Revenue
8.72 million USD
2008-12-31 · USD
Exact inputs and evidence
- Revenue: 8717594 USD Source
67 filing records in this dataset, filed from 1996-05-30 to 2009-02-20. Explore the available filing history and original sources.
8.72 million USD
2008-12-31 · USD
-36.07%
2008-12-31 · %
-285 thousand USD
2008-12-31 · USD
422012 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-20.
Financial data available through: 2001-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 1.3 million
–
1301432 − 0 = 1301432 USD
0 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source1301432 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 38.66 million
–
Current period
−USD 5.26 million
–
-5257160 − -38662486 = 33405326 USD
-38662486 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-5257160 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.72 million
–
Current period
−USD 4.18 million
–
-4182294 − -12720309 = 8538015 USD
-12720309 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-4182294 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.86 million
–
Current period
USD 1.66 million
–
1662725 − 5862741 = -4200016 USD
5862741 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source1662725 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 6851457 | 6414144 Derived | 437313 | 229397 Derived | 207916 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 3297507 | 2962806 Derived | 334701 | 120872 Derived | 213829 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 14911097 | 19833942 Derived | -4922845 | 814715 Derived | -5737560 | 422839 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 0 | 3941319 Derived | -3941319 | 7185143 Derived | -11126462 | -5996862 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 0 | 11931286 Derived | -11931286 | 26731200 Derived | -38662486 | -18583050 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1301432 | 1301432 Derived | 0 | 5257160 Derived | -5257160 | -5845019 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6851457 |
|
| 1995 | Revenue | 3297507 |
|
| 1996 | Revenue | 14911097 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 1301432 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -51.9% |
|
| 1996 | Year over year | 352.2% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.4% |
|
| 1995 | Operating margin | 10.2% |
|
| 1996 | Operating margin | -33% |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | 0% |
|
| 1994 | Net margin | 3% |
|
| 1995 | Net margin | 6.5% |
|
| 1996 | Net margin | -38.5% |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | -404% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 2.8% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -449.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 233953 |
|
| 1995 | Operating cash flow | 171737 |
|
| 1996 | Operating cash flow | 876607 |
|
| 1999 | Operating cash flow | -28788 |
|
| 2000 | Operating cash flow | -12720309 |
|
| 2001 | Operating cash flow | -4182294 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | 422839 |
|
| 1999 | Free cash flow | -5996862 |
|
| 2000 | Free cash flow | -18583050 |
|
| 2001 | Free cash flow | -5845019 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 45.8% |
|
| 1999 | Liabilities / assets | 56.1% |
|
| 2000 | Liabilities / assets | 45.4% |
|
| 2001 | Liabilities / assets | 14.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.55× |
|
| 1999 | Current assets / current liabilities | 2.39× |
|
| 2000 | Current assets / current liabilities | 2.37× |
|
| 2001 | Current assets / current liabilities | 2.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 207,916 Exact valueExact value: 207916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233,953 Exact valueExact value: 233953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | USD 213,829 Exact valueExact value: 213829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,737 Exact valueExact value: 171737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 5.74 million Exact valueExact value: -5737560 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 876,607 Exact valueExact value: 876607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,768 Exact valueExact value: 453768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 422,839 Calculation and evidence876607 − 453768 USD Exact free cash flow: 422839 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 6.68 million Exact valueExact value: 6683165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2730571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3325153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 594,582 Calculation and evidence2730571 − 3325153 USD Exact free cash flow: -594582 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 43 Exact valueExact value: 43 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Exact valueExact value: 7929294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5346671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Calculation and evidence7929294 − 5346671 USD Exact free cash flow: 2582623 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 11.13 million Exact valueExact value: -11126462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28,788 Exact valueExact value: -28788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5968074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6 million Calculation and evidence-28788 − 5968074 USD Exact free cash flow: -5996862 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 38.66 million Exact valueExact value: -38662486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.72 million Exact valueExact value: -12720309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.86 million Exact valueExact value: 5862741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.58 million Calculation and evidence-12720309 − 5862741 USD Exact free cash flow: -18583050 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 5.26 million Exact valueExact value: -5257160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Exact valueExact value: -4182294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1662725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.85 million Calculation and evidence-4182294 − 1662725 USD Exact free cash flow: -5845019 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001003390, 1003390, edgar:1003390
Also known as FIRST SOUTH AFRICA CORP LTD, LEISUREPLANET HOLDINGS LTD