HEARTSTREAM INC/DE

EDGAR

7 filing records in this dataset, filed from 1996-05-14 to 1997-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.64 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-159.65%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -4221810 USD Source
  • Revenue: 2644386 USD Source

Operating cash flow

-3.77 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14871221 USD Source
  • Operating Cash Flow: -11099440 USD Source

Free cash flow

-3.85 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14871221 USD Source
  • Operating Cash Flow: -11099440 USD Source
  • Capital Expenditure: 522571 USD Source
  • Capital Expenditure: 446699 USD Source
Cash and cash equivalents
20 million USD Source
Exact value

19994502 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-15.7 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -12006888 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -8259163 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -4125369 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -4142778 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -3731783 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

-19.1 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -11531543 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -7256849 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -4581035 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -11099440 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -4581035 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -14871221 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -11099440 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

811 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 1275741 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 987013 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 175514 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 446699 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 175514 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 522571 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 446699 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

-20 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -11531543 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -7256849 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -4581035 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -11099440 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -4581035 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -14871221 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -11099440 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 1275741 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 987013 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 175514 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 446699 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 175514 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 522571 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 446699 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-12.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 956,803

    Prior period

    USD 0

    –

    Current period

    USD 956,803

    –

    Exact inputs and evidence

    956803 − 0 = 956803 USD

    0 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    956803 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.53 million

    Prior period

    −USD 7.47 million

    –

    Current period

    −USD 12.01 million

    –

    Exact inputs and evidence

    -12006888 − -7473562 = -4533326 USD

    -7473562 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -12006888 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.16 million

    Prior period

    −USD 6.37 million

    –

    Current period

    −USD 11.53 million

    –

    Exact inputs and evidence

    -11531543 − -6369057 = -5162486 USD

    -6369057 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -11531543 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.4%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 1.28 million

    –

    Exact inputs and evidence

    1275741 − 1472624 = -196883 USD

    1472624 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1275741 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 956,803 100% of revenue
  • Cost of revenue USD 594,319 62% of revenue
  • Operating expenses USD 14.97 million 1,564% of revenue
  • Operating income −USD 14.6 million −1,526% of revenue
  • Tax, interest and other Derived −USD 2.6 million −271% of revenue
  • Net income −USD 12.01 million −1,255% of revenue

Cash

  • Operating cash flow −USD 11.53 million −1,205% of revenue
  • Capital expenditure USD 1.28 million 133% of revenue
  • Free cash flow Derived −USD 12.81 million −1,339% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 1,626% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-310 3915895 Derived -3915895 -65256 Derived -3850639 -4196175 Derived
Source
1995 1995-01-01 – 1995-12-310 8147116 Derived -8147116 -673554 Derived -7473562 -7841681 Derived
Source
1996 1996-01-01 – 1996-12-31956803 15559403 Derived -14602600 -2595712 Derived -12006888 -12807284 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 956.8K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M775.0K516.7K258.3K0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue0
1995Revenue0
1996Revenue956803

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,526.2% 1996
Net margin -1,254.9% 1996
Free cash flow margin -1,338.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%-320%-763%-1,206%-1,648%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating marginNot reported
1995Operating marginNot reported
1996Operating margin-1,526.2%
1994Net marginNot reported
1995Net marginNot reported
1996Net margin-1,254.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-1,338.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.5M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.922.5K-2.4M-5.8M-9.1M-12.5M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3781054
1995Operating cash flow-6369057
1996Operating cash flow-11531543

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.1M-13.8M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-4196175
1995Free cash flow-7841681
1996Free cash flow-12807284

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

20.19× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.80×16.35×10.90×5.45×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities12.21×
1996Current assets / current liabilities20.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 3.85 million
Exact value

Exact value: -3850639 USD

1994-01-01 – 1994-12-31: -3850639 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Exact value

Exact value: -3781054 USD

1994-01-01 – 1994-12-31: -3781054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,121
Exact value

Exact value: 415121 USD

1994-01-01 – 1994-12-31: 415121 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Calculation and evidence

-3781054 − 415121 USD

Exact free cash flow: -4196175 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 7.47 million
Exact value

Exact value: -7473562 USD

1995-01-01 – 1995-12-31: -7473562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.37 million
Exact value

Exact value: -6369057 USD

1995-01-01 – 1995-12-31: -6369057 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1472624 USD

1995-01-01 – 1995-12-31: 1472624 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.84 million
Calculation and evidence

-6369057 − 1472624 USD

Exact free cash flow: -7841681 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 12.01 million
Exact value

Exact value: -12006888 USD

1996-01-01 – 1996-12-31: -12006888 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.53 million
Exact value

Exact value: -11531543 USD

1996-01-01 – 1996-12-31: -11531543 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1275741 USD

1996-01-01 – 1996-12-31: 1275741 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.81 million
Calculation and evidence

-11531543 − 1275741 USD

Exact free cash flow: -12807284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001004313, 1004313, edgar:1004313