Revenue
2.64 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 2644386 USD Source
7 filing records in this dataset, filed from 1996-05-14 to 1997-11-12. Explore the available filing history and original sources.
2.64 million USD
1997-09-30 · USD
-159.65%
1997-09-30 · %
-3.77 million USD
1997-09-30 · USD
-3.85 million USD
1997-09-30 · USD
19994502 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-15.7 million USD
1996-10-01 – 1997-09-30
-19.1 million USD
1996-10-01 – 1997-09-30
811 thousand USD
1996-10-01 – 1997-09-30
-20 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-12.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 956,803
–
956803 − 0 = 956803 USD
0 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source956803 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.47 million
–
Current period
−USD 12.01 million
–
-12006888 − -7473562 = -4533326 USD
-7473562 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-12006888 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.37 million
–
Current period
−USD 11.53 million
–
-11531543 − -6369057 = -5162486 USD
-6369057 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-11531543 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.47 million
–
Current period
USD 1.28 million
–
1275741 − 1472624 = -196883 USD
1472624 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1275741 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 0 | 3915895 Derived | -3915895 | -65256 Derived | -3850639 | -4196175 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 0 | 8147116 Derived | -8147116 | -673554 Derived | -7473562 | -7841681 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 956803 | 15559403 Derived | -14602600 | -2595712 Derived | -12006888 | -12807284 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 0 |
|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 956803 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | Not reported |
|
| 1995 | Operating margin | Not reported |
|
| 1996 | Operating margin | -1,526.2% |
|
| 1994 | Net margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | -1,254.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -1,338.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -3781054 |
|
| 1995 | Operating cash flow | -6369057 |
|
| 1996 | Operating cash flow | -11531543 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -4196175 |
|
| 1995 | Free cash flow | -7841681 |
|
| 1996 | Free cash flow | -12807284 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 12.21× |
|
| 1996 | Current assets / current liabilities | 20.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 3.85 million Exact valueExact value: -3850639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.78 million Exact valueExact value: -3781054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,121 Exact valueExact value: 415121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.2 million Calculation and evidence-3781054 − 415121 USD Exact free cash flow: -4196175 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 7.47 million Exact valueExact value: -7473562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Exact valueExact value: -6369057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1472624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.84 million Calculation and evidence-6369057 − 1472624 USD Exact free cash flow: -7841681 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 12.01 million Exact valueExact value: -12006888 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.53 million Exact valueExact value: -11531543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1275741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.81 million Calculation and evidence-11531543 − 1275741 USD Exact free cash flow: -12807284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001004313, 1004313, edgar:1004313