Revenue
71.1 million
2013 Q4 ·
85 filing records in this dataset, filed from 1999-08-13 to 2015-10-13. Reported financial figures are available; chart coverage varies by period.
71.1 million
2013 Q4 ·
8.86%
2013 Q4 · %
6.12 million
2013 Q4 ·
5.04 million USD
2013 Q4 · USD
105590000 USD
48596000 USD
0 shares
-100.00% · -25.8 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-13.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 265.36 million
–
Current period
USD 289.72 million
–
289719000 − 265356000 = 24363000 USD
265356000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source289719000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.39 million
–
Current period
USD 12.73 million
–
12725000 − 17393000 = -4668000 USD
17393000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source12725000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.39 million
–
Current period
USD 12.49 million
–
12492000 − 29387000 = -16895000 USD
29387000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source12492000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.62 million
–
Current period
USD 3.84 million
–
3836000 − 3624000 = 212000 USD
3624000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source3836000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 226096000 | 224402000 Derived | 1694000 | -995000 Derived | 2689000 | 16045000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 237730000 | 225659000 Derived | 12071000 | 11381000 Derived | 690000 | 13193000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 246982000 | 241561000 Derived | 5421000 | 4731000 Derived | 690000 | 1465000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 248590000 | 239277000 Derived | 9313000 | 2316000 Derived | 6997000 | 3094000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 265356000 | 239743000 Derived | 25613000 | 8220000 Derived | 17393000 | 25763000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 289719000 | 268503000 Derived | 21216000 | 8491000 Derived | 12725000 | 8656000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 226096000 |
|
| 2010 | Revenue | 237730000 |
|
| 2011 | Revenue | 246982000 |
|
| 2012 | Revenue | 248590000 |
|
| 2013 | Revenue | 265356000 |
|
| 2014 | Revenue | 289719000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 5.1% |
|
| 2011 | Year over year | 3.9% |
|
| 2012 | Year over year | 0.7% |
|
| 2013 | Year over year | 6.7% |
|
| 2014 | Year over year | 9.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 0.7% |
|
| 2010 | Operating margin | 5.1% |
|
| 2011 | Operating margin | 2.2% |
|
| 2012 | Operating margin | 3.7% |
|
| 2013 | Operating margin | 9.7% |
|
| 2014 | Operating margin | 7.3% |
|
| 2009 | Net margin | 1.2% |
|
| 2010 | Net margin | 0.3% |
|
| 2011 | Net margin | 0.3% |
|
| 2012 | Net margin | 2.8% |
|
| 2013 | Net margin | 6.6% |
|
| 2014 | Net margin | 4.4% |
|
| 2009 | Free cash flow margin | 7.1% |
|
| 2010 | Free cash flow margin | 5.5% |
|
| 2011 | Free cash flow margin | 0.6% |
|
| 2012 | Free cash flow margin | 1.2% |
|
| 2013 | Free cash flow margin | 9.7% |
|
| 2014 | Free cash flow margin | 3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 17957000 |
|
| 2010 | Operating cash flow | 15302000 |
|
| 2011 | Operating cash flow | 4238000 |
|
| 2012 | Operating cash flow | 6989000 |
|
| 2013 | Operating cash flow | 29387000 |
|
| 2014 | Operating cash flow | 12492000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 16045000 |
|
| 2010 | Free cash flow | 13193000 |
|
| 2011 | Free cash flow | 1465000 |
|
| 2012 | Free cash flow | 3094000 |
|
| 2013 | Free cash flow | 25763000 |
|
| 2014 | Free cash flow | 8656000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010 | Liabilities / assets | 106% |
|
| 2011 | Liabilities / assets | 105.1% |
|
| 2012 | Liabilities / assets | 100.1% |
|
| 2013 | Liabilities / assets | 91.4% |
|
| 2014 | Liabilities / assets | 63.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 1.45× |
|
| 2011 | Current assets / current liabilities | 1.32× |
|
| 2012 | Current assets / current liabilities | 1.37× |
|
| 2013 | Current assets / current liabilities | 1.31× |
|
| 2014 | Current assets / current liabilities | 1.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | USD 2.69 million Exact valueExact value: 2689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.96 million Exact valueExact value: 17957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.05 million Calculation and evidence17957000 − 1912000 USD Exact free cash flow: 16045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 690,000 Exact valueExact value: 690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.3 million Exact valueExact value: 15302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.19 million Calculation and evidence15302000 − 2109000 USD Exact free cash flow: 13193000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 690,000 Exact valueExact value: 690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.77 million Exact valueExact value: 2773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Calculation and evidence4238000 − 2773000 USD Exact free cash flow: 1465000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 7 million Exact valueExact value: 6997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.99 million Exact valueExact value: 6989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Calculation and evidence6989000 − 3895000 USD Exact free cash flow: 3094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 17.39 million Exact valueExact value: 17393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.39 million Exact valueExact value: 29387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.76 million Calculation and evidence29387000 − 3624000 USD Exact free cash flow: 25763000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 12.73 million Exact valueExact value: 12725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.49 million Exact valueExact value: 12492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.84 million Exact valueExact value: 3836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Calculation and evidence12492000 − 3836000 USD Exact free cash flow: 8656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
85 filings · 626 latest values · 626 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001004945, 1004945, edgar:1004945
Also known as ESC MEDICAL SYSTEMS LTD, LUMENIS LTD