REUNION INDUSTRIES INC

EDGAR

54 filing records in this dataset, filed from 1996-05-15 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.5 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-13.99%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -2173000 USD Source
  • Revenue: 15528000 USD Source
Cash and cash equivalents
1.58 million USD Source
Exact value

1575000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 7.81 million

    Prior period

    −USD 2.42 million

    –

    Current period

    USD 5.39 million

    –

    Exact inputs and evidence

    5387000 − -2420000 = 7807000 USD

    -2420000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    5387000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 76.1 million 100% of revenue
  • Operating costs Derived USD 76.58 million 101% of revenue
  • Operating income −USD 476,000 −0.6% of revenue
  • Tax, interest and other Derived −USD 1.64 million −2.2% of revenue
  • Net income USD 1.17 million 1.5% of revenue

Cash

  • Operating cash flow −USD 1.57 million −2.1% of revenue
  • Capital expenditure USD 1.29 million 1.7% of revenue
  • Free cash flow Derived −USD 2.86 million −3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net loss: net income was −0.3% of revenue.
  • 1998 Net loss: net income was −1.5% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3193378000 90865000 Derived 2513000 2784000 Derived -271000 167000 Derived
Source
1998 1998-01-01 – 1998-12-3197318000 95823000 Derived 1495000 2966000 Derived -1471000 -738000 Derived
Source
1999 1999-01-01 – 1999-12-3176099000 76575000 Derived -476000 -1642000 Derived 1166000 -2859000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 76.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.1M78.8M52.6M26.3M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue60305000
1997Revenue93378000
1998Revenue97318000
1999Revenue76099000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%39%17%-6%-28%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year54.8%
1998Year over year4.2%
1999Year over year-21.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 1999
Net margin 1.5% 1999
Free cash flow margin -3.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%1.3%-0.5%-2.4%-4.3%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin2.4%
1997Operating margin2.7%
1998Operating margin1.5%
1999Operating margin-0.6%
1996Net margin-3.8%
1997Net margin-0.3%
1998Net margin-1.5%
1999Net margin1.5%
1996Free cash flow marginNot reported
1997Free cash flow margin0.2%
1998Free cash flow margin-0.8%
1999Free cash flow margin-3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M2.9M1.2M-392.2K-2.0M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow4035000
1998Operating cash flow2375000
1999Operating cash flow-1569000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.409.1K-468.5K-1.3M-2.2M-3.1M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow167000
1998Free cash flow-738000
1999Free cash flow-2859000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

98.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%1996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets61.5%
1997Liabilities / assets60.5%
1998Liabilities / assets74.8%
1999Liabilities / assets98.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.00×0.75×0.50×0.25×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.92×
1997Current assets / current liabilities0.86×
1998Current assets / current liabilities0.64×
1999Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 271,000
Exact value

Exact value: -271000 USD

1997-01-01 – 1997-12-31: -271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4035000 USD

1997-01-01 – 1997-12-31: 4035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3868000 USD

1997-01-01 – 1997-12-31: 3868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,000
Calculation and evidence

4035000 − 3868000 USD

Exact free cash flow: 167000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.47 million
Exact value

Exact value: -1471000 USD

1998-01-01 – 1998-12-31: -1471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2375000 USD

1998-01-01 – 1998-12-31: 2375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3113000 USD

1998-01-01 – 1998-12-31: 3113000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 738,000
Calculation and evidence

2375000 − 3113000 USD

Exact free cash flow: -738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.17 million
Exact value

Exact value: 1166000 USD

1999-01-01 – 1999-12-31: 1166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1569000 USD

1999-01-01 – 1999-12-31: -1569000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1290000 USD

1999-01-01 – 1999-12-31: 1290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Calculation and evidence

-1569000 − 1290000 USD

Exact free cash flow: -2859000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 5.14 million
Exact value

Exact value: 5140000 USD

2000-01-01 – 2000-12-31: 5140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 38.13 million
Exact value

Exact value: -38128000 USD

2001-01-01 – 2001-12-31: -38128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Exact value

Exact value: 5050000 USD

2001-01-01 – 2001-12-31: 5050000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Exact value

Exact value: 2897000 USD

2001-01-01 – 2001-12-31: 2897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Calculation and evidence

5050000 − 2897000 USD

Exact free cash flow: 2153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 12.86 million
Exact value

Exact value: -12859000 USD

2002-01-01 – 2002-12-31: -12859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 979,000
Exact value

Exact value: -979000 USD

2002-01-01 – 2002-12-31: -979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502,000
Exact value

Exact value: 502000 USD

2002-01-01 – 2002-12-31: 502000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-979000 − 502000 USD

Exact free cash flow: -1481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 2.64 million
Exact value

Exact value: 2640000 USD

2003-01-01 – 2003-12-31: 2640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Exact value

Exact value: -2665000 USD

2003-01-01 – 2003-12-31: -2665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,000
Exact value

Exact value: 282000 USD

2003-01-01 – 2003-12-31: 282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Calculation and evidence

-2665000 − 282000 USD

Exact free cash flow: -2947000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 162,000
Exact value

Exact value: -162000 USD

2004-01-01 – 2004-12-31: -162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 2.42 million
Exact value

Exact value: -2420000 USD

2005-01-01 – 2005-12-31: -2420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 5.39 million
Exact value

Exact value: 5387000 USD

2006-01-01 – 2006-12-31: 5387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003429, 1003429, edgar:1003429