VANSTAR CORP

EDGAR

13 filing records in this dataset, filed from 1996-07-22 to 1999-01-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

603 million USD

1998-10-31 · USD

Exact inputs and evidence

Operating margin

-5.5%

1998-10-31 · %

Exact inputs and evidence
  • Operating Income: -33210000 USD Source
  • Revenue: 603395000 USD Source

Operating cash flow

126 million USD

1998-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160727000 USD Source
  • Operating Cash Flow: 34417000 USD Source

Free cash flow

121 million USD

1998-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 160727000 USD Source
  • Operating Cash Flow: 34417000 USD Source
  • Capital Expenditure: 12575000 USD Source
  • Capital Expenditure: 7015000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.67 billion USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Revenue: 703364000 USD · 1997-11-01 – 1998-01-31 Source
  • Revenue: 2838802000 USD · 1997-05-01 – 1998-04-30 Source
  • Revenue: 2125747000 USD · 1997-05-01 – 1998-01-31 Source
  • Revenue: 655162000 USD · 1998-05-01 – 1998-07-31 Source
  • Revenue: 603395000 USD · 1998-08-01 – 1998-10-31 Source

Net income

-28.2 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Net income: 10457000 USD · 1997-11-01 – 1998-01-31 Source
  • Net income: 35947000 USD · 1997-05-01 – 1998-04-30 Source
  • Net income: 26317000 USD · 1997-05-01 – 1998-01-31 Source
  • Net income: -10439000 USD · 1998-05-01 – 1998-07-31 Source
  • Net income: -37873000 USD · 1998-08-01 – 1998-10-31 Source

Operating cash flow

90.6 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Operating cash flow: -216221000 USD · 1997-05-01 – 1998-01-31 Source
  • Operating cash flow: -81320000 USD · 1997-05-01 – 1997-10-31 Source
  • Operating cash flow: -151461000 USD · 1997-05-01 – 1998-04-30 Source
  • Operating cash flow: -216221000 USD · 1997-05-01 – 1998-01-31 Source
  • Operating cash flow: 34417000 USD · 1998-05-01 – 1998-07-31 Source
  • Operating cash flow: 160727000 USD · 1998-05-01 – 1998-10-31 Source
  • Operating cash flow: 34417000 USD · 1998-05-01 – 1998-07-31 Source

Capital expenditure

39 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Capital expenditure: 23712000 USD · 1997-05-01 – 1998-01-31 Source
  • Capital expenditure: 13967000 USD · 1997-05-01 – 1997-10-31 Source
  • Capital expenditure: 40372000 USD · 1997-05-01 – 1998-04-30 Source
  • Capital expenditure: 23712000 USD · 1997-05-01 – 1998-01-31 Source
  • Capital expenditure: 7015000 USD · 1998-05-01 – 1998-07-31 Source
  • Capital expenditure: 12575000 USD · 1998-05-01 – 1998-10-31 Source
  • Capital expenditure: 7015000 USD · 1998-05-01 – 1998-07-31 Source

Free cash flow

51.6 million USD

1997-11-01 – 1998-10-31

Exact inputs and evidence
  • Operating cash flow: -216221000 USD · 1997-05-01 – 1998-01-31 Source
  • Operating cash flow: -81320000 USD · 1997-05-01 – 1997-10-31 Source
  • Operating cash flow: -151461000 USD · 1997-05-01 – 1998-04-30 Source
  • Operating cash flow: -216221000 USD · 1997-05-01 – 1998-01-31 Source
  • Operating cash flow: 34417000 USD · 1998-05-01 – 1998-07-31 Source
  • Operating cash flow: 160727000 USD · 1998-05-01 – 1998-10-31 Source
  • Operating cash flow: 34417000 USD · 1998-05-01 – 1998-07-31 Source
  • Capital expenditure: 23712000 USD · 1997-05-01 – 1998-01-31 Source
  • Capital expenditure: 13967000 USD · 1997-05-01 – 1997-10-31 Source
  • Capital expenditure: 40372000 USD · 1997-05-01 – 1998-04-30 Source
  • Capital expenditure: 23712000 USD · 1997-05-01 – 1998-01-31 Source
  • Capital expenditure: 7015000 USD · 1998-05-01 – 1998-07-31 Source
  • Capital expenditure: 12575000 USD · 1998-05-01 – 1998-10-31 Source
  • Capital expenditure: 7015000 USD · 1998-05-01 – 1998-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-01-15.

Financial data available through: 1998-04-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-04-30
  • Operating income: 6 of 11 periods available· newest 1998-04-30
  • Net income: 6 of 11 periods available· newest 1998-04-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-04-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-04-30
  • Total assets: 4 of 11 periods available· newest 1998-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-04-30
  • Current liabilities: 4 of 11 periods available· newest 1998-04-30
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.2%

    Prior period

    USD 2.21 billion

    –

    Current period

    USD 2.84 billion

    –

    Exact inputs and evidence

    2838802000 − 2214786000 = 624016000 USD

    2214786000 USD · 1996-05-01 – 1997-04-30

    Inspect prior input Prior source

    2838802000 USD · 1997-05-01 – 1998-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.8%

    Prior period

    USD 28.81 million

    –

    Current period

    USD 35.95 million

    –

    Exact inputs and evidence

    35947000 − 28807000 = 7140000 USD

    28807000 USD · 1996-05-01 – 1997-04-30

    Inspect prior input Prior source

    35947000 USD · 1997-05-01 – 1998-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -254.9%

    Prior period

    USD 97.79 million

    –

    Current period

    −USD 151.46 million

    –

    Exact inputs and evidence

    -151461000 − 97790000 = -249251000 USD

    97790000 USD · 1996-05-01 – 1997-04-30

    Inspect prior input Prior source

    -151461000 USD · 1997-05-01 – 1998-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +60.1%

    Prior period

    USD 25.22 million

    –

    Current period

    USD 40.37 million

    –

    Exact inputs and evidence

    40372000 − 25224000 = 15148000 USD

    25224000 USD · 1996-05-01 – 1997-04-30

    Inspect prior input Prior source

    40372000 USD · 1997-05-01 – 1998-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-05-01 – 1998-04-30

  • Revenue USD 2.84 billion 100% of revenue
  • Operating costs Derived USD 2.74 billion 96% of revenue
  • Operating income USD 101.38 million 3.6% of revenue
  • Tax, interest and other Derived USD 65.44 million 2.3% of revenue
  • Net income USD 35.95 million 1.3% of revenue

Cash

  • Operating cash flow −USD 151.46 million −5.3% of revenue
  • Capital expenditure USD 40.37 million 1.4% of revenue
  • Free cash flow Derived −USD 191.83 million −6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 100% of revenue.
  • 1994 Operating loss: operating costs were 100% of revenue.
  • 1995 98%
  • 1996 98%
  • 1997 97%
  • 1998 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-05-01 – 1993-04-301099813000 1103109000 Derived -3296000 950000 Derived -4246000 15753000 Derived
Source
1994 1993-05-01 – 1994-04-30586514000 586948000 Derived -434000 -44939000 Derived 44505000 -140057000 Derived
Source
1995 1994-05-01 – 1995-04-301385392000 1357265000 Derived 28127000 26859000 Derived 1268000 -62457000 Derived
Source
1996 1995-05-01 – 1996-04-301884635000 1840861000 Derived 43774000 27251000 Derived 16523000 -44881000 Derived
Source
1997 1996-05-01 – 1997-04-302214786000 2147430000 Derived 67356000 38549000 Derived 28807000 72566000 Derived
Source
1998 1997-05-01 – 1998-04-302838802000 2737420000 Derived 101382000 65435000 Derived 35947000 -191833000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1B2.3B1.5B766.5M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue1099813000
1994Revenue586514000
1995Revenue1385392000
1996Revenue1884635000
1997Revenue2214786000
1998Revenue2838802000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%98%45%-8%-61%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-46.7%
1995Year over year136.2%
1996Year over year36%
1997Year over year17.5%
1998Year over year28.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 1998
Net margin 1.3% 1998
Free cash flow margin -6.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%1.0%-8.1%-17.3%-26.4%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.3%
1994Operating margin-0.1%
1995Operating margin2%
1996Operating margin2.3%
1997Operating margin3%
1998Operating margin3.6%
1993Net margin-0.4%
1994Net margin7.6%
1995Net margin0.1%
1996Net margin0.9%
1997Net margin1.3%
1998Net margin1.3%
1993Free cash flow margin1.4%
1994Free cash flow margin-23.9%
1995Free cash flow margin-4.5%
1996Free cash flow margin-2.4%
1997Free cash flow margin3.3%
1998Free cash flow margin-6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -151.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.7M45.4M-26.8M-99.1M-171.4M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow22136000
1994Operating cash flow-136958000
1995Operating cash flow-49622000
1996Operating cash flow-22804000
1997Operating cash flow97790000
1998Operating cash flow-151461000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -191.8M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.7M17.0M-59.6M-136.3M-213.0M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow15753000
1994Free cash flow-140057000
1995Free cash flow-62457000
1996Free cash flow-44881000
1997Free cash flow72566000
1998Free cash flow-191833000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Liabilities / assetsNot reportedNo source recorded
1994-04-30Liabilities / assetsNot reportedNo source recorded
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1997-04-30Liabilities / assetsNot reported
1998-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.99×1.49×0.99×0.50×0.00×1993-04-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Current assets / current liabilitiesNot reportedNo source recorded
1994-04-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.8×
1996Current assets / current liabilities1.84×
1997Current assets / current liabilities1.53×
1998Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-05-01 – 1993-04-30
−USD 4.25 million
Exact value

Exact value: -4246000 USD

1992-05-01 – 1993-04-30: -4246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.14 million
Exact value

Exact value: 22136000 USD

1992-05-01 – 1993-04-30: 22136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.38 million
Exact value

Exact value: 6383000 USD

1992-05-01 – 1993-04-30: 6383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.75 million
Calculation and evidence

22136000 − 6383000 USD

Exact free cash flow: 15753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-05-01 – 1994-04-30
USD 44.51 million
Exact value

Exact value: 44505000 USD

1993-05-01 – 1994-04-30: 44505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136.96 million
Exact value

Exact value: -136958000 USD

1993-05-01 – 1994-04-30: -136958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3099000 USD

1993-05-01 – 1994-04-30: 3099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140.06 million
Calculation and evidence

-136958000 − 3099000 USD

Exact free cash flow: -140057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-05-01 – 1995-04-30
USD 1.27 million
Exact value

Exact value: 1268000 USD

1994-05-01 – 1995-04-30: 1268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.62 million
Exact value

Exact value: -49622000 USD

1994-05-01 – 1995-04-30: -49622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.84 million
Exact value

Exact value: 12835000 USD

1994-05-01 – 1995-04-30: 12835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.46 million
Calculation and evidence

-49622000 − 12835000 USD

Exact free cash flow: -62457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-05-01 – 1996-04-30
USD 16.52 million
Exact value

Exact value: 16523000 USD

1995-05-01 – 1996-04-30: 16523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.8 million
Exact value

Exact value: -22804000 USD

1995-05-01 – 1996-04-30: -22804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.08 million
Exact value

Exact value: 22077000 USD

1995-05-01 – 1996-04-30: 22077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.88 million
Calculation and evidence

-22804000 − 22077000 USD

Exact free cash flow: -44881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 28.81 million
Exact value

Exact value: 28807000 USD

1996-05-01 – 1997-04-30: 28807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.79 million
Exact value

Exact value: 97790000 USD

1996-05-01 – 1997-04-30: 97790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.22 million
Exact value

Exact value: 25224000 USD

1996-05-01 – 1997-04-30: 25224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.57 million
Calculation and evidence

97790000 − 25224000 USD

Exact free cash flow: 72566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-05-01 – 1998-04-30
USD 35.95 million
Exact value

Exact value: 35947000 USD

1997-05-01 – 1998-04-30: 35947000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151.46 million
Exact value

Exact value: -151461000 USD

1997-05-01 – 1998-04-30: -151461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.37 million
Exact value

Exact value: 40372000 USD

1997-05-01 – 1998-04-30: 40372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 191.83 million
Calculation and evidence

-151461000 − 40372000 USD

Exact free cash flow: -191833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001004939, 1004939, edgar:1004939