ASCENT ENTERTAINMENT GROUP INC

EDGAR

27 filing records in this dataset, filed from 1996-05-13 to 2001-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

58.3 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

-11.4 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21805000 USD Source
  • Operating Cash Flow: -10396000 USD Source

Free cash flow

-37.4 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21805000 USD Source
  • Operating Cash Flow: -10396000 USD Source
  • Capital Expenditure: 78122000 USD Source
  • Capital Expenditure: 52149000 USD Source
Cash and cash equivalents
252 million USD Source
Exact value

252375000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-19.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • Total liabilities: 3 of 11 periods available· newest 1996-12-31
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.9%

    Prior period

    USD 201.82 million

    –

    Current period

    USD 258.12 million

    –

    Exact inputs and evidence

    258120000 − 201818000 = 56302000 USD

    201818000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    258120000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 15.01 million

    Prior period

    −USD 21.02 million

    –

    Current period

    −USD 36.03 million

    –

    Exact inputs and evidence

    -36034000 − -21023000 = -15011000 USD

    -21023000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -36034000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -63.5%

    Prior period

    USD 63.77 million

    –

    Current period

    USD 23.28 million

    –

    Exact inputs and evidence

    23277000 − 63771000 = -40494000 USD

    63771000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    23277000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.7%

    Prior period

    USD 89.49 million

    –

    Current period

    USD 88.86 million

    –

    Exact inputs and evidence

    88859000 − 89487000 = -628000 USD

    89487000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    88859000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 258.12 million 100% of revenue
  • Operating costs Derived USD 302.44 million 117% of revenue
  • Operating income −USD 44.32 million −17% of revenue
  • Tax, interest and other Derived −USD 8.29 million −3.2% of revenue
  • Net income −USD 36.03 million −14% of revenue

Cash

  • Operating cash flow USD 23.28 million 9% of revenue
  • Capital expenditure USD 88.86 million 34% of revenue
  • Free cash flow Derived −USD 65.58 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 96%
  • 1994 94%
  • 1995 Operating loss: operating costs were 114% of revenue.
  • 1996 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31121951000 117462000 Derived 4489000 1819000 Derived 2670000 -33418000 Derived
Source
1994 1994-01-01 – 1994-12-31165476000 155475000 Derived 10001000 4401000 Derived 5600000 -49121000 Derived
Source
1995 1995-01-01 – 1995-12-31201818000 229219000 Derived -27401000 -6378000 Derived -21023000 -25716000 Derived
Source
1996 1996-01-01 – 1996-12-31258120000 302439000 Derived -44319000 -8285000 Derived -36034000 -65582000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 258.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278.8M209.1M139.4M69.7M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue121951000
1994Revenue165476000
1995Revenue201818000
1996Revenue258120000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5%28.9%19.3%9.6%0.0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year35.7%
1995Year over year22%
1996Year over year27.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.2% 1996
Net margin -14% 1996
Free cash flow margin -25.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-1%-12%-22%-33%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin3.7%
1994Operating margin6%
1995Operating margin-13.6%
1996Operating margin-17.2%
1993Net margin2.2%
1994Net margin3.4%
1995Net margin-10.4%
1996Net margin-14%
1993Free cash flow margin-27.4%
1994Free cash flow margin-29.7%
1995Free cash flow margin-12.7%
1996Free cash flow margin-25.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.9M51.7M34.4M17.2M0.01993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow27713000
1994Operating cash flow38560000
1995Operating cash flow63771000
1996Operating cash flow23277000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -65.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.8M-32.8M-51.8M-70.8M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-33418000
1994Free cash flow-49121000
1995Free cash flow-25716000
1996Free cash flow-65582000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.2% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%1993-12-31199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets28%
1995Liabilities / assets34.5%
1996Liabilities / assets49.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.46×0.23×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.86×
1995Current assets / current liabilities0.83×
1996Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 2.67 million
Exact value

Exact value: 2670000 USD

1993-01-01 – 1993-12-31: 2670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.71 million
Exact value

Exact value: 27713000 USD

1993-01-01 – 1993-12-31: 27713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.13 million
Exact value

Exact value: 61131000 USD

1993-01-01 – 1993-12-31: 61131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.42 million
Calculation and evidence

27713000 − 61131000 USD

Exact free cash flow: -33418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 5.6 million
Exact value

Exact value: 5600000 USD

1994-01-01 – 1994-12-31: 5600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.56 million
Exact value

Exact value: 38560000 USD

1994-01-01 – 1994-12-31: 38560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.68 million
Exact value

Exact value: 87681000 USD

1994-01-01 – 1994-12-31: 87681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.12 million
Calculation and evidence

38560000 − 87681000 USD

Exact free cash flow: -49121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 21.02 million
Exact value

Exact value: -21023000 USD

1995-01-01 – 1995-12-31: -21023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.77 million
Exact value

Exact value: 63771000 USD

1995-01-01 – 1995-12-31: 63771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.49 million
Exact value

Exact value: 89487000 USD

1995-01-01 – 1995-12-31: 89487000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.72 million
Calculation and evidence

63771000 − 89487000 USD

Exact free cash flow: -25716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 36.03 million
Exact value

Exact value: -36034000 USD

1996-01-01 – 1996-12-31: -36034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.28 million
Exact value

Exact value: 23277000 USD

1996-01-01 – 1996-12-31: 23277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.86 million
Exact value

Exact value: 88859000 USD

1996-01-01 – 1996-12-31: 88859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.58 million
Calculation and evidence

23277000 − 88859000 USD

Exact free cash flow: -65582000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002666, 1002666, edgar:1002666