RISCORP INC

EDGAR

27 filing records in this dataset, filed from 1996-05-15 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.36 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating cash flow

91 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 91000 USD Source
Cash and cash equivalents
5.66 million USD Source
Exact value

5658000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-12-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-30
  • Operating income: 4 of 11 periods available· newest 1999-12-30
  • Net income: 6 of 11 periods available· newest 1999-12-30
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-30
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -85.2%

    Prior period

    USD 43.11 million

    –

    Current period

    USD 6.4 million

    –

    Exact inputs and evidence

    6401000 − 43108000 = -36707000 USD

    43108000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    6401000 USD · 1998-12-31 – 1999-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 61.95 million

    Prior period

    −USD 70.88 million

    –

    Current period

    −USD 8.93 million

    –

    Exact inputs and evidence

    -8926000 − -70875000 = 61949000 USD

    -70875000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -8926000 USD · 1998-12-31 – 1999-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 39.18 million

    Prior period

    −USD 37.59 million

    –

    Current period

    USD 1.6 million

    –

    Exact inputs and evidence

    1596000 − -37585000 = 39181000 USD

    -37585000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1596000 USD · 1998-12-31 – 1999-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-12-31 – 1999-12-30

  • Revenue USD 6.4 million 100% of revenue
  • Operating costs Derived USD 12.57 million 196% of revenue
  • Operating income −USD 6.17 million −96% of revenue
  • Tax, interest and other Derived USD 2.75 million 43% of revenue
  • Net income −USD 8.93 million −139% of revenue

Cash

  • Operating cash flow USD 1.6 million 25% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 95%
  • 1997 93%
  • 1998 Operating loss: operating costs were 149% of revenue.
  • 1999 Operating loss: operating costs were 196% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3159902000 UnavailableUnavailableUnavailable6873000 12356000 Derived
Source
1995 1995-01-01 – 1995-12-31166008000 UnavailableUnavailableUnavailable13683000 -53644000 Derived
Source
1996 1996-01-01 – 1996-12-31217589000 206989000 Derived 10600000 8202000 Derived 2398000 14840000 Derived
Source
1997 1997-01-01 – 1997-12-31218091000 203505000 Derived 14586000 7300000 Derived 7286000 Unavailable
Source
1998 1998-01-01 – 1998-12-3143108000 64180000 Derived -21072000 49803000 Derived -70875000 Unavailable
Source
1999 1998-12-31 – 1999-12-306401000 12574000 Derived -6173000 2753000 Derived -8926000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.5M176.7M117.8M58.9M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue59902000
1995Revenue166008000
1996Revenue217589000
1997Revenue218091000
1998Revenue43108000
1999Revenue6401000

Revenue growth

Change in revenue from the same financial period one year earlier.

-85.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%122%46%-30%-106%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year177.1%
1996Year over year31.1%
1997Year over year0.2%
1998Year over year-80.2%
1999Year over year-85.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -96.4% 1999
Net margin -139.4% 1999
Free cash flow margin 6.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-18%-72%-126%-179%1994-12-3119971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996Operating margin4.9%
1997Operating margin6.7%
1998Operating margin-48.9%
1999Operating margin-96.4%
1994Net margin11.5%
1995Net margin8.2%
1996Net margin1.1%
1997Net margin3.3%
1998Net margin-164.4%
1999Net margin-139.4%
1994Free cash flow margin20.6%
1995Free cash flow margin-32.3%
1996Free cash flow margin6.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1M12.2M-9.6M-31.4M-53.3M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow17833000
1995Operating cash flow-47251000
1996Operating cash flow28055000
1997Operating cash flow-22944000
1998Operating cash flow-37585000
1999Operating cash flow1596000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.3M458.4K-19.4M-39.3M-59.1M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow12356000
1995Free cash flow-53644000
1996Free cash flow14840000
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%1994-12-3119971999-12-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets96.4%
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets78.2%
1998Liabilities / assets22.6%
1999-12-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 6.87 million
Exact value

Exact value: 6873000 USD

1994-01-01 – 1994-12-31: 6873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.83 million
Exact value

Exact value: 17833000 USD

1994-01-01 – 1994-12-31: 17833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5477000 USD

1994-01-01 – 1994-12-31: 5477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.36 million
Calculation and evidence

17833000 − 5477000 USD

Exact free cash flow: 12356000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 13.68 million
Exact value

Exact value: 13683000 USD

1995-01-01 – 1995-12-31: 13683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.25 million
Exact value

Exact value: -47251000 USD

1995-01-01 – 1995-12-31: -47251000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.39 million
Exact value

Exact value: 6393000 USD

1995-01-01 – 1995-12-31: 6393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.64 million
Calculation and evidence

-47251000 − 6393000 USD

Exact free cash flow: -53644000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.4 million
Exact value

Exact value: 2398000 USD

1996-01-01 – 1996-12-31: 2398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.06 million
Exact value

Exact value: 28055000 USD

1996-01-01 – 1996-12-31: 28055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13215000 USD

1996-01-01 – 1996-12-31: 13215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Calculation and evidence

28055000 − 13215000 USD

Exact free cash flow: 14840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 7.29 million
Exact value

Exact value: 7286000 USD

1997-01-01 – 1997-12-31: 7286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.94 million
Exact value

Exact value: -22944000 USD

1997-01-01 – 1997-12-31: -22944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 70.88 million
Exact value

Exact value: -70875000 USD

1998-01-01 – 1998-12-31: -70875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.59 million
Exact value

Exact value: -37585000 USD

1998-01-01 – 1998-12-31: -37585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-12-31 – 1999-12-30
−USD 8.93 million
Exact value

Exact value: -8926000 USD

1998-12-31 – 1999-12-30: -8926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1596000 USD

1998-12-31 – 1999-12-30: 1596000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003957, 1003957, edgar:1003957