SILVERSTAR HOLDINGS LTD

EDGAR

67 filing records in this dataset, filed from 1996-05-30 to 2009-02-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.72 million USD

2008-12-31 · USD

Exact inputs and evidence

Operating margin

-36.07%

2008-12-31 · %

Exact inputs and evidence
  • Operating Income: -3144839 USD Source
  • Revenue: 8717594 USD Source

Operating cash flow

-285 thousand USD

2008-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -690236 USD Source
  • Operating Cash Flow: -404772 USD Source
Cash and cash equivalents
422 thousand USD Source
Exact value

422012 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-02-20.

Financial data available through: 2001-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-06-30
  • Operating income: 7 of 11 periods available· newest 2001-06-30
  • Net income: 8 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2001-06-30
  • Total assets: 4 of 11 periods available· newest 2001-06-30
  • Total liabilities: 4 of 11 periods available· newest 2001-06-30
  • Current assets: 4 of 11 periods available· newest 2001-06-30
  • Current liabilities: 4 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 1.3 million

    Prior period

    USD 0

    –

    Current period

    USD 1.3 million

    –

    Exact inputs and evidence

    1301432 − 0 = 1301432 USD

    0 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    1301432 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 33.41 million

    Prior period

    −USD 38.66 million

    –

    Current period

    −USD 5.26 million

    –

    Exact inputs and evidence

    -5257160 − -38662486 = 33405326 USD

    -38662486 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -5257160 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.54 million

    Prior period

    −USD 12.72 million

    –

    Current period

    −USD 4.18 million

    –

    Exact inputs and evidence

    -4182294 − -12720309 = 8538015 USD

    -12720309 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -4182294 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.6%

    Prior period

    USD 5.86 million

    –

    Current period

    USD 1.66 million

    –

    Exact inputs and evidence

    1662725 − 5862741 = -4200016 USD

    5862741 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    1662725 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 1.3 million 100% of revenue
  • Operating costs Derived USD 1.3 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 5.26 million 404% of revenue
  • Net income −USD 5.26 million −404% of revenue

Cash

  • Operating cash flow −USD 4.18 million −321% of revenue
  • Capital expenditure USD 1.66 million 128% of revenue
  • Free cash flow Derived −USD 5.85 million −449% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 90%
  • 1996 Operating loss: operating costs were 133% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Net loss: net income was −404% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-306851457 6414144 Derived 437313 229397 Derived 207916 Unavailable
Source
1995 1994-07-01 – 1995-06-303297507 2962806 Derived 334701 120872 Derived 213829 Unavailable
Source
1996 1995-07-01 – 1996-06-3014911097 19833942 Derived -4922845 814715 Derived -5737560 422839 Derived
Source
1999 1998-07-01 – 1999-06-300 3941319 Derived -3941319 7185143 Derived -11126462 -5996862 Derived
Source
2000 1999-07-01 – 2000-06-300 11931286 Derived -11931286 26731200 Derived -38662486 -18583050 Derived
Source
2001 2000-07-01 – 2001-06-301301432 1301432 Derived 0 5257160 Derived -5257160 -5845019 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M12.1M8.1M4.0M0.0199419992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6851457
1995Revenue3297507
1996Revenue14911097
1999Revenue0
2000Revenue0
2001Revenue1301432

Revenue growth

Change in revenue from the same financial period one year earlier.

352.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.385%267%150%33%-84%199419992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-51.9%
1996Year over year352.2%
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2001
Net margin -404% 2001
Free cash flow margin -449.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%-86%-219%-353%-486%199419992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.4%
1995Operating margin10.2%
1996Operating margin-33%
1999Operating marginNot reported
2000Operating marginNot reported
2001Operating margin0%
1994Net margin3%
1995Net margin6.5%
1996Net margin-38.5%
1999Net marginNot reported
2000Net marginNot reported
2001Net margin-404%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin2.8%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-449.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-2.0M-5.9M-9.9M-13.8M199419992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow233953
1995Operating cash flow171737
1996Operating cash flow876607
1999Operating cash flow-28788
2000Operating cash flow-12720309
2001Operating cash flow-4182294

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-3.6M-9.1M-14.6M-20.1M199419992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow422839
1999Free cash flow-5996862
2000Free cash flow-18583050
2001Free cash flow-5845019

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%45%30%15%0%1994-06-3019992001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets45.8%
1999Liabilities / assets56.1%
2000Liabilities / assets45.4%
2001Liabilities / assets14.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.03×2.27×1.52×0.76×0.00×1994-06-3019992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.55×
1999Current assets / current liabilities2.39×
2000Current assets / current liabilities2.37×
2001Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 207,916
Exact value

Exact value: 207916 USD

1993-07-01 – 1994-06-30: 207916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233,953
Exact value

Exact value: 233953 USD

1993-07-01 – 1994-06-30: 233953 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 213,829
Exact value

Exact value: 213829 USD

1994-07-01 – 1995-06-30: 213829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,737
Exact value

Exact value: 171737 USD

1994-07-01 – 1995-06-30: 171737 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 5.74 million
Exact value

Exact value: -5737560 USD

1995-07-01 – 1996-06-30: -5737560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 876,607
Exact value

Exact value: 876607 USD

1995-07-01 – 1996-06-30: 876607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,768
Exact value

Exact value: 453768 USD

1995-07-01 – 1996-06-30: 453768 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,839
Calculation and evidence

876607 − 453768 USD

Exact free cash flow: 422839 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 6.68 million
Exact value

Exact value: 6683165 USD

1996-07-01 – 1997-06-30: 6683165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2730571 USD

1996-07-01 – 1997-06-30: 2730571 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Exact value

Exact value: 3325153 USD

1996-07-01 – 1997-06-30: 3325153 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 594,582
Calculation and evidence

2730571 − 3325153 USD

Exact free cash flow: -594582 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 43
Exact value

Exact value: 43 USD

1997-07-01 – 1998-06-30: 43 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.93 million
Exact value

Exact value: 7929294 USD

1997-07-01 – 1998-06-30: 7929294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5346671 USD

1997-07-01 – 1998-06-30: 5346671 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Calculation and evidence

7929294 − 5346671 USD

Exact free cash flow: 2582623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 11.13 million
Exact value

Exact value: -11126462 USD

1998-07-01 – 1999-06-30: -11126462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,788
Exact value

Exact value: -28788 USD

1998-07-01 – 1999-06-30: -28788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5968074 USD

1998-07-01 – 1999-06-30: 5968074 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6 million
Calculation and evidence

-28788 − 5968074 USD

Exact free cash flow: -5996862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 38.66 million
Exact value

Exact value: -38662486 USD

1999-07-01 – 2000-06-30: -38662486 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.72 million
Exact value

Exact value: -12720309 USD

1999-07-01 – 2000-06-30: -12720309 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.86 million
Exact value

Exact value: 5862741 USD

1999-07-01 – 2000-06-30: 5862741 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.58 million
Calculation and evidence

-12720309 − 5862741 USD

Exact free cash flow: -18583050 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 5.26 million
Exact value

Exact value: -5257160 USD

2000-07-01 – 2001-06-30: -5257160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Exact value

Exact value: -4182294 USD

2000-07-01 – 2001-06-30: -4182294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1662725 USD

2000-07-01 – 2001-06-30: 1662725 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

-4182294 − 1662725 USD

Exact free cash flow: -5845019 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003390, 1003390, edgar:1003390

Also known as FIRST SOUTH AFRICA CORP LTD, LEISUREPLANET HOLDINGS LTD