GREAT LAKES CARBON CORP

EDGAR

32 filing records in this dataset, filed from 1996-05-14 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

77.8 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

13.17%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 10243000 USD Source
  • Revenue: 77776000 USD Source

Operating cash flow

21.4 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21364000 USD Source

Free cash flow

20.7 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21364000 USD Source
  • Capital Expenditure: 641000 USD Source
Cash and cash equivalents
41.4 million USD Source
Exact value

41424000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

332 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 80551000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 83793000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 307567000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 217278000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 77776000 USD · 2003-01-01 – 2003-03-31 Source

Net income

7.97 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 2140000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 2401000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 8943000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 7728000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 2217000 USD · 2003-01-01 – 2003-03-31 Source

Capital expenditure

5.36 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 1893000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 766000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 3387000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 1893000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 5484000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 3387000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 641000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.7%

    Prior period

    USD 270.55 million

    –

    Current period

    USD 307.57 million

    –

    Exact inputs and evidence

    307567000 − 270554000 = 37013000 USD

    270554000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    307567000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.9%

    Prior period

    USD 8.37 million

    –

    Current period

    USD 8.94 million

    –

    Exact inputs and evidence

    8943000 − 8369000 = 574000 USD

    8369000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    8943000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +141.9%

    Prior period

    USD 20.93 million

    –

    Current period

    USD 50.63 million

    –

    Exact inputs and evidence

    50631000 − 20930000 = 29701000 USD

    20930000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    50631000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.1%

    Prior period

    USD 4.18 million

    –

    Current period

    USD 5.48 million

    –

    Exact inputs and evidence

    5484000 − 4183000 = 1301000 USD

    4183000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5484000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 307.57 million 100% of revenue
  • Operating costs Derived USD 264.76 million 86% of revenue
  • Operating income USD 42.81 million 14% of revenue
  • Tax, interest and other Derived USD 33.87 million 11% of revenue
  • Net income USD 8.94 million 2.9% of revenue

Cash

  • Operating cash flow USD 50.63 million 16% of revenue
  • Capital expenditure USD 5.48 million 1.8% of revenue
  • Free cash flow Derived USD 45.15 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −0.1% of revenue.
  • 1995 85%
  • 1996 11%9.7%79%
  • 1997 9.5%82%
  • 1998 Net loss: net income was −1.7% of revenue.
  • 1999 15%82%
  • 2000 11%84%
  • 2001 10%87%
  • 2002 11%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31130797000 118109000 Derived 12688000 12822000 Derived -134000 11351000 Derived
Source
1995 1995-01-01 – 1995-12-31178628000 151875000 Derived 26753000 12935000 Derived 13818000 11461000 Derived
Source
1996 1996-01-01 – 1996-12-31242744000 191692000 Derived 51052000 23493000 Derived 27559000 21351000 Derived
Source
1997 1997-01-01 – 1997-12-31231911000 190900000 Derived 41011000 19027000 Derived 21984000 9870000 Derived
Source
1998 1998-01-01 – 1998-12-3190849000 80238000 Derived 10611000 12200000 Derived -1589000 3680000 Derived
Source
1999 1999-01-01 – 1999-12-31234544000 192044000 Derived 42500000 34488000 Derived 8012000 16057000 Derived
Source
2000 2000-01-01 – 2000-12-31263601000 222570000 Derived 41031000 29783000 Derived 11248000 26292000 Derived
Source
2001 2001-01-01 – 2001-12-31270554000 234659000 Derived 35895000 27526000 Derived 8369000 16747000 Derived
Source
2002 2002-01-01 – 2002-12-31307567000 264755000 Derived 42812000 33869000 Derived 8943000 45147000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 307.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332.2M249.1M166.1M83.0M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue130797000
1995Revenue178628000
1996Revenue242744000
1997Revenue231911000
1998Revenue90849000
1999Revenue234544000
2000Revenue263601000
2001Revenue270554000
2002Revenue307567000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176%112%49%-15%-78%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year36.6%
1996Year over year35.9%
1997Year over year-4.5%
1998Year over year-60.8%
1999Year over year158.2%
2000Year over year12.4%
2001Year over year2.6%
2002Year over year13.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.9% 2002
Net margin 2.9% 2002
Free cash flow margin 14.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9%16.2%9.6%3.0%-3.6%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9.7%
1995Operating margin15%
1996Operating margin21%
1997Operating margin17.7%
1998Operating margin11.7%
1999Operating margin18.1%
2000Operating margin15.6%
2001Operating margin13.3%
2002Operating margin13.9%
1994Net margin-0.1%
1995Net margin7.7%
1996Net margin11.4%
1997Net margin9.5%
1998Net margin-1.7%
1999Net margin3.4%
2000Net margin4.3%
2001Net margin3.1%
2002Net margin2.9%
1994Free cash flow margin8.7%
1995Free cash flow margin6.4%
1996Free cash flow margin8.8%
1997Free cash flow margin4.3%
1998Free cash flow margin4.1%
1999Free cash flow margin6.8%
2000Free cash flow margin10%
2001Free cash flow margin6.2%
2002Free cash flow margin14.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.6M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.7M41.0M27.3M13.7M0.0199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow17338000
1995Operating cash flow17235000
1996Operating cash flow27722000
1997Operating cash flow31261000
1998Operating cash flow12738000
1999Operating cash flow20337000
2000Operating cash flow30589000
2001Operating cash flow20930000
2002Operating cash flow50631000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 45.1M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.8M36.6M24.4M12.2M0.0199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow11351000
1995Free cash flow11461000
1996Free cash flow21351000
1997Free cash flow9870000
1998Free cash flow3680000
1999Free cash flow16057000
2000Free cash flow26292000
2001Free cash flow16747000
2002Free cash flow45147000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.86×2.89×1.93×0.96×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.9×
1996Current assets / current liabilities2.46×
1997Current assets / current liabilities3.57×
1998Current assets / current liabilities1.84×
1999Current assets / current liabilities2.02×
2000Current assets / current liabilities1.82×
2001Current assets / current liabilities1.93×
2002Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 134,000
Exact value

Exact value: -134000 USD

1994-01-01 – 1994-12-31: -134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.34 million
Exact value

Exact value: 17338000 USD

1994-01-01 – 1994-12-31: 17338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.99 million
Exact value

Exact value: 5987000 USD

1994-01-01 – 1994-12-31: 5987000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.35 million
Calculation and evidence

17338000 − 5987000 USD

Exact free cash flow: 11351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 13.82 million
Exact value

Exact value: 13818000 USD

1995-01-01 – 1995-12-31: 13818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.24 million
Exact value

Exact value: 17235000 USD

1995-01-01 – 1995-12-31: 17235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5774000 USD

1995-01-01 – 1995-12-31: 5774000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.46 million
Calculation and evidence

17235000 − 5774000 USD

Exact free cash flow: 11461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 27.56 million
Exact value

Exact value: 27559000 USD

1996-01-01 – 1996-12-31: 27559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.72 million
Exact value

Exact value: 27722000 USD

1996-01-01 – 1996-12-31: 27722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Exact value

Exact value: 6371000 USD

1996-01-01 – 1996-12-31: 6371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.35 million
Calculation and evidence

27722000 − 6371000 USD

Exact free cash flow: 21351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 21.98 million
Exact value

Exact value: 21984000 USD

1997-01-01 – 1997-12-31: 21984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.26 million
Exact value

Exact value: 31261000 USD

1997-01-01 – 1997-12-31: 31261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.39 million
Exact value

Exact value: 21391000 USD

1997-01-01 – 1997-12-31: 21391000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.87 million
Calculation and evidence

31261000 − 21391000 USD

Exact free cash flow: 9870000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.59 million
Exact value

Exact value: -1589000 USD

1998-01-01 – 1998-12-31: -1589000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12738000 USD

1998-01-01 – 1998-12-31: 12738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Exact value

Exact value: 9058000 USD

1998-01-01 – 1998-12-31: 9058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Calculation and evidence

12738000 − 9058000 USD

Exact free cash flow: 3680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 8.01 million
Exact value

Exact value: 8012000 USD

1999-01-01 – 1999-12-31: 8012000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.34 million
Exact value

Exact value: 20337000 USD

1999-01-01 – 1999-12-31: 20337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4280000 USD

1999-01-01 – 1999-12-31: 4280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.06 million
Calculation and evidence

20337000 − 4280000 USD

Exact free cash flow: 16057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 11.25 million
Exact value

Exact value: 11248000 USD

2000-01-01 – 2000-12-31: 11248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.59 million
Exact value

Exact value: 30589000 USD

2000-01-01 – 2000-12-31: 30589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4297000 USD

2000-01-01 – 2000-12-31: 4297000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.29 million
Calculation and evidence

30589000 − 4297000 USD

Exact free cash flow: 26292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 8.37 million
Exact value

Exact value: 8369000 USD

2001-01-01 – 2001-12-31: 8369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.93 million
Exact value

Exact value: 20930000 USD

2001-01-01 – 2001-12-31: 20930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4183000 USD

2001-01-01 – 2001-12-31: 4183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.75 million
Calculation and evidence

20930000 − 4183000 USD

Exact free cash flow: 16747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 8.94 million
Exact value

Exact value: 8943000 USD

2002-01-01 – 2002-12-31: 8943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.63 million
Exact value

Exact value: 50631000 USD

2002-01-01 – 2002-12-31: 50631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5484000 USD

2002-01-01 – 2002-12-31: 5484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.15 million
Calculation and evidence

50631000 − 5484000 USD

Exact free cash flow: 45147000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001002664, 1002664, edgar:1002664