Revenue
1.08 billion USD
2026 Q4 · USD
Annual consolidated revenue for 2026: about USD 4.01B, using the latest reported figures. The previous period, 2025, was about USD 3.77B.
1.08 billion USD
2026 Q4 · USD
6.75%
2026 Q4 · %
81 million USD
2026 Q4 · USD
63.8 million USD
2026 Q4 · USD
65028000 USD
485249000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-22.
Financial data available through: 2026-08-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.77 billion
–
Current period
USD 4.01 billion
–
4009703000 − 3769521000 = 240182000 USD
3769521000 USD · 2024-09-01 – 2025-08-30
Inspect prior input Prior source4009703000 USD · 2025-08-31 – 2026-08-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 199.33 million
–
Current period
USD 222.59 million
–
222589000 − 199328000 = 23261000 USD
199328000 USD · 2024-09-01 – 2025-08-30
Inspect prior input Prior source222589000 USD · 2025-08-31 – 2026-08-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 333.72 million
–
Current period
USD 306.5 million
–
306500000 − 333717000 = -27217000 USD
333717000 USD · 2024-09-01 – 2025-08-30
Inspect prior input Prior source306500000 USD · 2025-08-31 – 2026-08-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 92.84 million
–
Current period
USD 81.34 million
–
81344000 − 92840000 = -11496000 USD
92840000 USD · 2024-09-01 – 2025-08-30
Inspect prior input Prior source81344000 USD · 2025-08-31 – 2026-08-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-08-30 – 2021-08-28 | 3243224000 | 2941455000 Derived | 301769000 | 84862000 Derived | 216907000 | 170716000 Derived | Source
|
| 2022 2021-08-29 – 2022-09-03 | 3691893000 | 3223180000 Derived | 468713000 | 128927000 Derived | 339786000 | 184810000 Derived | Source
|
| 2023 2022-09-04 – 2023-09-02 | 4009282000 | 3525549000 Derived | 483733000 | 140500000 Derived | 343233000 | 607089000 Derived | Source
|
| 2024 2023-09-03 – 2024-08-31 | 3820951000 | 3430564000 Derived | 390387000 | 131793000 Derived | 258594000 | 311290000 Derived | Source
|
| 2025 2024-09-01 – 2025-08-30 | 3769521000 | 3467958000 Derived | 301563000 | 102235000 Derived | 199328000 | 240877000 Derived | Source
|
| 2026 2025-08-31 – 2026-08-29 | 4009703000 | 3689137000 Derived | 320566000 | 97977000 Derived | 222589000 | 225156000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 3243224000 |
|
| 2022 | Revenue | 3691893000 |
|
| 2023 | Revenue | 4009282000 |
|
| 2024 | Revenue | 3820951000 |
|
| 2025 | Revenue | 3769521000 |
|
| 2026 | Revenue | 4009703000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 13.8% |
|
| 2023 | Year over year | 8.6% |
|
| 2024 | Year over year | -4.7% |
|
| 2025 | Year over year | -1.3% |
|
| 2026 | Year over year | 6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | 9.3% |
|
| 2022 | Operating margin | 12.7% |
|
| 2023 | Operating margin | 12.1% |
|
| 2024 | Operating margin | 10.2% |
|
| 2025 | Operating margin | 8% |
|
| 2026 | Operating margin | 8% |
|
| 2021 | Net margin | 6.7% |
|
| 2022 | Net margin | 9.2% |
|
| 2023 | Net margin | 8.6% |
|
| 2024 | Net margin | 6.8% |
|
| 2025 | Net margin | 5.3% |
|
| 2026 | Net margin | 5.6% |
|
| 2021 | Free cash flow margin | 5.3% |
|
| 2022 | Free cash flow margin | 5% |
|
| 2023 | Free cash flow margin | 15.1% |
|
| 2024 | Free cash flow margin | 8.1% |
|
| 2025 | Free cash flow margin | 6.4% |
|
| 2026 | Free cash flow margin | 5.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | 224462000 |
|
| 2022 | Operating cash flow | 246183000 |
|
| 2023 | Operating cash flow | 699582000 |
|
| 2024 | Operating cash flow | 410696000 |
|
| 2025 | Operating cash flow | 333717000 |
|
| 2026 | Operating cash flow | 306500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | 170716000 |
|
| 2022 | Free cash flow | 184810000 |
|
| 2023 | Free cash flow | 607089000 |
|
| 2024 | Free cash flow | 311290000 |
|
| 2025 | Free cash flow | 240877000 |
|
| 2026 | Free cash flow | 225156000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-08-28 | Liabilities / assets | Not reported | No source recorded |
| 2022 | Liabilities / assets | 50.1% |
|
| 2023 | Liabilities / assets | 41.3% |
|
| 2024 | Liabilities / assets | 43.1% |
|
| 2025 | Liabilities / assets | 43.3% |
|
| 2026 | Liabilities / assets | 43.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-08-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2022 | Current assets / current liabilities | 2.13× |
|
| 2023 | Current assets / current liabilities | 2.03× |
|
| 2024 | Current assets / current liabilities | 1.96× |
|
| 2025 | Current assets / current liabilities | 1.68× |
|
| 2026 | Current assets / current liabilities | 1.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-08-30 – 2021-08-28 | USD 216.91 million Exact valueExact value: 216907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224.46 million Exact valueExact value: 224462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.75 million Exact valueExact value: 53746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 170.72 million Calculation and evidence224462000 − 53746000 USD Exact free cash flow: 170716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-08-29 – 2022-09-03 | USD 339.79 million Exact valueExact value: 339786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246.18 million Exact valueExact value: 246183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.37 million Exact valueExact value: 61373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.81 million Calculation and evidence246183000 − 61373000 USD Exact free cash flow: 184810000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-09-04 – 2023-09-02 | USD 343.23 million Exact valueExact value: 343233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 699.58 million Exact valueExact value: 699582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.49 million Exact valueExact value: 92493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 607.09 million Calculation and evidence699582000 − 92493000 USD Exact free cash flow: 607089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-09-03 – 2024-08-31 | USD 258.59 million Exact valueExact value: 258594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410.7 million Exact valueExact value: 410696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.41 million Exact valueExact value: 99406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311.29 million Calculation and evidence410696000 − 99406000 USD Exact free cash flow: 311290000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-09-01 – 2025-08-30 | USD 199.33 million Exact valueExact value: 199328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333.72 million Exact valueExact value: 333717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.84 million Exact valueExact value: 92840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240.88 million Calculation and evidence333717000 − 92840000 USD Exact free cash flow: 240877000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-08-31 – 2026-08-29 | USD 222.59 million Exact valueExact value: 222589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306.5 million Exact valueExact value: 306500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.34 million Exact valueExact value: 81344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225.16 million Calculation and evidence306500000 − 81344000 USD Exact free cash flow: 225156000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
134 filings · 6,457 latest values · 6,457 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001003078, 1003078, MSM, edgar:1003078, msm
Also known as MSC INDUSTRIAL DIRECT CO INC, MSC INDUSTRIAL DIRECT CO., INC., MSC INDUSTRIAL DIRECT CO., INC., MSC INDUSTRIAL DIRECT CO., INC.