Revenue
472 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 472240 USD Source
74 filing records in this dataset, filed from 1996-05-20 to 2012-05-23. Explore the available filing history and original sources.
39371 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
558 thousand USD
2010-10-01 – 2011-09-30
-765 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-23.
Financial data available through: 2011-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.22 million
–
Current period
USD 86,106
–
86106 − 1218066 = -1131960 USD
1218066 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source86106 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 664,023
–
Current period
−USD 1.12 million
–
-1121250 − -664023 = -457227 USD
-664023 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-1121250 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | 453655 | Unavailable | Unavailable | Unavailable | -2137651 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 200834 | Unavailable | Unavailable | Unavailable | -1371252 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 373569 | 1530080 Derived | -1156511 | -269823 Derived | -886688 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 851817 | 1404318 Derived | -552501 | -122686 Derived | -429815 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 976406 | 1666941 Derived | -690535 | -66619 Derived | -623916 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 364959 | 1451927 Derived | -1086968 | -1 Derived | -1086967 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 795734 | 1340788 Derived | -545054 | 41493 Derived | -586547 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 714862 | 1151759 Derived | -436897 | 47665 Derived | -484562 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 1218066 | 1851735 Derived | -633669 | 30354 Derived | -664023 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 86106 | 1162229 Derived | -1076123 | 45127 Derived | -1121250 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 453655 |
|
| 2003 | Revenue | 200834 |
|
| 2004 | Revenue | 373569 |
|
| 2005 | Revenue | 851817 |
|
| 2006 | Revenue | 976406 |
|
| 2007 | Revenue | 364959 |
|
| 2008 | Revenue | 795734 |
|
| 2009 | Revenue | 714862 |
|
| 2010 | Revenue | 1218066 |
|
| 2011 | Revenue | 86106 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -55.7% |
|
| 2004 | Year over year | 86% |
|
| 2005 | Year over year | 128% |
|
| 2006 | Year over year | 14.6% |
|
| 2007 | Year over year | -62.6% |
|
| 2008 | Year over year | 118% |
|
| 2009 | Year over year | -10.2% |
|
| 2010 | Year over year | 70.4% |
|
| 2011 | Year over year | -92.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004 | Operating margin | -309.6% |
|
| 2005 | Operating margin | -64.9% |
|
| 2006 | Operating margin | -70.7% |
|
| 2007 | Operating margin | -297.8% |
|
| 2008 | Operating margin | -68.5% |
|
| 2009 | Operating margin | -61.1% |
|
| 2010 | Operating margin | -52% |
|
| 2011 | Operating margin | -1,249.8% |
|
| 2002 | Net margin | -471.2% |
|
| 2003 | Net margin | -682.8% |
|
| 2004 | Net margin | -237.4% |
|
| 2005 | Net margin | -50.5% |
|
| 2006 | Net margin | -63.9% |
|
| 2007 | Net margin | -297.8% |
|
| 2008 | Net margin | -73.7% |
|
| 2009 | Net margin | -67.8% |
|
| 2010 | Net margin | -54.5% |
|
| 2011 | Net margin | -1,302.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 186.1% |
|
| 2010 | Liabilities / assets | 318% |
|
| 2011 | Liabilities / assets | 489.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 6.14× |
|
| 2003 | Current assets / current liabilities | 1.72× |
|
| 2004 | Current assets / current liabilities | 4.45× |
|
| 2005 | Current assets / current liabilities | 1.89× |
|
| 2006 | Current assets / current liabilities | 2.01× |
|
| 2007 | Current assets / current liabilities | 0.35× |
|
| 2008 | Current assets / current liabilities | 0.17× |
|
| 2009 | Current assets / current liabilities | 0.18× |
|
| 2010 | Current assets / current liabilities | 0.09× |
|
| 2011 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | −USD 2.14 million Exact valueExact value: -2137651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.37 million Exact valueExact value: -1371252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 886,688 Exact valueExact value: -886688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 429,815 Exact valueExact value: -429815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 623,916 Exact valueExact value: -623916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 1.09 million Exact valueExact value: -1086967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 586,547 Exact valueExact value: -586547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 484,562 Exact valueExact value: -484562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 664,023 Exact valueExact value: -664023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | −USD 1.12 million Exact valueExact value: -1121250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002822, 1002822, edgar:1002822
Also known as FIRST AMERICAN SCIENTIFIC CORP \NV\