Revenue
3.51 million USD
2001-03-31 · USD
23 filing records in this dataset, filed from 1996-07-01 to 2001-07-19. Explore the available filing history and original sources.
3.51 million USD
2001-03-31 · USD
-31.32%
2001-03-31 · %
347 thousand USD
2001-03-31 · USD
177 thousand USD
2001-03-31 · USD
970000 USD
6847000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14 million USD
2000-04-01 – 2001-03-31
-6.47 million USD
2000-04-01 – 2001-03-31
-4.14 million USD
2000-04-01 – 2001-03-31
202 thousand USD
2000-04-01 – 2001-03-31
-4.34 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-07-19.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.42 million
–
Current period
USD 14.02 million
–
14017000 − 13417000 = 600000 USD
13417000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source14017000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.64 million
–
Current period
−USD 6.46 million
–
-6464000 − -8639000 = 2175000 USD
-8639000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-6464000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.97 million
–
Current period
−USD 4.14 million
–
-4141000 − -4972000 = 831000 USD
-4972000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-4141000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 440,000
–
Current period
USD 202,000
–
202000 − 440000 = -238000 USD
440000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source202000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 14887000 | 16790000 Derived | -1903000 | 522000 Derived | -2425000 | -1056000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 18899000 | 18514000 Derived | 385000 | -536000 Derived | 921000 | -361000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 23655000 | 22429000 Derived | 1226000 | -150000 Derived | 1376000 | -252000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 26134000 | 28796000 Derived | -2662000 | -1091000 Derived | -1571000 | -12244000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 17724000 | 28742000 Derived | -11018000 | -1072000 Derived | -9946000 | -13418000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 16615000 | 26668000 Derived | -10053000 | -115000 Derived | -9938000 | -7100000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 13417000 | 21842000 Derived | -8425000 | 214000 Derived | -8639000 | -5412000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 14017000 | 19091000 Derived | -5074000 | 1390000 Derived | -6464000 | -4343000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 14887000 |
|
| 1995 | Revenue | 18899000 |
|
| 1996 | Revenue | 23655000 |
|
| 1997 | Revenue | 26134000 |
|
| 1998 | Revenue | 17724000 |
|
| 1999 | Revenue | 16615000 |
|
| 2000 | Revenue | 13417000 |
|
| 2001 | Revenue | 14017000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 26.9% |
|
| 1996 | Year over year | 25.2% |
|
| 1997 | Year over year | 10.5% |
|
| 1998 | Year over year | -32.2% |
|
| 1999 | Year over year | -6.3% |
|
| 2000 | Year over year | -19.2% |
|
| 2001 | Year over year | 4.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -12.8% |
|
| 1995 | Operating margin | 2% |
|
| 1996 | Operating margin | 5.2% |
|
| 1997 | Operating margin | -10.2% |
|
| 1998 | Operating margin | -62.2% |
|
| 1999 | Operating margin | -60.5% |
|
| 2000 | Operating margin | -62.8% |
|
| 2001 | Operating margin | -36.2% |
|
| 1994 | Net margin | -16.3% |
|
| 1995 | Net margin | 4.9% |
|
| 1996 | Net margin | 5.8% |
|
| 1997 | Net margin | -6% |
|
| 1998 | Net margin | -56.1% |
|
| 1999 | Net margin | -59.8% |
|
| 2000 | Net margin | -64.4% |
|
| 2001 | Net margin | -46.1% |
|
| 1994 | Free cash flow margin | -7.1% |
|
| 1995 | Free cash flow margin | -1.9% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | -46.9% |
|
| 1998 | Free cash flow margin | -75.7% |
|
| 1999 | Free cash flow margin | -42.7% |
|
| 2000 | Free cash flow margin | -40.3% |
|
| 2001 | Free cash flow margin | -31% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -642000 |
|
| 1995 | Operating cash flow | 480000 |
|
| 1996 | Operating cash flow | 1068000 |
|
| 1997 | Operating cash flow | -3155000 |
|
| 1998 | Operating cash flow | -8859000 |
|
| 1999 | Operating cash flow | -6310000 |
|
| 2000 | Operating cash flow | -4972000 |
|
| 2001 | Operating cash flow | -4141000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1056000 |
|
| 1995 | Free cash flow | -361000 |
|
| 1996 | Free cash flow | -252000 |
|
| 1997 | Free cash flow | -12244000 |
|
| 1998 | Free cash flow | -13418000 |
|
| 1999 | Free cash flow | -7100000 |
|
| 2000 | Free cash flow | -5412000 |
|
| 2001 | Free cash flow | -4343000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 54.1% |
|
| 1996 | Liabilities / assets | 25.6% |
|
| 1997 | Liabilities / assets | 29.3% |
|
| 1998 | Liabilities / assets | 32.4% |
|
| 1999 | Liabilities / assets | 42.1% |
|
| 2000 | Liabilities / assets | 58.9% |
|
| 2001 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.3× |
|
| 1996 | Current assets / current liabilities | 3.67× |
|
| 1997 | Current assets / current liabilities | 4.78× |
|
| 1998 | Current assets / current liabilities | 3.91× |
|
| 1999 | Current assets / current liabilities | 2.83× |
|
| 2000 | Current assets / current liabilities | 1.38× |
|
| 2001 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | −USD 2.43 million Exact valueExact value: -2425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 642,000 Exact valueExact value: -642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 414,000 Exact valueExact value: 414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-642000 − 414000 USD Exact free cash flow: -1056000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 921,000 Exact valueExact value: 921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480,000 Exact valueExact value: 480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 841,000 Exact valueExact value: 841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 361,000 Calculation and evidence480000 − 841000 USD Exact free cash flow: -361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 1.38 million Exact valueExact value: 1376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 252,000 Calculation and evidence1068000 − 1320000 USD Exact free cash flow: -252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 1.57 million Exact valueExact value: -1571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.09 million Exact valueExact value: 9089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.24 million Calculation and evidence-3155000 − 9089000 USD Exact free cash flow: -12244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 9.95 million Exact valueExact value: -9946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.86 million Exact valueExact value: -8859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.56 million Exact valueExact value: 4559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.42 million Calculation and evidence-8859000 − 4559000 USD Exact free cash flow: -13418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 9.94 million Exact valueExact value: -9938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.31 million Exact valueExact value: -6310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 790,000 Exact valueExact value: 790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.1 million Calculation and evidence-6310000 − 790000 USD Exact free cash flow: -7100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 8.64 million Exact valueExact value: -8639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.97 million Exact valueExact value: -4972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 440,000 Exact valueExact value: 440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.41 million Calculation and evidence-4972000 − 440000 USD Exact free cash flow: -5412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 6.46 million Exact valueExact value: -6464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Exact valueExact value: -4141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 202,000 Exact valueExact value: 202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Calculation and evidence-4141000 − 202000 USD Exact free cash flow: -4343000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001003383, 1003383, edgar:1003383