DAOU SYSTEMS INC

EDGAR

42 filing records in this dataset, filed from 1997-04-23 to 2005-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.01 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

7.39%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: 592000 USD Source
  • Revenue: 8013000 USD Source

Operating cash flow

182 thousand USD

2005-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1382000 USD Source
  • Operating Cash Flow: -1564000 USD Source
Cash and cash equivalents
4.3 million USD Source
Exact value

4297000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-382 thousand USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Net income: -1353000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -2835000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -3218000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -133000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 721000 USD · 2005-04-01 – 2005-06-30 Source

Operating cash flow

-1.25 million USD

2004-07-01 – 2005-06-30

Exact inputs and evidence
  • Operating cash flow: -1918000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1921000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -1789000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -1918000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -1564000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -1382000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -1564000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-12.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2004-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 9 of 11 periods available· newest 2004-12-31
  • Current liabilities: 9 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -209.5%

    Prior period

    USD 2.59 million

    –

    Current period

    −USD 2.84 million

    –

    Exact inputs and evidence

    -2835000 − 2588000 = -5423000 USD

    2588000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2835000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -256.1%

    Prior period

    USD 1.15 million

    –

    Current period

    −USD 1.79 million

    –

    Exact inputs and evidence

    -1789000 − 1146000 = -2935000 USD

    1146000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -1789000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 41.18 million 100% of revenue
  • Cost of revenue USD 30.91 million 75% of revenue
  • Operating expenses USD 13.48 million 33% of revenue
  • Operating income −USD 3.21 million −7.8% of revenue
  • Tax, interest and other Derived −USD 270,000 −0.7% of revenue
  • Net income −USD 2.94 million −7.1% of revenue

Cash

  • Operating cash flow −USD 1.4 million −3.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 90%
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 96%
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Operating loss: operating costs were 108% of revenue.
  • 2000 Operating loss: operating costs were 122% of revenue.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3119863000 17932000 Derived 1931000 813000 Derived 1118000 Unavailable
Source
1996 1996-01-01 – 1996-12-3150327000 47221000 Derived 3106000 -220000 Derived 3326000 Unavailable
Source
1997 1997-01-01 – 1997-12-3168656000 66077000 Derived 2579000 74000 Derived 2505000 Unavailable
Source
1998 1998-01-01 – 1998-12-31104784000 111505000 Derived -6721000 -965000 Derived -5756000 Unavailable
Source
1999 1999-01-01 – 1999-12-31103400000 111396000 Derived -7996000 982000 Derived -8978000 Unavailable
Source
2000 2000-01-01 – 2000-12-3167208000 82091000 Derived -14883000 -699000 Derived -14184000 Unavailable
Source
2001 2001-01-01 – 2001-12-3144243000 47616000 Derived -3373000 -421000 Derived -2952000 Unavailable
Source
2002 2002-01-01 – 2002-12-3141175000 44384000 Derived -3209000 -270000 Derived -2939000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.2M84.9M56.6M28.3M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue19863000
1996Revenue50327000
1997Revenue68656000
1998Revenue104784000
1999Revenue103400000
2000Revenue67208000
2001Revenue44243000
2002Revenue41175000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%114%59%5%-50%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year153.4%
1997Year over year36.4%
1998Year over year52.6%
1999Year over year-1.3%
2000Year over year-35%
2001Year over year-34.2%
2002Year over year-6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.8% 2002
Net margin -7.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3%3.0%-6.2%-15.5%-24.7%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin9.7%
1996Operating margin6.2%
1997Operating margin3.8%
1998Operating margin-6.4%
1999Operating margin-7.7%
2000Operating margin-22.1%
2001Operating margin-7.6%
2002Operating margin-7.8%
1995Net margin5.6%
1996Net margin6.6%
1997Net margin3.6%
1998Net margin-5.5%
1999Net margin-8.7%
2000Net margin-21.1%
2001Net margin-6.7%
2002Net margin-7.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M1.9M-2.0M-5.9M-9.8M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-2153000
1997Operating cash flow-8429000
1998Operating cash flow-8691000
1999Operating cash flow3287000
2000Operating cash flow-2358000
2001Operating cash flow4703000
2002Operating cash flow-1399000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.9% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%1995-12-311999-12-312002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets84.9%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.27× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.43×4.07×2.71×1.36×0.00×1995-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.06×
1997Current assets / current liabilities5.02×
1998Current assets / current liabilities2.8×
1999Current assets / current liabilities4.51×
2000Current assets / current liabilities3.91×
2001Current assets / current liabilities3.2×
2002Current assets / current liabilities2.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.12 million
Exact value

Exact value: 1118000 USD

1995-01-01 – 1995-12-31: 1118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 3.33 million
Exact value

Exact value: 3326000 USD

1996-01-01 – 1996-12-31: 3326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2153000 USD

1996-01-01 – 1996-12-31: -2153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 2.51 million
Exact value

Exact value: 2505000 USD

1997-01-01 – 1997-12-31: 2505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.43 million
Exact value

Exact value: -8429000 USD

1997-01-01 – 1997-12-31: -8429000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 5.76 million
Exact value

Exact value: -5756000 USD

1998-01-01 – 1998-12-31: -5756000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.69 million
Exact value

Exact value: -8691000 USD

1998-01-01 – 1998-12-31: -8691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 8.98 million
Exact value

Exact value: -8978000 USD

1999-01-01 – 1999-12-31: -8978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3287000 USD

1999-01-01 – 1999-12-31: 3287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 14.18 million
Exact value

Exact value: -14184000 USD

2000-01-01 – 2000-12-31: -14184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Exact value

Exact value: -2358000 USD

2000-01-01 – 2000-12-31: -2358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.95 million
Exact value

Exact value: -2952000 USD

2001-01-01 – 2001-12-31: -2952000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4703000 USD

2001-01-01 – 2001-12-31: 4703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 2.94 million
Exact value

Exact value: -2939000 USD

2002-01-01 – 2002-12-31: -2939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1399000 USD

2002-01-01 – 2002-12-31: -1399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 2.59 million
Exact value

Exact value: 2588000 USD

2003-01-01 – 2003-12-31: 2588000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1146000 USD

2003-01-01 – 2003-12-31: 1146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 2.84 million
Exact value

Exact value: -2835000 USD

2004-01-01 – 2004-12-31: -2835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1789000 USD

2004-01-01 – 2004-12-31: -1789000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003989, 1003989, edgar:1003989