KENSEY NASH CORP

EDGAR

70 filing records in this dataset, filed from 1996-05-14 to 2012-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

16.1 million Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 16063000 Unit12 Source

Operating margin

29.27%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: 4702000 Unit12 Source
  • Revenue: 16063000 Unit12 Source

Operating cash flow

12 million Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 25963000 Unit12 Source
  • Operating Cash Flow: 13918000 Unit12 Source

Free cash flow

10.6 million Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 25963000 Unit12 Source
  • Operating Cash Flow: 13918000 Unit12 Source
  • Capital Expenditure: 2604000 Unit12 Source
  • Capital Expenditure: 1187000 Unit12 Source
Cash and cash equivalents
24.6 million Unit12 Source
Exact value

24560000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
8.7 million Unit1 Source
Exact value

8699431 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-10.

Financial data available through: 2011-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-06-30
  • Operating income: 11 of 11 periods available· newest 2011-06-30
  • Net income: 11 of 11 periods available· newest 2011-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2011-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2011-06-30
  • Total assets: 1 of 11 periods available· newest 2011-06-30
  • Total liabilities: 1 of 11 periods available· newest 2011-06-30
  • Current assets: 1 of 11 periods available· newest 2011-06-30
  • Current liabilities: 1 of 11 periods available· newest 2011-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2011-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.2%

    Prior period

    USD 80.65 million

    –

    Current period

    USD 71.64 million

    –

    Exact inputs and evidence

    71637608 − 80647545 = -9009937 USD

    80647545 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    71637608 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -89.3%

    Prior period

    USD 19.46 million

    –

    Current period

    USD 2.08 million

    –

    Exact inputs and evidence

    2078043 − 19464124 = -17386081 USD

    19464124 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    2078043 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -32.1%

    Prior period

    USD 30.08 million

    –

    Current period

    USD 20.43 million

    –

    Exact inputs and evidence

    20430366 − 30081041 = -9650675 USD

    30081041 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    20430366 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.2%

    Prior period

    USD 2.67 million

    –

    Current period

    USD 2.26 million

    –

    Exact inputs and evidence

    2263259 − 2668175 = -404916 USD

    2668175 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    2263259 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-01 – 2011-06-30

  • Revenue USD 71.64 million 100% of revenue
  • Cost of revenue USD 23.4 million 33% of revenue
  • Operating expenses USD 26.52 million 37% of revenue
  • Other operating costs Derived USD 18.23 million 25% of revenue
  • Operating income USD 3.48 million 4.9% of revenue
  • Tax, interest and other Derived USD 1.4 million 2% of revenue
  • Net income USD 2.08 million 2.9% of revenue

Cash

  • Operating cash flow USD 20.43 million 29% of revenue
  • Capital expenditure USD 2.26 million 3.2% of revenue
  • Free cash flow Derived USD 18.17 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 16%82%
  • 2003 20%77%
  • 2004 22%71%
  • 2005 21%73%
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 95%
  • 2008 92%
  • 2009 24%13%63%
  • 2010 24%13%62%
  • 2011 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-07-01 – 2002-06-3029028589 23667242 Derived 5361347 750519 Derived 4610828 3158259 Derived
Source
2003 2002-07-01 – 2003-06-3044351654 34086657 Derived 10264997 1478662 Derived 8786335 9567707 Derived
Source
2004 2003-07-01 – 2004-06-3058214799 41197830 Derived 17016969 4066186 Derived 12950783 13811408 Derived
Source
2005 2004-07-01 – 2005-06-3061375914 44579556 Derived 16796358 3864987 Derived 12931371 -3782689 Derived
Source
2006 2005-07-01 – 2006-06-3060396751 56894553 Derived 3502198 -215479 Derived 3717677 -18164738 Derived
Source
2007 2006-07-01 – 2007-06-3069494445 65710799 Derived 3783646 150495 Derived 3633151 5148929 Derived
Source
2008 2007-07-01 – 2008-06-3079790897 73200026 Derived 6590871 1801092 Derived 4789779 11660354 Derived
Source
2009 2008-07-01 – 2009-06-3082080850 51547384 Derived 30533466 10454356 Derived 20079110 29551001 Derived
Source
2010 2009-07-01 – 2010-06-3080647545 50393428 Derived 30254117 10789993 Derived 19464124 27412866 Derived
Source
2011 2010-07-01 – 2011-06-3071637608 68159525 Derived 3478083 1400040 Derived 2078043 18167107 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.6M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.6M66.5M44.3M22.2M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue29028589
2003Revenue44351654
2004Revenue58214799
2005Revenue61375914
2006Revenue60396751
2007Revenue69494445
2008Revenue79790897
2009Revenue82080850
2010Revenue80647545
2011Revenue71637608

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.2% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%39%21%2%-16%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year25.3%
2003Year over year52.8%
2004Year over year31.3%
2005Year over year5.4%
2006Year over year-1.6%
2007Year over year15.1%
2008Year over year14.8%
2009Year over year2.9%
2010Year over year-1.7%
2011Year over year-11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2011
Net margin 2.9% 2011
Free cash flow margin 25.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%23%4%-16%-35%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin18.5%
2003Operating margin23.1%
2004Operating margin29.2%
2005Operating margin27.4%
2006Operating margin5.8%
2007Operating margin5.4%
2008Operating margin8.3%
2009Operating margin37.2%
2010Operating margin37.5%
2011Operating margin4.9%
2002Net margin15.9%
2003Net margin19.8%
2004Net margin22.2%
2005Net margin21.1%
2006Net margin6.2%
2007Net margin5.2%
2008Net margin6%
2009Net margin24.5%
2010Net margin24.1%
2011Net margin2.9%
2002Free cash flow margin10.9%
2003Free cash flow margin21.6%
2004Free cash flow margin23.7%
2005Free cash flow margin-6.2%
2006Free cash flow margin-30.1%
2007Free cash flow margin7.4%
2008Free cash flow margin14.6%
2009Free cash flow margin36%
2010Free cash flow margin34%
2011Free cash flow margin25.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.4M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.9M26.9M17.9M9.0M0.0200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow7318426
2003Operating cash flow14428808
2004Operating cash flow19912140
2005Operating cash flow12260557
2006Operating cash flow16941725
2007Operating cash flow14497060
2008Operating cash flow15783219
2009Operating cash flow33230241
2010Operating cash flow30081041
2011Operating cash flow20430366

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.4M19.5M5.7M-8.1M-22.0M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow3158259
2003Free cash flow9567707
2004Free cash flow13811408
2005Free cash flow-3782689
2006Free cash flow-18164738
2007Free cash flow5148929
2008Free cash flow11660354
2009Free cash flow29551001
2010Free cash flow27412866
2011Free cash flow18167107

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-06-30Liabilities / assetsNot reportedNo source recorded
2003-06-30Liabilities / assetsNot reportedNo source recorded
2004-06-30Liabilities / assetsNot reportedNo source recorded
2005-06-30Liabilities / assetsNot reportedNo source recorded
2006-06-30Liabilities / assetsNot reportedNo source recorded
2007-06-30Liabilities / assetsNot reportedNo source recorded
2008-06-30Liabilities / assetsNot reportedNo source recorded
2009-06-30Liabilities / assetsNot reportedNo source recorded
2010-06-30Liabilities / assetsNot reportedNo source recorded
2011-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-06-30Current assets / current liabilitiesNot reportedNo source recorded
2003-06-30Current assets / current liabilitiesNot reportedNo source recorded
2004-06-30Current assets / current liabilitiesNot reportedNo source recorded
2005-06-30Current assets / current liabilitiesNot reportedNo source recorded
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007-06-30Current assets / current liabilitiesNot reportedNo source recorded
2008-06-30Current assets / current liabilitiesNot reportedNo source recorded
2009-06-30Current assets / current liabilitiesNot reportedNo source recorded
2010-06-30Current assets / current liabilitiesNot reportedNo source recorded
2011-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
USD 4.61 million
Exact value

Exact value: 4610828 USD

2001-07-01 – 2002-06-30: 4610828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.32 million
Exact value

Exact value: 7318426 USD

2001-07-01 – 2002-06-30: 7318426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4160167 USD

2001-07-01 – 2002-06-30: 4160167 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Calculation and evidence

7318426 − 4160167 USD

Exact free cash flow: 3158259 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 8.79 million
Exact value

Exact value: 8786335 USD

2002-07-01 – 2003-06-30: 8786335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.43 million
Exact value

Exact value: 14428808 USD

2002-07-01 – 2003-06-30: 14428808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4861101 USD

2002-07-01 – 2003-06-30: 4861101 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.57 million
Calculation and evidence

14428808 − 4861101 USD

Exact free cash flow: 9567707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 12.95 million
Exact value

Exact value: 12950783 USD

2003-07-01 – 2004-06-30: 12950783 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.91 million
Exact value

Exact value: 19912140 USD

2003-07-01 – 2004-06-30: 19912140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6100732 USD

2003-07-01 – 2004-06-30: 6100732 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.81 million
Calculation and evidence

19912140 − 6100732 USD

Exact free cash flow: 13811408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 12.93 million
Exact value

Exact value: 12931371 USD

2004-07-01 – 2005-06-30: 12931371 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.26 million
Exact value

Exact value: 12260557 USD

2004-07-01 – 2005-06-30: 12260557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.04 million
Exact value

Exact value: 16043246 USD

2004-07-01 – 2005-06-30: 16043246 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.78 million
Calculation and evidence

12260557 − 16043246 USD

Exact free cash flow: -3782689 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 3.72 million
Exact value

Exact value: 3717677 USD

2005-07-01 – 2006-06-30: 3717677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.94 million
Exact value

Exact value: 16941725 USD

2005-07-01 – 2006-06-30: 16941725 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.11 million
Exact value

Exact value: 35106463 USD

2005-07-01 – 2006-06-30: 35106463 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.16 million
Calculation and evidence

16941725 − 35106463 USD

Exact free cash flow: -18164738 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 3.63 million
Exact value

Exact value: 3633151 USD

2006-07-01 – 2007-06-30: 3633151 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.5 million
Exact value

Exact value: 14497060 USD

2006-07-01 – 2007-06-30: 14497060 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.35 million
Exact value

Exact value: 9348131 USD

2006-07-01 – 2007-06-30: 9348131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Calculation and evidence

14497060 − 9348131 USD

Exact free cash flow: 5148929 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 4.79 million
Exact value

Exact value: 4789779 USD

2007-07-01 – 2008-06-30: 4789779 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.78 million
Exact value

Exact value: 15783219 USD

2007-07-01 – 2008-06-30: 15783219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Exact value

Exact value: 4122865 USD

2007-07-01 – 2008-06-30: 4122865 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.66 million
Calculation and evidence

15783219 − 4122865 USD

Exact free cash flow: 11660354 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
USD 20.08 million
Exact value

Exact value: 20079110 USD

2008-07-01 – 2009-06-30: 20079110 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.23 million
Exact value

Exact value: 33230241 USD

2008-07-01 – 2009-06-30: 33230241 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Exact value

Exact value: 3679240 USD

2008-07-01 – 2009-06-30: 3679240 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.55 million
Calculation and evidence

33230241 − 3679240 USD

Exact free cash flow: 29551001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
USD 19.46 million
Exact value

Exact value: 19464124 USD

2009-07-01 – 2010-06-30: 19464124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.08 million
Exact value

Exact value: 30081041 USD

2009-07-01 – 2010-06-30: 30081041 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.67 million
Exact value

Exact value: 2668175 USD

2009-07-01 – 2010-06-30: 2668175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.41 million
Calculation and evidence

30081041 − 2668175 USD

Exact free cash flow: 27412866 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 2.08 million
Exact value

Exact value: 2078043 USD

2010-07-01 – 2011-06-30: 2078043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.43 million
Exact value

Exact value: 20430366 USD

2010-07-01 – 2011-06-30: 20430366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2263259 USD

2010-07-01 – 2011-06-30: 2263259 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.17 million
Calculation and evidence

20430366 − 2263259 USD

Exact free cash flow: 18167107 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 433 latest values · 433 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002811, 1002811, edgar:1002811

Also known as KENSEY NASH CORP