Revenue
58.3 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 58322000 USD Source
27 filing records in this dataset, filed from 1996-05-13 to 2001-11-19. Explore the available filing history and original sources.
58.3 million USD
2001-09-30 · USD
-11.4 million USD
2001-09-30 · USD
-37.4 million USD
2001-09-30 · USD
252375000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-19.
Financial data available through: 1996-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 201.82 million
–
Current period
USD 258.12 million
–
258120000 − 201818000 = 56302000 USD
201818000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source258120000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.02 million
–
Current period
−USD 36.03 million
–
-36034000 − -21023000 = -15011000 USD
-21023000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-36034000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63.77 million
–
Current period
USD 23.28 million
–
23277000 − 63771000 = -40494000 USD
63771000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source23277000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89.49 million
–
Current period
USD 88.86 million
–
88859000 − 89487000 = -628000 USD
89487000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source88859000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 121951000 | 117462000 Derived | 4489000 | 1819000 Derived | 2670000 | -33418000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 165476000 | 155475000 Derived | 10001000 | 4401000 Derived | 5600000 | -49121000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 201818000 | 229219000 Derived | -27401000 | -6378000 Derived | -21023000 | -25716000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 258120000 | 302439000 Derived | -44319000 | -8285000 Derived | -36034000 | -65582000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 121951000 |
|
| 1994 | Revenue | 165476000 |
|
| 1995 | Revenue | 201818000 |
|
| 1996 | Revenue | 258120000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 35.7% |
|
| 1995 | Year over year | 22% |
|
| 1996 | Year over year | 27.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 3.7% |
|
| 1994 | Operating margin | 6% |
|
| 1995 | Operating margin | -13.6% |
|
| 1996 | Operating margin | -17.2% |
|
| 1993 | Net margin | 2.2% |
|
| 1994 | Net margin | 3.4% |
|
| 1995 | Net margin | -10.4% |
|
| 1996 | Net margin | -14% |
|
| 1993 | Free cash flow margin | -27.4% |
|
| 1994 | Free cash flow margin | -29.7% |
|
| 1995 | Free cash flow margin | -12.7% |
|
| 1996 | Free cash flow margin | -25.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 27713000 |
|
| 1994 | Operating cash flow | 38560000 |
|
| 1995 | Operating cash flow | 63771000 |
|
| 1996 | Operating cash flow | 23277000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -33418000 |
|
| 1994 | Free cash flow | -49121000 |
|
| 1995 | Free cash flow | -25716000 |
|
| 1996 | Free cash flow | -65582000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 28% |
|
| 1995 | Liabilities / assets | 34.5% |
|
| 1996 | Liabilities / assets | 49.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.86× |
|
| 1995 | Current assets / current liabilities | 0.83× |
|
| 1996 | Current assets / current liabilities | 0.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 2.67 million Exact valueExact value: 2670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.71 million Exact valueExact value: 27713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.13 million Exact valueExact value: 61131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.42 million Calculation and evidence27713000 − 61131000 USD Exact free cash flow: -33418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 5.6 million Exact valueExact value: 5600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.56 million Exact valueExact value: 38560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.68 million Exact valueExact value: 87681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.12 million Calculation and evidence38560000 − 87681000 USD Exact free cash flow: -49121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 21.02 million Exact valueExact value: -21023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.77 million Exact valueExact value: 63771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.49 million Exact valueExact value: 89487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.72 million Calculation and evidence63771000 − 89487000 USD Exact free cash flow: -25716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 36.03 million Exact valueExact value: -36034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.28 million Exact valueExact value: 23277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.86 million Exact valueExact value: 88859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.58 million Calculation and evidence23277000 − 88859000 USD Exact free cash flow: -65582000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001002666, 1002666, edgar:1002666