EARTHGRAINS CO /DE/

EDGAR

22 filing records in this dataset, filed from 1996-05-10 to 2001-08-03. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

2.58 billion USD

2001 · USD

Exact inputs and evidence
  • Revenue: 2582100000 USD Source

Operating margin

3.99%

2001 · %

Exact inputs and evidence
  • Operating Income: 102900000 USD Source
  • Revenue: 2582100000 USD Source
Cash and cash equivalents
18.1 million USD Source
Exact value

18100000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-03.

Financial data available through: 2001-03-27.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-03-27
  • Operating income: 7 of 11 periods available· newest 2001-03-27
  • Net income: 7 of 11 periods available· newest 2001-03-27
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 7 of 11 periods available· newest 2001-03-27
  • Total assets: 6 of 11 periods available· newest 2001-03-27
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2001-03-27
  • Current liabilities: 6 of 11 periods available· newest 2001-03-27
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-03-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.6%

    Prior period

    USD 2.04 billion

    –

    Current period

    USD 2.58 billion

    –

    Exact inputs and evidence

    2582100000 − 2039300000 = 542800000 USD

    2039300000 USD · 1999-03-29 – 2000-03-28

    Inspect prior input Prior source

    2582100000 USD · 2000-03-28 – 2001-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -77.2%

    Prior period

    USD 54.5 million

    –

    Current period

    USD 12.4 million

    –

    Exact inputs and evidence

    12400000 − 54500000 = -42100000 USD

    54500000 USD · 1999-03-29 – 2000-03-28

    Inspect prior input Prior source

    12400000 USD · 2000-03-28 – 2001-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.8%

    Prior period

    USD 94.1 million

    –

    Current period

    USD 96.7 million

    –

    Exact inputs and evidence

    96700000 − 94100000 = 2600000 USD

    94100000 USD · 1999-03-29 – 2000-03-28

    Inspect prior input Prior source

    96700000 USD · 2000-03-28 – 2001-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-03-28 – 2001-03-27

  • Revenue USD 2.58 billion 100% of revenue
  • Operating costs Derived USD 2.48 billion 96% of revenue
  • Operating income USD 102.9 million 4% of revenue
  • Tax, interest and other Derived USD 90.5 million 3.5% of revenue
  • Net income USD 12.4 million 0.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 96.7 million 3.7% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 99%
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 98%
  • 1998 96%
  • 1999 96%
  • 2000 95%
  • 2001 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-03-26 – 1995-03-251720500000 1694900000 Derived 25600000 14300000 Derived 11300000 Unavailable
Source
1996 1995-03-26 – 1996-03-25367700000 374800000 Derived -7100000 -2000000 Derived -5100000 Unavailable
Source
1997 1996-03-26 – 1997-03-251662600000 1635000000 Derived 27600000 11400000 Derived 16200000 Unavailable
Source
1998 1997-04-01 – 1998-03-311719000000 1651800000 Derived 67200000 31200000 Derived 36000000 Unavailable
Source
1999 1998-03-31 – 1999-03-301925200000 1852000000 Derived 73200000 35200000 Derived 38000000 Unavailable
Source
2000 1999-03-29 – 2000-03-282039300000 1929200000 Derived 110100000 55600000 Derived 54500000 Unavailable
Source
2001 2000-03-28 – 2001-03-272582100000 2479200000 Derived 102900000 90500000 Derived 12400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6B 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B2.1B1.4B697.2M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1720500000
1996Revenue367700000
1997Revenue1662600000
1998Revenue1719000000
1999Revenue1925200000
2000Revenue2039300000
2001Revenue2582100000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.387%262%137%12%-113%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-78.6%
1997Year over year352.2%
1998Year over year3.4%
1999Year over year12%
2000Year over year5.9%
2001Year over year26.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 2001
Net margin 0.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%3.9%1.7%-0.4%-2.5%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.5%
1996Operating margin-1.9%
1997Operating margin1.7%
1998Operating margin3.9%
1999Operating margin3.8%
2000Operating margin5.4%
2001Operating margin4%
1995Net margin0.7%
1996Net margin-1.4%
1997Net margin1%
1998Net margin2.1%
1999Net margin2%
2000Net margin2.7%
2001Net margin0.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-25Liabilities / assetsNot reportedNo source recorded
1996-03-25Liabilities / assetsNot reported
1997-03-25Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-30Liabilities / assetsNot reported
2000-03-28Liabilities / assetsNot reported
2001-03-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.51×1.13×0.75×0.38×0.00×1995-03-2519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-25Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.35×
1997Current assets / current liabilities1.37×
1998Current assets / current liabilities1.39×
1999Current assets / current liabilities1.36×
2000Current assets / current liabilities1.37×
2001Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-26 – 1995-03-25
USD 11.3 million
Exact value

Exact value: 11300000 USD

1994-03-26 – 1995-03-25: 11300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 86.4 million
Exact value

Exact value: 86400000 USD

1994-03-26 – 1995-03-25: 86400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-03-26 – 1996-03-25
−USD 5.1 million
Exact value

Exact value: -5100000 USD

1995-03-26 – 1996-03-25: -5100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 22.5 million
Exact value

Exact value: 22500000 USD

1995-03-26 – 1996-03-25: 22500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-03-26 – 1997-03-25
USD 16.2 million
Exact value

Exact value: 16200000 USD

1996-03-26 – 1997-03-25: 16200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 71.2 million
Exact value

Exact value: 71200000 USD

1996-03-26 – 1997-03-25: 71200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 36 million
Exact value

Exact value: 36000000 USD

1997-04-01 – 1998-03-31: 36000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 79.6 million
Exact value

Exact value: 79600000 USD

1997-04-01 – 1998-03-31: 79600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-03-31 – 1999-03-30
USD 38 million
Exact value

Exact value: 38000000 USD

1998-03-31 – 1999-03-30: 38000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 86.5 million
Exact value

Exact value: 86500000 USD

1998-03-31 – 1999-03-30: 86500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-03-29 – 2000-03-28
USD 54.5 million
Exact value

Exact value: 54500000 USD

1999-03-29 – 2000-03-28: 54500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 94.1 million
Exact value

Exact value: 94100000 USD

1999-03-29 – 2000-03-28: 94100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-03-28 – 2001-03-27
USD 12.4 million
Exact value

Exact value: 12400000 USD

2000-03-28 – 2001-03-27: 12400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 96.7 million
Exact value

Exact value: 96700000 USD

2000-03-28 – 2001-03-27: 96700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001004985, 1004985, edgar:1004985