Revenue
15.5 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 15528000 USD Source
54 filing records in this dataset, filed from 1996-05-15 to 2007-11-14. Explore the available filing history and original sources.
1575000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.42 million
–
Current period
USD 5.39 million
–
5387000 − -2420000 = 7807000 USD
-2420000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source5387000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 93378000 | 90865000 Derived | 2513000 | 2784000 Derived | -271000 | 167000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 97318000 | 95823000 Derived | 1495000 | 2966000 Derived | -1471000 | -738000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 76099000 | 76575000 Derived | -476000 | -1642000 Derived | 1166000 | -2859000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 60305000 |
|
| 1997 | Revenue | 93378000 |
|
| 1998 | Revenue | 97318000 |
|
| 1999 | Revenue | 76099000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 54.8% |
|
| 1998 | Year over year | 4.2% |
|
| 1999 | Year over year | -21.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 2.4% |
|
| 1997 | Operating margin | 2.7% |
|
| 1998 | Operating margin | 1.5% |
|
| 1999 | Operating margin | -0.6% |
|
| 1996 | Net margin | -3.8% |
|
| 1997 | Net margin | -0.3% |
|
| 1998 | Net margin | -1.5% |
|
| 1999 | Net margin | 1.5% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | 0.2% |
|
| 1998 | Free cash flow margin | -0.8% |
|
| 1999 | Free cash flow margin | -3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 4035000 |
|
| 1998 | Operating cash flow | 2375000 |
|
| 1999 | Operating cash flow | -1569000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | 167000 |
|
| 1998 | Free cash flow | -738000 |
|
| 1999 | Free cash flow | -2859000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 61.5% |
|
| 1997 | Liabilities / assets | 60.5% |
|
| 1998 | Liabilities / assets | 74.8% |
|
| 1999 | Liabilities / assets | 98.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.92× |
|
| 1997 | Current assets / current liabilities | 0.86× |
|
| 1998 | Current assets / current liabilities | 0.64× |
|
| 1999 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 271,000 Exact valueExact value: -271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Calculation and evidence4035000 − 3868000 USD Exact free cash flow: 167000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.47 million Exact valueExact value: -1471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.11 million Exact valueExact value: 3113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 738,000 Calculation and evidence2375000 − 3113000 USD Exact free cash flow: -738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.17 million Exact valueExact value: 1166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.86 million Calculation and evidence-1569000 − 1290000 USD Exact free cash flow: -2859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 5.14 million Exact valueExact value: 5140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 38.13 million Exact valueExact value: -38128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Exact valueExact value: 5050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Calculation and evidence5050000 − 2897000 USD Exact free cash flow: 2153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 12.86 million Exact valueExact value: -12859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 979,000 Exact valueExact value: -979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,000 Exact valueExact value: 502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-979000 − 502000 USD Exact free cash flow: -1481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.64 million Exact valueExact value: 2640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.67 million Exact valueExact value: -2665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 282,000 Exact valueExact value: 282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Calculation and evidence-2665000 − 282000 USD Exact free cash flow: -2947000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 162,000 Exact valueExact value: -162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.42 million Exact valueExact value: -2420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 5.39 million Exact valueExact value: 5387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001003429, 1003429, edgar:1003429