BNC MORTGAGE INC

EDGAR

9 filing records in this dataset, filed from 1998-05-15 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.1 million USD

2000-03-31 · USD

Exact inputs and evidence

Net margin

-8.27%

2000-03-31 · %

Exact inputs and evidence

Operating cash flow

7.57 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29729000 USD Source
  • Operating Cash Flow: 22161000 USD Source

Free cash flow

7.4 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29729000 USD Source
  • Operating Cash Flow: 22161000 USD Source
  • Capital Expenditure: 541000 USD Source
  • Capital Expenditure: 374000 USD Source
Cash and cash equivalents
22.1 million USD Source
Exact value

22103000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

54.3 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 52912000 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 40368000 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 14021000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 14596000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 13096000 USD · 2000-01-01 – 2000-03-31 Source

Net income

2.23 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 6279000 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: 5307000 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: 1180000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 1160000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -1083000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

16.5 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -34220000 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -20943000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 13971000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 22161000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 13971000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 29729000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 22161000 USD · 1999-07-01 – 1999-12-31 Source

Capital expenditure

1.15 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 1263000 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 654000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 259000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 374000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 259000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 541000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 374000 USD · 1999-07-01 – 1999-12-31 Source

Free cash flow

15.3 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -34220000 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: -20943000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 13971000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 22161000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 13971000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 29729000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 22161000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 1263000 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 654000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 259000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 374000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 259000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 541000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 374000 USD · 1999-07-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-06-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1999-06-30
  • Total assets: 3 of 11 periods available· newest 1999-06-30
  • Total liabilities: 3 of 11 periods available· newest 1999-06-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.2%

    Prior period

    USD 44.39 million

    –

    Current period

    USD 52.91 million

    –

    Exact inputs and evidence

    52912000 − 44393000 = 8519000 USD

    44393000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    52912000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -13.2%

    Prior period

    USD 7.24 million

    –

    Current period

    USD 6.28 million

    –

    Exact inputs and evidence

    6279000 − 7236000 = -957000 USD

    7236000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    6279000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.82 million

    Prior period

    −USD 36.04 million

    –

    Current period

    −USD 34.22 million

    –

    Exact inputs and evidence

    -34220000 − -36038000 = 1818000 USD

    -36038000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    -34220000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.4%

    Prior period

    USD 1.41 million

    –

    Current period

    USD 1.26 million

    –

    Exact inputs and evidence

    1263000 − 1410000 = -147000 USD

    1410000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    1263000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 52.91 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 6.28 million 12% of revenue

Cash

  • Operating cash flow −USD 34.22 million −65% of revenue
  • Capital expenditure USD 1.26 million 2.4% of revenue
  • Free cash flow Derived −USD 35.48 million −67% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-308230000 UnavailableUnavailableUnavailable417000 -41700000 Derived
Source
1997 1996-07-01 – 1997-06-3032760000 UnavailableUnavailableUnavailable7542000 -5902000 Derived
Source
1998 1997-07-01 – 1998-06-3044393000 UnavailableUnavailableUnavailable7236000 -37448000 Derived
Source
1999 1998-07-01 – 1999-06-3052912000 UnavailableUnavailableUnavailable6279000 -35483000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.9M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.1M42.9M28.6M14.3M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue8230000
1997Revenue32760000
1998Revenue44393000
1999Revenue52912000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322%241%161%80%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year298.1%
1998Year over year35.5%
1999Year over year19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 11.9% 1999
Free cash flow margin -67.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-88%-242%-395%-549%1996-06-301997-06-301998-06-301999-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
1996Net margin5.1%
1997Net margin23%
1998Net margin16.3%
1999Net margin11.9%
1996Free cash flow margin-506.7%
1997Free cash flow margin-18%
1998Free cash flow margin-84.4%
1999Free cash flow margin-67.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.7M-20.6M-32.6M-44.5M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-41212000
1997Operating cash flow-5454000
1998Operating cash flow-36038000
1999Operating cash flow-34220000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -35.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.8M-20.9M-32.9M-45.0M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-41700000
1997Free cash flow-5902000
1998Free cash flow-37448000
1999Free cash flow-35483000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%70%46%23%0%1996-06-30199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets86%
1998Liabilities / assets76.4%
1999Liabilities / assets81.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Current assets / current liabilitiesNot reportedNo source recorded
1997-06-30Current assets / current liabilitiesNot reportedNo source recorded
1998-06-30Current assets / current liabilitiesNot reportedNo source recorded
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
USD 417,000
Exact value

Exact value: 417000 USD

1995-07-01 – 1996-06-30: 417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.21 million
Exact value

Exact value: -41212000 USD

1995-07-01 – 1996-06-30: -41212000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 488,000
Exact value

Exact value: 488000 USD

1995-07-01 – 1996-06-30: 488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.7 million
Calculation and evidence

-41212000 − 488000 USD

Exact free cash flow: -41700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 7.54 million
Exact value

Exact value: 7542000 USD

1996-07-01 – 1997-06-30: 7542000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Exact value

Exact value: -5454000 USD

1996-07-01 – 1997-06-30: -5454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,000
Exact value

Exact value: 448000 USD

1996-07-01 – 1997-06-30: 448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Calculation and evidence

-5454000 − 448000 USD

Exact free cash flow: -5902000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 7.24 million
Exact value

Exact value: 7236000 USD

1997-07-01 – 1998-06-30: 7236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.04 million
Exact value

Exact value: -36038000 USD

1997-07-01 – 1998-06-30: -36038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410000 USD

1997-07-01 – 1998-06-30: 1410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.45 million
Calculation and evidence

-36038000 − 1410000 USD

Exact free cash flow: -37448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 6.28 million
Exact value

Exact value: 6279000 USD

1998-07-01 – 1999-06-30: 6279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.22 million
Exact value

Exact value: -34220000 USD

1998-07-01 – 1999-06-30: -34220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1263000 USD

1998-07-01 – 1999-06-30: 1263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.48 million
Calculation and evidence

-34220000 − 1263000 USD

Exact free cash flow: -35483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003213, 1003213, edgar:1003213