Revenue
68.7 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 68690000 USD Source
30 filing records in this dataset, filed from 1996-05-15 to 2001-11-14. Explore the available filing history and original sources.
68.7 million USD
2001-09-30 · USD
-22.14%
2001-09-30 · %
5.97 million USD
2001-09-30 · USD
2.12 million USD
2001-09-30 · USD
15147000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 420.41 million
–
Current period
USD 396.16 million
–
396158000 − 420414000 = -24256000 USD
420414000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source396158000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 112.14 million
–
Current period
−USD 55.58 million
–
-55584000 − -112136000 = 56552000 USD
-112136000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source-55584000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.74 million
–
Current period
USD 9.84 million
–
9838000 − 6738000 = 3100000 USD
6738000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source9838000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.82 million
–
Current period
USD 28.67 million
–
28665000 − 36815000 = -8150000 USD
36815000 USD · 1999-10-01 – 2000-09-30
Inspect prior input Prior source28665000 USD · 2000-10-01 – 2001-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 59173739 | 56209998 Derived | 2963741 | 2671149 Derived | 292592 | Unavailable | Source
|
| 1995 1994-10-01 – 1995-09-30 | 81131000 | 75948000 Derived | 5183000 | 3757000 Derived | 1426000 | -1162000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 148330000 | 134453000 Derived | 13877000 | 5888000 Derived | 7989000 | 5038000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 342258000 | 309216000 Derived | 33042000 | 14980000 Derived | 18062000 | -9841000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 361157000 | 358968000 Derived | 2189000 | 1859000 Derived | 330000 | -23464000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 386891000 | 422374000 Derived | -35483000 | 16810000 Derived | -52293000 | -30571000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 420414000 | 429131000 Derived | -8717000 | 103419000 Derived | -112136000 | -30077000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 396158000 | 404123000 Derived | -7965000 | 47619000 Derived | -55584000 | -18827000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 59173739 |
|
| 1995 | Revenue | 81131000 |
|
| 1996 | Revenue | 148330000 |
|
| 1997 | Revenue | 342258000 |
|
| 1998 | Revenue | 361157000 |
|
| 1999 | Revenue | 386891000 |
|
| 2000 | Revenue | 420414000 |
|
| 2001 | Revenue | 396158000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 37.1% |
|
| 1996 | Year over year | 82.8% |
|
| 1997 | Year over year | 130.7% |
|
| 1998 | Year over year | 5.5% |
|
| 1999 | Year over year | 7.1% |
|
| 2000 | Year over year | 8.7% |
|
| 2001 | Year over year | -5.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5% |
|
| 1995 | Operating margin | 6.4% |
|
| 1996 | Operating margin | 9.4% |
|
| 1997 | Operating margin | 9.7% |
|
| 1998 | Operating margin | 0.6% |
|
| 1999 | Operating margin | -9.2% |
|
| 2000 | Operating margin | -2.1% |
|
| 2001 | Operating margin | -2% |
|
| 1994 | Net margin | 0.5% |
|
| 1995 | Net margin | 1.8% |
|
| 1996 | Net margin | 5.4% |
|
| 1997 | Net margin | 5.3% |
|
| 1998 | Net margin | 0.1% |
|
| 1999 | Net margin | -13.5% |
|
| 2000 | Net margin | -26.7% |
|
| 2001 | Net margin | -14% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -1.4% |
|
| 1996 | Free cash flow margin | 3.4% |
|
| 1997 | Free cash flow margin | -2.9% |
|
| 1998 | Free cash flow margin | -6.5% |
|
| 1999 | Free cash flow margin | -7.9% |
|
| 2000 | Free cash flow margin | -7.2% |
|
| 2001 | Free cash flow margin | -4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 444000 |
|
| 1996 | Operating cash flow | 7260000 |
|
| 1997 | Operating cash flow | 7884000 |
|
| 1998 | Operating cash flow | 22990000 |
|
| 1999 | Operating cash flow | 14839000 |
|
| 2000 | Operating cash flow | 6738000 |
|
| 2001 | Operating cash flow | 9838000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -1162000 |
|
| 1996 | Free cash flow | 5038000 |
|
| 1997 | Free cash flow | -9841000 |
|
| 1998 | Free cash flow | -23464000 |
|
| 1999 | Free cash flow | -30571000 |
|
| 2000 | Free cash flow | -30077000 |
|
| 2001 | Free cash flow | -18827000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 127.4% |
|
| 1996 | Liabilities / assets | 57.7% |
|
| 1997 | Liabilities / assets | 45.4% |
|
| 1998 | Liabilities / assets | 74.8% |
|
| 1999 | Liabilities / assets | 81.4% |
|
| 2000 | Liabilities / assets | 98.2% |
|
| 2001 | Liabilities / assets | 112.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.01× |
|
| 1996 | Current assets / current liabilities | 1.15× |
|
| 1997 | Current assets / current liabilities | 1.51× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 1.36× |
|
| 2000 | Current assets / current liabilities | 1.21× |
|
| 2001 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 292,592 Exact valueExact value: 292592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.59 million Exact valueExact value: 1592848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | USD 1.43 million Exact valueExact value: 1426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444,000 Exact valueExact value: 444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence444000 − 1606000 USD Exact free cash flow: -1162000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 7.99 million Exact valueExact value: 7989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.26 million Exact valueExact value: 7260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Calculation and evidence7260000 − 2222000 USD Exact free cash flow: 5038000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 18.06 million Exact valueExact value: 18062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.73 million Exact valueExact value: 17725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.84 million Calculation and evidence7884000 − 17725000 USD Exact free cash flow: -9841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 330,000 Exact valueExact value: 330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.99 million Exact valueExact value: 22990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.45 million Exact valueExact value: 46454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.46 million Calculation and evidence22990000 − 46454000 USD Exact free cash flow: -23464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 52.29 million Exact valueExact value: -52293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.84 million Exact valueExact value: 14839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.41 million Exact valueExact value: 45410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.57 million Calculation and evidence14839000 − 45410000 USD Exact free cash flow: -30571000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 112.14 million Exact valueExact value: -112136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.74 million Exact valueExact value: 6738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.82 million Exact valueExact value: 36815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.08 million Calculation and evidence6738000 − 36815000 USD Exact free cash flow: -30077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 55.58 million Exact valueExact value: -55584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Exact valueExact value: 9838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.67 million Exact valueExact value: 28665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.83 million Calculation and evidence9838000 − 28665000 USD Exact free cash flow: -18827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001005015, 1005015, edgar:1005015
Also known as CARIBINER INTERNATIONAL INC