09-30: 7260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2222000 USD

1995-10-01 – 1996-09-30: 2222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Calculation and evidence

7260000 − 2222000 USD

Exact free cash flow: 5038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 18.06 million
Exact value

Exact value: 18062000 USD

1996-10-01 – 1997-09-30: 18062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Exact value

Exact value: 7884000 USD

1996-10-01 – 1997-09-30: 7884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.73 million
Exact value

Exact value: 17725000 USD

1996-10-01 – 1997-09-30: 17725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.84 million
Calculation and evidence

7884000 − 17725000 USD

Exact free cash flow: -9841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 330,000
Exact value

Exact value: 330000 USD

1997-10-01 – 1998-09-30: 330000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.99 million
Exact value

Exact value: 22990000 USD

1997-10-01 – 1998-09-30: 22990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.45 million
Exact value

Exact value: 46454000 USD

1997-10-01 – 1998-09-30: 46454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.46 million
Calculation and evidence

22990000 − 46454000 USD

Exact free cash flow: -23464000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 52.29 million
Exact value

Exact value: -52293000 USD

1998-10-01 – 1999-09-30: -52293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Exact value

Exact value: 14839000 USD

1998-10-01 – 1999-09-30: 14839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.41 million
Exact value

Exact value: 45410000 USD

1998-10-01 – 1999-09-30: 45410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.57 million
Calculation and evidence

14839000 − 45410000 USD

Exact free cash flow: -30571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 112.14 million
Exact value

Exact value: -112136000 USD

1999-10-01 – 2000-09-30: -112136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.74 million
Exact value

Exact value: 6738000 USD

1999-10-01 – 2000-09-30: 6738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.82 million
Exact value

Exact value: 36815000 USD

1999-10-01 – 2000-09-30: 36815000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.08 million
Calculation and evidence

6738000 − 36815000 USD

Exact free cash flow: -30077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 55.58 million
Exact value

Exact value: -55584000 USD

2000-10-01 – 2001-09-30: -55584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.84 million
Exact value

Exact value: 9838000 USD

2000-10-01 – 2001-09-30: 9838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.67 million
Exact value

Exact value: 28665000 USD

2000-10-01 – 2001-09-30: 28665000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.83 million
Calculation and evidence

9838000 − 28665000 USD

Exact free cash flow: -18827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001005015, 1005015, edgar:1005015

Also known as CARIBINER INTERNATIONAL INC