TREASURY INTERNATIONAL INC

EDGAR

35 filing records in this dataset, filed from 1996-10-22 to 2004-01-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

187 thousand USD

2003-07-31 · USD

Exact inputs and evidence

Operating margin

108.3%

2003-07-31 · %

Exact inputs and evidence
  • Operating Income: 393654 USD Source
  • Operating Income: 191125 USD Source
  • Revenue: 261010 USD Source
  • Revenue: 73994 USD Source

Operating cash flow

-202 thousand USD

2003-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -368544 USD Source
  • Operating Cash Flow: -166051 USD Source
Cash and cash equivalents
56.1 thousand USD Source
Exact value

56080 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

654 thousand USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Revenue: 259758 USD · 2002-08-01 – 2002-10-31 Source
  • Revenue: 598626 USD · 2002-02-01 – 2003-01-31 Source
  • Revenue: 465806 USD · 2002-02-01 – 2002-10-31 Source
  • Revenue: 73994 USD · 2003-02-01 – 2003-04-30 Source
  • Revenue: 261010 USD · 2003-02-01 – 2003-07-31 Source
  • Revenue: 73994 USD · 2003-02-01 – 2003-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-01-22.

Financial data available through: 2003-01-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-01-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2003-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2002-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2003-01-31
  • Total liabilities: 6 of 11 periods available· newest 2003-01-31
  • Current assets: 5 of 11 periods available· newest 2003-01-31
  • Current liabilities: 5 of 11 periods available· newest 2003-01-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2003-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,251.6%

    Prior period

    USD 44,291

    –

    Current period

    USD 598,626

    –

    Exact inputs and evidence

    598626 − 44291 = 554335 USD

    44291 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    598626 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +38.2%

    Prior period

    USD 592,552

    –

    Current period

    USD 818,936

    –

    Exact inputs and evidence

    818936 − 592552 = 226384 USD

    592552 USD · 2001-02-01 – 2002-01-31

    Inspect prior input Prior source

    818936 USD · 2002-02-01 – 2003-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-01 – 2003-01-31

  • Revenue USD 598,626 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 818,936 137% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-312123631 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1998 1997-02-01 – 1998-01-316128827 UnavailableUnavailableUnavailable-1529782 Unavailable
Source
1999 1998-02-01 – 1999-01-313583715 UnavailableUnavailableUnavailable-652596 Unavailable
Source
2000 1999-02-01 – 2000-01-31999086 UnavailableUnavailableUnavailable-533372 Unavailable
Source
2001 2000-02-01 – 2001-01-31300110 UnavailableUnavailableUnavailable-1323936 Unavailable
Source
2002 2001-02-01 – 2002-01-3144291 UnavailableUnavailableUnavailable592552 Unavailable
Source
2003 2002-02-01 – 2003-01-31598626 UnavailableUnavailableUnavailable818936 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 598.6K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M5.0M3.3M1.7M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2123631
1998Revenue6128827
1999Revenue3583715
2000Revenue999086
2001Revenue300110
2002Revenue44291
2003Revenue598626

Revenue growth

Change in revenue from the same financial period one year earlier.

1,251.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,359%971%583%195%-192%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year188.6%
1999Year over year-41.5%
2000Year over year-72.1%
2001Year over year-70%
2002Year over year-85.2%
2003Year over year1,251.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 136.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,480%964%448%-68%-583%1997-01-312000-01-312003-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Operating marginNot reported
1998-01-31Operating marginNot reported
1999-01-31Operating marginNot reported
2000-01-31Operating marginNot reported
2001-01-31Operating marginNot reported
2002-01-31Operating marginNot reported
2003-01-31Operating marginNot reported
1997-01-31Net marginNot reported
1998Net margin-25%
1999Net margin-18.2%
2000Net margin-53.4%
2001Net margin-441.2%
2002Net margin1,337.9%
2003Net margin136.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -156.7K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.2M685.7K197.1K-291.5K199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow1528035
2000Operating cash flow343643
2001Operating cash flow1267698
2002Operating cash flow-156684
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.2% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297%213%129%45%-39%199720002003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets100.3%
1998-01-31Liabilities / assetsNot reported
1999Liabilities / assets84.7%
2000Liabilities / assets79%
2001Liabilities / assets273.7%
2002Liabilities / assets-15.6%
2003Liabilities / assets69.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.5× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.71×0.53×0.36×0.18×0.00×1997-01-3120002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Current assets / current liabilitiesNot reportedNo source recorded
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.66×
2000Current assets / current liabilities0.16×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.18×
2003Current assets / current liabilities0.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-02-01 – 1998-01-31
−USD 1.53 million
Exact value

Exact value: -1529782 USD

1997-02-01 – 1998-01-31: -1529782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 652,596
Exact value

Exact value: -652596 USD

1998-02-01 – 1999-01-31: -652596 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528035 USD

1998-02-01 – 1999-01-31: 1528035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 533,372
Exact value

Exact value: -533372 USD

1999-02-01 – 2000-01-31: -533372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343,643
Exact value

Exact value: 343643 USD

1999-02-01 – 2000-01-31: 343643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-02-01 – 2001-01-31
−USD 1.32 million
Exact value

Exact value: -1323936 USD

2000-02-01 – 2001-01-31: -1323936 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1267698 USD

2000-02-01 – 2001-01-31: 1267698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-01 – 2002-01-31
USD 592,552
Exact value

Exact value: 592552 USD

2001-02-01 – 2002-01-31: 592552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 156,684
Exact value

Exact value: -156684 USD

2001-02-01 – 2002-01-31: -156684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-02-01 – 2003-01-31
USD 818,936
Exact value

Exact value: 818936 USD

2002-02-01 – 2003-01-31: 818936 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001003007, 1003007, edgar:1003007