Mountain Province Diamonds Inc.

EDGAR

399 filing records in this dataset, filed from 2009-02-17 to 2023-03-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

309 million CAD

2021 · CAD

Exact inputs and evidence

Operating margin

108.48%

2021 · %

Exact inputs and evidence
  • Operating Income: 334916000 CAD Source
  • Revenue: 308723000 CAD Source

Operating cash flow

113 million CAD

2021 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 112578000 CAD Source

Free cash flow

68.8 million CAD

2021 · CAD

Exact inputs and evidence
  • Operating Cash Flow: 112578000 CAD Source
  • Capital Expenditure: 43820000 CAD Source
Cash and cash equivalents
25 million CAD Source
Exact value

25000000 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-03-10.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 6 of 11 periods available· newest 2021-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 4 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36%

    Prior period

    CAD 226.99 million

    –

    Current period

    CAD 308.72 million

    –

    Exact inputs and evidence

    308723000 − 226993000 = 81730000 CAD

    226993000 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    308723000 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +117.6%

    Prior period

    CAD 51.75 million

    –

    Current period

    CAD 112.58 million

    –

    Exact inputs and evidence

    112578000 − 51748000 = 60830000 CAD

    51748000 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    112578000 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +12.8%

    Prior period

    CAD 38.84 million

    –

    Current period

    CAD 43.82 million

    –

    Exact inputs and evidence

    43820000 − 38837000 = 4983000 CAD

    38837000 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    43820000 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue CAD 308.72 million 100% of revenue
  • Operating costs Derived −CAD 26.19 million −8.5% of revenue
  • Operating income CAD 334.92 million 108% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow CAD 112.58 million 36% of revenue
  • Capital expenditure CAD 43.82 million 14% of revenue
  • Free cash flow Derived CAD 68.76 million 22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-310 6277000 Derived -6277000 UnavailableUnavailable-213161000 Derived
Source
2017 2017-01-01 – 2017-12-31170108000 134040000 Derived 36068000 UnavailableUnavailable-63173000 Derived
Source
2018 2018-01-01 – 2018-12-31310969000 252581000 Derived 58388000 UnavailableUnavailable59841000 Derived
Source
2019 2019-01-01 – 2019-12-31276334000 389186000 Derived -112852000 UnavailableUnavailable51264000 Derived
Source
2020 2020-01-01 – 2020-12-31226993000 462804000 Derived -235811000 UnavailableUnavailable12911000 Derived
Source
2021 2021-01-01 – 2021-12-31308723000 -26193000 Derived 334916000 UnavailableUnavailable68758000 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 308.7M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.8M251.9M167.9M84.0M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Revenue0
2017Revenue170108000
2018Revenue310969000
2019Revenue276334000
2020Revenue226993000
2021Revenue308723000

Revenue growth

Change in revenue from the same financial period one year earlier.

36% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%62%32%3%-26%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year82.8%
2019Year over year-11.1%
2020Year over year-17.9%
2021Year over year36%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 108.5% 2021
Free cash flow margin 22.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%64%2%-59%-121%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating marginNot reported
2017Operating margin21.2%
2018Operating margin18.8%
2019Operating margin-40.8%
2020Operating margin-103.9%
2021Operating margin108.5%
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin-37.1%
2018Free cash flow margin19.2%
2019Free cash flow margin18.6%
2020Free cash flow margin5.7%
2021Free cash flow margin22.3%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD 112.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.2M103.6M59.0M14.4M-30.2M201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Operating cash flow-17907000
2017Operating cash flow42651000
2018Operating cash flow135903000
2019Operating cash flow79359000
2020Operating cash flow51748000
2021Operating cash flow112578000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD 68.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.3M9.6M-72.2M-154.0M-235.7M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Free cash flow-213161000
2017Free cash flow-63173000
2018Free cash flow59841000
2019Free cash flow51264000
2020Free cash flow12911000
2021Free cash flow68758000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%2016-12-3120192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets52.6%
2019Liabilities / assets59.1%
2020Liabilities / assets87.6%
2021Liabilities / assets60%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.10×3.08×2.05×1.03×0.00×201620192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.42×
2017Current assets / current liabilities3.8×
2018Current assets / current liabilities2.76×
2019Current assets / current liabilities2.97×
2020Current assets / current liabilities1.7×
2021Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−CAD 17.91 million
Exact value

Exact value: -17907000 CAD

2016-01-01 – 2016-12-31: -17907000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 195.25 million
Exact value

Exact value: 195254000 CAD

2016-01-01 – 2016-12-31: 195254000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 213.16 million
Calculation and evidence

-17907000 − 195254000 CAD

Exact free cash flow: -213161000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
CAD 42.65 million
Exact value

Exact value: 42651000 CAD

2017-01-01 – 2017-12-31: 42651000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 105.82 million
Exact value

Exact value: 105824000 CAD

2017-01-01 – 2017-12-31: 105824000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 63.17 million
Calculation and evidence

42651000 − 105824000 CAD

Exact free cash flow: -63173000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
CAD 135.9 million
Exact value

Exact value: 135903000 CAD

2018-01-01 – 2018-12-31: 135903000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 76.06 million
Exact value

Exact value: 76062000 CAD

2018-01-01 – 2018-12-31: 76062000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 59.84 million
Calculation and evidence

135903000 − 76062000 CAD

Exact free cash flow: 59841000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
CAD 79.36 million
Exact value

Exact value: 79359000 CAD

2019-01-01 – 2019-12-31: 79359000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 28.1 million
Exact value

Exact value: 28095000 CAD

2019-01-01 – 2019-12-31: 28095000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 51.26 million
Calculation and evidence

79359000 − 28095000 CAD

Exact free cash flow: 51264000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
CAD 51.75 million
Exact value

Exact value: 51748000 CAD

2020-01-01 – 2020-12-31: 51748000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 38.84 million
Exact value

Exact value: 38837000 CAD

2020-01-01 – 2020-12-31: 38837000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 12.91 million
Calculation and evidence

51748000 − 38837000 CAD

Exact free cash flow: 12911000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
CAD 112.58 million
Exact value

Exact value: 112578000 CAD

2021-01-01 – 2021-12-31: 112578000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 43.82 million
Exact value

Exact value: 43820000 CAD

2021-01-01 – 2021-12-31: 43820000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 68.76 million
Calculation and evidence

112578000 − 43820000 CAD

Exact free cash flow: 68758000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

399 filings · 292 latest values · 292 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001004530, 1004530, MPVD, edgar:1004530

Also known as MOUNTAIN PROVINCE DIAMONDS INC, MOUNTAIN PROVINCE MINING INC, Mountain Province Diamonds Inc.