AAVID THERMAL TECHNOLOGIES INC

EDGAR

47 filing records in this dataset, filed from 1996-05-14 to 2006-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

68.1 million USD

2005-12-31 · USD

Exact inputs and evidence

Operating margin

12.12%

2005-12-31 · %

Exact inputs and evidence
  • Operating Income: 34719000 USD Source
  • Operating Income: 26465000 USD Source
  • Revenue: 256488000 USD Source
  • Revenue: 188360000 USD Source

Operating cash flow

9.14 million USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23441000 USD Source
  • Operating Cash Flow: 14300000 USD Source

Free cash flow

7.69 million USD

2005-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23441000 USD Source
  • Operating Cash Flow: 14300000 USD Source
  • Capital Expenditure: 4443000 USD Source
  • Capital Expenditure: 2991000 USD Source
Cash and cash equivalents
41 million USD Source
Exact value

40968000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

256 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Revenue: 60578000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 64192000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 63590000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 256488000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 188360000 USD · 2005-01-01 – 2005-09-30 Source

Net income

7.87 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Net income: 1742000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 456000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 2734000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 7864000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 4931000 USD · 2005-01-01 – 2005-09-30 Source

Operating cash flow

23.4 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Operating cash flow: 919000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 10475000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 919000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 14300000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 10475000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 23441000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 14300000 USD · 2005-01-01 – 2005-09-30 Source

Capital expenditure

4.44 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Capital expenditure: 901000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2260000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 901000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2991000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2260000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 4443000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 2991000 USD · 2005-01-01 – 2005-09-30 Source

Free cash flow

19 million USD

2005-01-01 – 2005-12-31

Exact inputs and evidence
  • Operating cash flow: 919000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 10475000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 919000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 14300000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 10475000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 23441000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 14300000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 901000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2260000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 901000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 2991000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2260000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 4443000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 2991000 USD · 2005-01-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-04-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 9 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 11 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.9%

    Prior period

    USD 227.13 million

    –

    Current period

    USD 256.49 million

    –

    Exact inputs and evidence

    256488000 − 227131000 = 29357000 USD

    227131000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    256488000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2.8%

    Prior period

    USD 7.65 million

    –

    Current period

    USD 7.86 million

    –

    Exact inputs and evidence

    7864000 − 7653000 = 211000 USD

    7653000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7864000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6%

    Prior period

    USD 24.93 million

    –

    Current period

    USD 23.44 million

    –

    Exact inputs and evidence

    23441000 − 24928000 = -1487000 USD

    24928000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    23441000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.3%

    Prior period

    USD 5.44 million

    –

    Current period

    USD 4.44 million

    –

    Exact inputs and evidence

    4443000 − 5440000 = -997000 USD

    5440000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    4443000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 256.49 million 100% of revenue
  • Cost of revenue USD 127.33 million 50% of revenue
  • Operating expenses USD 91.7 million 36% of revenue
  • Other operating costs Derived USD 2.74 million 1.1% of revenue
  • Operating income USD 34.72 million 14% of revenue
  • Tax, interest and other Derived USD 26.86 million 10% of revenue
  • Net income USD 7.86 million 3.1% of revenue

Cash

  • Operating cash flow USD 23.44 million 9.1% of revenue
  • Capital expenditure USD 4.44 million 1.7% of revenue
  • Free cash flow Derived USD 19 million 7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −0% of revenue.
  • 1997 90%
  • 1998 93%
  • 1999 92%
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Net loss: net income was −1.9% of revenue.
  • 2004 9.5%87%
  • 2005 10%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31106995000 102684000 Derived 4311000 4341000 Derived -30000 -5001000 Derived
Source
1997 1997-01-01 – 1997-12-31167745000 151049000 Derived 16696000 8203000 Derived 8493000 -5357000 Derived
Source
1998 1998-01-01 – 1998-12-31209078000 194710000 Derived 14368000 6247000 Derived 8121000 18536000 Derived
Source
1999 1999-01-01 – 1999-12-31214243000 197426000 Derived 16817000 10131000 Derived 6686000 3443000 Derived
Source
2000 2000-01-01 – 2000-12-31270184000 297665000 Derived -27481000 22499000 Derived -49980000 9351000 Derived
Source
2001 2001-01-01 – 2001-12-31170892000 UnavailableUnavailableUnavailable-198463000 -15377000 Derived
Source
2002 2002-01-01 – 2002-12-31161942000 UnavailableUnavailableUnavailable-12555000 -8236000 Derived
Source
2003 2003-01-01 – 2003-12-31188167000 174540000 Derived 13627000 17281000 Derived -3654000 7038000 Derived
Source
2004 2004-01-01 – 2004-12-31227131000 197808000 Derived 29323000 21670000 Derived 7653000 19488000 Derived
Source
2005 2005-01-01 – 2005-12-31256488000 221769000 Derived 34719000 26855000 Derived 7864000 18998000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 256.5M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.8M218.8M145.9M72.9M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue106995000
1997Revenue167745000
1998Revenue209078000
1999Revenue214243000
2000Revenue270184000
2001Revenue170892000
2002Revenue161942000
2003Revenue188167000
2004Revenue227131000
2005Revenue256488000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.9% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%37%10%-17%-44%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year17.6%
1997Year over year56.8%
1998Year over year24.6%
1999Year over year2.5%
2000Year over year26.1%
2001Year over year-36.7%
2002Year over year-5.2%
2003Year over year16.2%
2004Year over year20.7%
2005Year over year12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.5% 2005
Net margin 3.1% 2005
Free cash flow margin 7.4% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-14%-51%-89%-127%19962001-12-312005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin4%
1997Operating margin10%
1998Operating margin6.9%
1999Operating margin7.8%
2000Operating margin-10.2%
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003Operating margin7.2%
2004Operating margin12.9%
2005Operating margin13.5%
1996Net margin-0%
1997Net margin5.1%
1998Net margin3.9%
1999Net margin3.1%
2000Net margin-18.5%
2001Net margin-116.1%
2002Net margin-7.8%
2003Net margin-1.9%
2004Net margin3.4%
2005Net margin3.1%
1996Free cash flow margin-4.7%
1997Free cash flow margin-3.2%
1998Free cash flow margin8.9%
1999Free cash flow margin1.6%
2000Free cash flow margin3.5%
2001Free cash flow margin-9%
2002Free cash flow margin-5.1%
2003Free cash flow margin3.7%
2004Free cash flow margin8.6%
2005Free cash flow margin7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.4M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M20.8M9.6M-1.6M-12.7M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow2028000
1997Operating cash flow10635000
1998Operating cash flow28943000
1999Operating cash flow15807000
2000Operating cash flow20593000
2001Operating cash flow-9660000
2002Operating cash flow-3515000
2003Operating cash flow11047000
2004Operating cash flow24928000
2005Operating cash flow23441000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3M12.2M2.1M-8.1M-18.2M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-5001000
1997Free cash flow-5357000
1998Free cash flow18536000
1999Free cash flow3443000
2000Free cash flow9351000
2001Free cash flow-15377000
2002Free cash flow-8236000
2003Free cash flow7038000
2004Free cash flow19488000
2005Free cash flow18998000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.9% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%123%82%41%0%199620012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets63.4%
1997Liabilities / assets54.5%
1998Liabilities / assets43.8%
1999Liabilities / assets64.9%
2000Liabilities / assets72.8%
2001Liabilities / assets139.6%
2002Liabilities / assets150.2%
2003Liabilities / assets151.3%
2004Liabilities / assets139.1%
2005Liabilities / assets132.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.43×0.95×0.48×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.31×
1997Current assets / current liabilities1.59×
1998Current assets / current liabilities1.69×
1999Current assets / current liabilities1.77×
2000Current assets / current liabilities1.32×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.75×
2003Current assets / current liabilities0.8×
2004Current assets / current liabilities0.88×
2005Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 30,000
Exact value

Exact value: -30000 USD

1996-01-01 – 1996-12-31: -30000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2028000 USD

1996-01-01 – 1996-12-31: 2028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Exact value

Exact value: 7029000 USD

1996-01-01 – 1996-12-31: 7029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Calculation and evidence

2028000 − 7029000 USD

Exact free cash flow: -5001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 8.49 million
Exact value

Exact value: 8493000 USD

1997-01-01 – 1997-12-31: 8493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.64 million
Exact value

Exact value: 10635000 USD

1997-01-01 – 1997-12-31: 10635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.99 million
Exact value

Exact value: 15992000 USD

1997-01-01 – 1997-12-31: 15992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.36 million
Calculation and evidence

10635000 − 15992000 USD

Exact free cash flow: -5357000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 8.12 million
Exact value

Exact value: 8121000 USD

1998-01-01 – 1998-12-31: 8121000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.94 million
Exact value

Exact value: 28943000 USD

1998-01-01 – 1998-12-31: 28943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.41 million
Exact value

Exact value: 10407000 USD

1998-01-01 – 1998-12-31: 10407000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.54 million
Calculation and evidence

28943000 − 10407000 USD

Exact free cash flow: 18536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 6.69 million
Exact value

Exact value: 6686000 USD

1999-01-01 – 1999-12-31: 6686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.81 million
Exact value

Exact value: 15807000 USD

1999-01-01 – 1999-12-31: 15807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.36 million
Exact value

Exact value: 12364000 USD

1999-01-01 – 1999-12-31: 12364000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Calculation and evidence

15807000 − 12364000 USD

Exact free cash flow: 3443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 49.98 million
Exact value

Exact value: -49980000 USD

2000-01-01 – 2000-12-31: -49980000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.59 million
Exact value

Exact value: 20593000 USD

2000-01-01 – 2000-12-31: 20593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.24 million
Exact value

Exact value: 11242000 USD

2000-01-01 – 2000-12-31: 11242000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.35 million
Calculation and evidence

20593000 − 11242000 USD

Exact free cash flow: 9351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 198.46 million
Exact value

Exact value: -198463000 USD

2001-01-01 – 2001-12-31: -198463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.66 million
Exact value

Exact value: -9660000 USD

2001-01-01 – 2001-12-31: -9660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.72 million
Exact value

Exact value: 5717000 USD

2001-01-01 – 2001-12-31: 5717000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.38 million
Calculation and evidence

-9660000 − 5717000 USD

Exact free cash flow: -15377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 12.56 million
Exact value

Exact value: -12555000 USD

2002-01-01 – 2002-12-31: -12555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Exact value

Exact value: -3515000 USD

2002-01-01 – 2002-12-31: -3515000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4721000 USD

2002-01-01 – 2002-12-31: 4721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.24 million
Calculation and evidence

-3515000 − 4721000 USD

Exact free cash flow: -8236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.65 million
Exact value

Exact value: -3654000 USD

2003-01-01 – 2003-12-31: -3654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.05 million
Exact value

Exact value: 11047000 USD

2003-01-01 – 2003-12-31: 11047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4009000 USD

2003-01-01 – 2003-12-31: 4009000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Calculation and evidence

11047000 − 4009000 USD

Exact free cash flow: 7038000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 7.65 million
Exact value

Exact value: 7653000 USD

2004-01-01 – 2004-12-31: 7653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.93 million
Exact value

Exact value: 24928000 USD

2004-01-01 – 2004-12-31: 24928000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.44 million
Exact value

Exact value: 5440000 USD

2004-01-01 – 2004-12-31: 5440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.49 million
Calculation and evidence

24928000 − 5440000 USD

Exact free cash flow: 19488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 7.86 million
Exact value

Exact value: 7864000 USD

2005-01-01 – 2005-12-31: 7864000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.44 million
Exact value

Exact value: 23441000 USD

2005-01-01 – 2005-12-31: 23441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4443000 USD

2005-01-01 – 2005-12-31: 4443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19 million
Calculation and evidence

23441000 − 4443000 USD

Exact free cash flow: 18998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003481, 1003481, edgar:1003481