GATEWAY DATA SCIENCES CORP

EDGAR

8 filing records in this dataset, filed from 1996-06-07 to 1997-12-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.92 million USD

1997-10-31 · USD

Exact inputs and evidence

Operating margin

-347.68%

1997-10-31 · %

Exact inputs and evidence
  • Operating Income: -6684848 USD Source
  • Revenue: 1922722 USD Source

Operating cash flow

-54.1 thousand USD

1997-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3097463 USD Source
  • Operating Cash Flow: -3043347 USD Source
Cash and cash equivalents
2.2 thousand USD Source
Exact value

2197 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.5 million USD

1996-11-01 – 1997-10-31

Exact inputs and evidence
  • Revenue: 27156148 USD · 1996-02-01 – 1997-01-31 Source
  • Revenue: 19420025 USD · 1996-02-01 – 1996-10-31 Source
  • Revenue: 4670055 USD · 1997-02-01 – 1997-04-30 Source
  • Revenue: 6155925 USD · 1997-05-01 – 1997-07-31 Source
  • Revenue: 1922722 USD · 1997-08-01 – 1997-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-12-23.

Financial data available through: 1997-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-01-31
  • Operating income: 3 of 11 periods available· newest 1997-01-31
  • Net income: 3 of 11 periods available· newest 1997-01-31
  • Operating cash flow: 2 of 11 periods available· newest 1996-01-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-01-31
  • Total assets: 2 of 11 periods available· newest 1997-01-31
  • Total liabilities: 2 of 11 periods available· newest 1997-01-31
  • Current assets: 2 of 11 periods available· newest 1997-01-31
  • Current liabilities: 2 of 11 periods available· newest 1997-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.4%

    Prior period

    USD 23.94 million

    –

    Current period

    USD 27.16 million

    –

    Exact inputs and evidence

    27156148 − 23939574 = 3216574 USD

    23939574 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    27156148 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +113.5%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 2.31 million

    –

    Exact inputs and evidence

    2313163 − 1083481 = 1229682 USD

    1083481 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    2313163 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-02-01 – 1997-01-31

  • Revenue USD 27.16 million 100% of revenue
  • Operating costs Derived USD 24.58 million 91% of revenue
  • Operating income USD 2.58 million 9.5% of revenue
  • Tax, interest and other Derived USD 265,649 1% of revenue
  • Net income USD 2.31 million 8.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 95%
  • 1996 92%
  • 1997 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-3120706337 19615947 Derived 1090390 524687 Derived 565703 -238999 Derived
Source
1996 1995-02-01 – 1996-01-3123939574 22084354 Derived 1855220 771739 Derived 1083481 181890 Derived
Source
1997 1996-02-01 – 1997-01-3127156148 24577336 Derived 2578812 265649 Derived 2313163 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.2M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M22.0M14.7M7.3M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue20706337
1996Revenue23939574
1997Revenue27156148

Revenue growth

Change in revenue from the same financial period one year earlier.

13.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%12.6%8.4%4.2%0.0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year15.6%
1997Year over year13.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.5% 1997
Net margin 8.5% 1997
Free cash flow margin 0.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%7.3%4.2%1.1%-2.0%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin5.3%
1996Operating margin7.7%
1997Operating margin9.5%
1995Net margin2.7%
1996Net margin4.5%
1997Net margin8.5%
1995Free cash flow margin-1.2%
1996Free cash flow margin0.8%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 983K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M754.8K439.6K124.4K-190.8K199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-103856
1996Operating cash flow983025
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 181.9K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215.6K93.5K-28.6K-150.6K-272.7K199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-238999
1996Free cash flow181890
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%98%65%33%0%1995-01-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets120.5%
1997Liabilities / assets52%

Current assets to current liabilities

Current assets divided by current liabilities.

2.2× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.79×1.19×0.60×0.00×1995-01-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.78×
1997Current assets / current liabilities2.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
USD 565,703
Exact value

Exact value: 565703 USD

1994-02-01 – 1995-01-31: 565703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103,856
Exact value

Exact value: -103856 USD

1994-02-01 – 1995-01-31: -103856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,143
Exact value

Exact value: 135143 USD

1994-02-01 – 1995-01-31: 135143 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 238,999
Calculation and evidence

-103856 − 135143 USD

Exact free cash flow: -238999 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
USD 1.08 million
Exact value

Exact value: 1083481 USD

1995-02-01 – 1996-01-31: 1083481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 983,025
Exact value

Exact value: 983025 USD

1995-02-01 – 1996-01-31: 983025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 801,135
Exact value

Exact value: 801135 USD

1995-02-01 – 1996-01-31: 801135 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,890
Calculation and evidence

983025 − 801135 USD

Exact free cash flow: 181890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 2.31 million
Exact value

Exact value: 2313163 USD

1996-02-01 – 1997-01-31: 2313163 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002917, 1002917, edgar:1002917