TYCO INTERNATIONAL LTD

EDGAR

12 filing records in this dataset, filed from 1995-01-30 to 1997-09-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.65 billion USD

1997-03-31 · USD

Exact inputs and evidence
  • Revenue: 1654241000 USD Source

Net margin

6.45%

1997-03-31 · %

Exact inputs and evidence
  • Net Income: 106704000 USD Source
  • Revenue: 1654241000 USD Source

Operating cash flow

63 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 228872000 USD Source
  • Operating Cash Flow: 165840000 USD Source

Free cash flow

12 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 228872000 USD Source
  • Operating Cash Flow: 165840000 USD Source
  • Capital Expenditure: 151431000 USD Source
  • Capital Expenditure: 100396000 USD Source
Cash and cash equivalents
63.2 million USD Source
Exact value

63204000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.12 billion USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 5089828000 USD · 1995-07-01 – 1996-06-30 Source
  • Revenue: 3717706000 USD · 1995-07-01 – 1996-03-31 Source
  • Revenue: 1479152000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 1612904000 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 1654241000 USD · 1997-01-01 – 1997-03-31 Source

Net income

375 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 310147000 USD · 1995-07-01 – 1996-06-30 Source
  • Net income: 215909000 USD · 1995-07-01 – 1996-03-31 Source
  • Net income: 83050000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 91320000 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: 106704000 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

396 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 393357000 USD · 1995-07-01 – 1996-06-30 Source
  • Operating cash flow: 226260000 USD · 1995-07-01 – 1996-03-31 Source
  • Operating cash flow: 71677000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 165840000 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: 71677000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 228872000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 165840000 USD · 1996-07-01 – 1996-12-31 Source

Capital expenditure

184 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Capital expenditure: 123227000 USD · 1995-07-01 – 1996-06-30 Source
  • Capital expenditure: 90215000 USD · 1995-07-01 – 1996-03-31 Source
  • Capital expenditure: 40878000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 100396000 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 40878000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 151431000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 100396000 USD · 1996-07-01 – 1996-12-31 Source

Free cash flow

212 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 393357000 USD · 1995-07-01 – 1996-06-30 Source
  • Operating cash flow: 226260000 USD · 1995-07-01 – 1996-03-31 Source
  • Operating cash flow: 71677000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 165840000 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: 71677000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 228872000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 165840000 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 123227000 USD · 1995-07-01 – 1996-06-30 Source
  • Capital expenditure: 90215000 USD · 1995-07-01 – 1996-03-31 Source
  • Capital expenditure: 40878000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 100396000 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 40878000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 151431000 USD · 1996-07-01 – 1997-03-31 Source
  • Capital expenditure: 100396000 USD · 1996-07-01 – 1996-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-09-29.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-06-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-06-30
  • Total assets: 3 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-06-30
  • Current liabilities: 3 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.2%

    Prior period

    USD 4.53 billion

    –

    Current period

    USD 5.09 billion

    –

    Exact inputs and evidence

    5089828000 − 4534651000 = 555177000 USD

    4534651000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    5089828000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +44.9%

    Prior period

    USD 213.99 million

    –

    Current period

    USD 310.15 million

    –

    Exact inputs and evidence

    310147000 − 213993000 = 96154000 USD

    213993000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    310147000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.8%

    Prior period

    USD 396.62 million

    –

    Current period

    USD 393.36 million

    –

    Exact inputs and evidence

    393357000 − 396621000 = -3264000 USD

    396621000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    393357000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.5%

    Prior period

    USD 119.05 million

    –

    Current period

    USD 123.23 million

    –

    Exact inputs and evidence

    123227000 − 119048000 = 4179000 USD

    119048000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    123227000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 5.09 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 310.15 million 6.1% of revenue

Cash

  • Operating cash flow USD 393.36 million 7.7% of revenue
  • Capital expenditure USD 123.23 million 2.4% of revenue
  • Free cash flow Derived USD 270.13 million 5.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-303919357000 UnavailableUnavailableUnavailable20602000 Unavailable
Source
1994 1993-07-01 – 1994-06-304076383000 UnavailableUnavailableUnavailable189191000 402626000 Derived
Source
1995 1994-07-01 – 1995-06-304534651000 UnavailableUnavailableUnavailable213993000 277573000 Derived
Source
1996 1995-07-01 – 1996-06-305089828000 UnavailableUnavailableUnavailable310147000 270130000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.1B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5B4.1B2.7B1.4B0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue3919357000
1994Revenue4076383000
1995Revenue4534651000
1996Revenue5089828000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%9.9%6.6%3.3%0.0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4%
1995Year over year11.2%
1996Year over year12.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.1% 1996
Free cash flow margin 5.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%8.0%5.3%2.7%0.0%1993-06-301994-06-301995-06-301996-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Operating marginNot reported
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1993Net margin0.5%
1994Net margin4.6%
1995Net margin4.7%
1996Net margin6.1%
1993Free cash flow marginNot reported
1994Free cash flow margin9.9%
1995Free cash flow margin6.1%
1996Free cash flow margin5.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 393.4M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.531.8M398.9M265.9M133.0M0.01993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow492428000
1995Operating cash flow396621000
1996Operating cash flow393357000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 270.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434.8M326.1M217.4M108.7M0.01993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow402626000
1995Free cash flow277573000
1996Free cash flow270130000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.31× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.45×1.08×0.72×0.36×0.00×1993-06-301994-06-3019951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994-06-30Current assets / current liabilitiesNot reported
1995Current assets / current liabilities1.34×
1996Current assets / current liabilities1.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 20.6 million
Exact value

Exact value: 20602000 USD

1992-07-01 – 1993-06-30: 20602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 189.19 million
Exact value

Exact value: 189191000 USD

1993-07-01 – 1994-06-30: 189191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492.43 million
Exact value

Exact value: 492428000 USD

1993-07-01 – 1994-06-30: 492428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.8 million
Exact value

Exact value: 89802000 USD

1993-07-01 – 1994-06-30: 89802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402.63 million
Calculation and evidence

492428000 − 89802000 USD

Exact free cash flow: 402626000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 213.99 million
Exact value

Exact value: 213993000 USD

1994-07-01 – 1995-06-30: 213993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396.62 million
Exact value

Exact value: 396621000 USD

1994-07-01 – 1995-06-30: 396621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.05 million
Exact value

Exact value: 119048000 USD

1994-07-01 – 1995-06-30: 119048000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.57 million
Calculation and evidence

396621000 − 119048000 USD

Exact free cash flow: 277573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 310.15 million
Exact value

Exact value: 310147000 USD

1995-07-01 – 1996-06-30: 310147000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393.36 million
Exact value

Exact value: 393357000 USD

1995-07-01 – 1996-06-30: 393357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.23 million
Exact value

Exact value: 123227000 USD

1995-07-01 – 1996-06-30: 123227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270.13 million
Calculation and evidence

393357000 − 123227000 USD

Exact free cash flow: 270130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000100441, 100441, edgar:100441